报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
65,294 | 204,697 | 145,289 | 91,022 | 40,670 | 112,171 | 77,316 | 48,388 | 25,659 | 103,773 | 78,907 | 50,800 | 27,826 | 103,572 | 85,712 | 59,645 | 30,185 | 114,268 | 86,041 | 56,086 | 25,131 | 81,908 | 57,576 | 38,329 | 17,138 | 60,649 | 46,797 | 32,690 | 15,789 | 76,497 | 58,423 | 37,514 | 14,796 | 49,564 | 44,377 | 25,718 | 12,169 | 68,551 | 56,123 | 38,471 | 18,065 | 71,903 | 55,058 | 35,934 | 17,019 | 55,002 | 39,578 | 25,181 | 12,218 | 33,176 | 22,639 | 11,058 | 5,132 | 30,825 | 26,342 | 16,986 | 5,800 | 30,808 | 21,822 | 15,500 | 7,645 | 27,141 | 19,738 | 13,055 | 6,099 |
52,552 | 170,459 | 120,279 | 74,662 | 34,377 | 97,977 | 65,645 | 40,233 | 21,135 | 89,511 | 67,887 | 43,340 | 24,623 | 87,422 | 71,257 | 49,375 | 24,411 | 88,238 | 65,065 | 42,639 | 19,689 | 69,407 | 49,455 | 33,560 | 15,016 | 59,288 | 45,861 | 31,583 | 15,456 | 70,588 | 54,227 | 35,509 | 14,308 | 47,632 | 43,229 | 25,288 | 11,933 | 62,382 | 50,566 | 34,148 | 15,833 | 62,528 | 46,581 | 30,053 | 14,951 | 48,717 | 35,019 | 22,164 | 11,086 | 29,086 | 19,715 | 9,359 | 4,251 | 32,691 | 26,951 | 17,513 | 6,043 | 27,385 | 18,486 | 12,886 | 6,343 | 22,076 | 16,174 | 10,644 | 4,970 |
8,978 | 21,929 | 16,039 | 10,413 | 3,769 | 7,858 | 6,188 | 4,370 | 2,874 | 3,746 | 4,633 | 2,918 | 932 | 4,717 | 7,912 | 6,032 | 3,440 | 17,378 | 13,051 | 8,343 | 3,078 | 4,481 | 2,004 | 515 | -1,398 | -13,517 | -7,474 | -2,585 | -1,590 | -728 | -1,187 | -2,195 | -1,758 | -5,715 | -3,746 | -2,670 | -888 | 2,327 | 2,780 | 2,502 | 1,385 | 6,572 | 6,418 | 4,487 | 1,260 | 3,167 | 2,178 | 1,498 | 491 | 1,270 | 647 | 316 | 25 | -5,980 | -2,785 | -1,860 | -532 | 1,863 | 1,901 | 1,546 | 829 | 3,256 | 2,098 | 1,546 | 725 |
8,384 | 21,858 | 16,004 | 10,425 | 3,774 | 7,548 | 6,194 | 4,370 | 2,874 | 3,674 | 4,572 | 2,853 | 932 | 4,639 | 7,864 | 6,009 | 3,444 | 17,527 | 13,141 | 8,429 | 3,250 | 4,644 | 2,206 | 592 | -1,398 | -13,229 | -7,312 | -2,499 | -1,590 | 379 | -1,007 | -2,020 | -1,756 | -5,407 | -3,532 | -2,593 | -884 | 2,579 | 2,880 | 2,602 | 1,402 | 6,658 | 6,477 | 4,546 | 1,275 | 3,148 | 2,210 | 1,531 | 514 | 1,346 | 697 | 328 | 25 | -6,166 | -2,791 | -1,867 | -532 | 1,909 | 1,919 | 1,564 | 832 | 3,248 | 2,100 | 1,547 | 725 |
903 | 1,638 | 2,149 | 1,312 | 566 | 517 | 711 | 437 | 431 | 191 | 425 | 167 | 140 | 360 | 1,144 | 866 | 483 | 576 | 245 | 103 | 17 | 144 | 100 | 55 | 62 | 101 | -1,092 | -365 | -238 | 60 | -149 | -301 | -262 | -819 | -525 | -384 | -133 | 387 | 426 | 384 | 210 | 994 | 983 | 693 | 191 | 471 | 328 | 226 | 77 | 191 | 335 | 318 | 219 | -916 | -236 | -152 | -- | 650 | 633 | 516 | 275 | 1,142 | 759 | 511 | 239 |
7,482 | 20,219 | 13,855 | 9,112 | 3,208 | 7,030 | 5,483 | 3,933 | 2,443 | 3,483 | 4,148 | 2,686 | 792 | 4,280 | 6,720 | 5,143 | 2,961 | 16,951 | 12,897 | 8,326 | 3,233 | 4,500 | 2,106 | 537 | -1,460 | -13,330 | -6,220 | -2,135 | -1,352 | 319 | -857 | -1,718 | -1,494 | -4,588 | -3,007 | -2,209 | -751 | 2,191 | 2,454 | 2,218 | 1,192 | 5,664 | 5,494 | 3,853 | 1,084 | 2,677 | 1,883 | 1,305 | 437 | 1,155 | 363 | 9 | -195 | -5,249 | -2,555 | -1,715 | -532 | 1,259 | 1,286 | 1,048 | 558 | 2,107 | 1,340 | 1,036 | 486 |
0.26 | 0.86 | 0.60 | 0.40 | 0.14 | 0.30 | 0.24 | 0.17 | 0.11 | 0.15 | 0.18 | 0.12 | 0.04 | 0.21 | 0.31 | 0.24 | 0.13 | 0.76 | 0.58 | 0.38 | 0.15 | 0.20 | 0.09 | 0.02 | -0.07 | -0.62 | -0.29 | -0.10 | -0.06 | 0.02 | -0.04 | -0.08 | -0.07 | -0.21 | -0.14 | -0.10 | -0.03 | 0.10 | 0.11 | 0.10 | 0.06 | 0.28 | 0.26 | 0.39 | 0.12 | 0.34 | 0.24 | 0.17 | 0.06 | 0.15 | 0.05 | 0.00 | -0.02 | -0.67 | -0.32 | -0.22 | -0.07 | 0.18 | 0.19 | 0.17 | 0.00 | 0.36 | 0.23 | 0.18 | 0.00 |
26,196 | 22,454 | 13,059 | 16,296 | 14,636 | 13,361 | 10,119 | 11,207 | 7,825 | 10,140 | 6,638 | 4,303 | 5,320 | 4,586 | 6,097 | 9,013 | 9,775 | 6,283 | 5,437 | 4,164 | 4,160 | 4,533 | 2,228 | 3,060 | 945 | 1,682 | 1,488 | 4,444 | 2,458 | 4,023 | 985 | 2,456 | 2,166 | 4,457 | 5,910 | 7,740 | 13,644 | 10,649 | 20,091 | 23,027 | 28,999 | 30,500 | 34,956 | 35,922 | 37,652 | 3,414 | 2,408 | 3,221 | 3,045 | 3,142 | 2,482 | 2,753 | 3,015 | 6,269 | 7,900 | 12,140 | 10,406 | 14,359 | 12,321 | 15,896 | 3,010 | 4,087 | |||
23,732 | 8,456 | 23,788 | 18,799 | 16,651 | 6,045 | 12,453 | 13,396 | 13,268 | 4,566 | 10,598 | 12,777 | 13,723 | 6,758 | 14,151 | 11,739 | 8,112 | 4,957 | 10,618 | 7,578 | 4,640 | 3,495 | 9,025 | 8,941 | 9,372 | 4,815 | 9,965 | 7,891 | 7,748 | 3,212 | 7,831 | 6,674 | 6,588 | 2,917 | 5,623 | 4,314 | 3,990 | 716 | 4,760 | 2,348 | 1,411 | 83 | 3,248 | 1,811 | 1,606 | 103 | 2,665 | 1,860 | 2,460 | 108 | 1,946 | 830 | 776 | 114 | 1,150 | 455 | 834 | 73 | 1,183 | 326 | 285 | 78 | |||
17,267 | 16,619 | 14,733 | 16,996 | 13,349 | 9,066 | 9,571 | 11,651 | 12,873 | 9,843 | 10,809 | 13,666 | 10,959 | 12,891 | 11,731 | 11,999 | 13,802 | 14,595 | 13,981 | 15,350 | 12,631 | 10,117 | 9,195 | 9,115 | 10,729 | 12,291 | 16,654 | 18,755 | 17,398 | 15,909 | 16,809 | 16,622 | 20,832 | 18,497 | 16,651 | 17,426 | 18,439 | 15,850 | 14,538 | 16,545 | 15,517 | 10,992 | 14,488 | 12,012 | 5,659 | 5,933 | 5,502 | 6,795 | 6,701 | 5,746 | 4,889 | 5,578 | 3,266 | 4,424 | 6,235 | 5,523 | 5,897 | 4,004 | 4,195 | 4,095 | 3,987 | 2,329 | |||
91,766 | 79,230 | 67,103 | 68,943 | 63,834 | 45,865 | 43,665 | 41,126 | 42,143 | 35,776 | 36,570 | 38,412 | 40,810 | 33,747 | 40,170 | 39,890 | 43,318 | 37,050 | 39,436 | 36,261 | 35,002 | 30,721 | 28,023 | 26,988 | 27,584 | 25,724 | 32,454 | 36,785 | 33,598 | 33,660 | 31,258 | 32,840 | 36,010 | 35,306 | 37,081 | 37,981 | 42,221 | 33,410 | 45,171 | 47,888 | 50,566 | 48,425 | 56,316 | 52,193 | 48,326 | 12,856 | 13,313 | 14,974 | 14,998 | 11,514 | 13,076 | 10,394 | 8,765 | 12,230 | 17,356 | 20,048 | 18,041 | 19,136 | 19,138 | 21,255 | 10,042 | 8,194 | |||
-- | 51,275 | -- | 51,102 | -- | 46,435 | -- | 47,859 | -- | 49,592 | -- | 50,203 | -- | 52,457 | 54,216 | 55,228 | 55,865 | 57,024 | 58,129 | 59,384 | 58,199 | 59,350 | 60,482 | 61,811 | 62,745 | 63,895 | 62,742 | 62,399 | 63,449 | 64,668 | 62,914 | 64,065 | 64,793 | 65,978 | 62,700 | 24,863 | 25,298 | 25,776 | 26,330 | 26,681 | 25,464 | 25,999 | 26,444 | 26,921 | 27,306 | 27,790 | 28,301 | 27,822 | 27,158 | 27,575 | 27,853 | 28,013 | 12,100 | 12,308 | 12,122 | 12,184 | 12,277 | 12,481 | 10,732 | 10,898 | 11,065 | 11,221 | |||
150,910 | 137,748 | 126,579 | 128,102 | 120,879 | 101,882 | 97,016 | 94,380 | 95,871 | 90,481 | 92,111 | 94,557 | 98,100 | 91,409 | 98,903 | 99,608 | 104,336 | 99,022 | 102,816 | 100,822 | 100,641 | 96,875 | 94,532 | 94,227 | 96,981 | 95,087 | 103,624 | 107,128 | 104,037 | 104,572 | 102,311 | 103,844 | 107,303 | 107,067 | 108,028 | 104,784 | 105,874 | 92,725 | 94,967 | 92,160 | 89,963 | 85,019 | 85,414 | 80,637 | 76,148 | 41,248 | 42,381 | 44,221 | 44,051 | 40,587 | 42,227 | 39,469 | 34,385 | 35,500 | 36,632 | 36,671 | 33,580 | 34,036 | 32,137 | 33,786 | 22,227 | 20,561 | |||
42,433 | 37,972 | 33,736 | 40,083 | 37,626 | 21,870 | 19,413 | 18,349 | 21,241 | 17,119 | 18,031 | 21,978 | 25,166 | 19,306 | 24,167 | 26,493 | 31,171 | 28,874 | 37,057 | 39,676 | 44,557 | 44,282 | 44,266 | 46,406 | 51,124 | 47,781 | 49,128 | 48,669 | 44,726 | 43,923 | 38,874 | 41,063 | 44,436 | 42,774 | 44,200 | 40,230 | 39,884 | 26,004 | 29,483 | 26,885 | 23,517 | 19,839 | 17,402 | 14,269 | 12,521 | 14,619 | 16,525 | 18,965 | 17,642 | 16,135 | 21,542 | 19,162 | 16,275 | 17,203 | 15,636 | 14,834 | 10,562 | 10,490 | 8,564 | 6,920 | 10,054 | 9,002 | |||
1,056 | 845 | 872 | 872 | 936 | 936 | 950 | 950 | 1,015 | 1,015 | 1,061 | 1,061 | 1,141 | 1,141 | 1,224 | 1,224 | 1,315 | 1,315 | 848 | 848 | 912 | 712 | 774 | 764 | 825 | 825 | 898 | 778 | 837 | 837 | 4,800 | 4,800 | 4,800 | 4,800 | 3,000 | 3,000 | 3,000 | 3,000 | 1,500 | 1,500 | 1,500 | 1,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 6,500 | 5,000 | 2,000 | 2,000 | 7 | -- | 4 | 5 | 4 | -- | 0 | 3,531 | 4,077 | 4,020 | |||
43,489 | 38,816 | 34,608 | 40,956 | 38,562 | 22,805 | 20,362 | 19,299 | 22,255 | 18,134 | 19,091 | 23,038 | 26,308 | 20,447 | 25,391 | 27,717 | 32,486 | 30,189 | 37,905 | 40,524 | 45,469 | 44,993 | 45,040 | 47,169 | 51,949 | 48,606 | 50,026 | 49,447 | 45,563 | 44,760 | 43,674 | 45,863 | 49,236 | 47,574 | 47,200 | 43,230 | 42,884 | 29,004 | 30,983 | 28,385 | 25,017 | 21,339 | 21,902 | 18,769 | 17,021 | 19,119 | 21,025 | 23,465 | 24,142 | 21,135 | 23,542 | 21,162 | 16,282 | 17,203 | 15,641 | 14,840 | 10,566 | 10,490 | 8,564 | 10,451 | 14,130 | 13,022 | |||
107,421 | 98,931 | 91,971 | 87,147 | 82,317 | 79,077 | 76,654 | 75,081 | 73,616 | 72,347 | 73,020 | 71,519 | 71,792 | 70,962 | 73,512 | 71,890 | 71,851 | 68,833 | 64,911 | 60,299 | 55,173 | 51,882 | 49,492 | 47,057 | 45,032 | 46,482 | 53,598 | 57,681 | 58,474 | 59,812 | 58,636 | 57,980 | 58,067 | 59,493 | 60,828 | 61,554 | 62,990 | 63,721 | 63,984 | 63,775 | 64,946 | 63,680 | 63,513 | 61,868 | 59,126 | 22,129 | 21,356 | 20,756 | 19,909 | 19,452 | 18,685 | 18,306 | 18,102 | 18,297 | 20,991 | 21,831 | 23,014 | 23,546 | 23,573 | 23,335 | 8,097 | 7,539 | |||
22,297 | 12,876 | 12,876 | 12,876 | 12,876 | 9,870 | 9,870 | 9,870 | 9,870 | 4,496 | 4,496 | 4,496 | 4,496 | 5,831 | 5,831 | 5,831 | 6,131 | 4,533 | 4,533 | 4,533 | 4,533 | 1,682 | 1,682 | 1,682 | 1,682 | 4,023 | 4,023 | 4,023 | 4,023 | 4,457 | 4,457 | 4,457 | 4,457 | 10,649 | 10,649 | 10,649 | 10,649 | 30,500 | 30,500 | 30,500 | 30,500 | 3,414 | 3,414 | 3,414 | 3,414 | 3,142 | 3,142 | 3,142 | 3,142 | 6,269 | 6,269 | 6,269 | 6,269 | 14,359 | 14,359 | 14,359 | 14,359 | 4,087 | 4,087 | 4,087 | 4,087 | 3,754 | 3,754 | 3,754 | 3,754 |
2,597 | 9,285 | 1,382 | 1,297 | -2,599 | 3,271 | 511 | 1,387 | -3,001 | 12,586 | 7,388 | 2,476 | -101 | 3,459 | 3,605 | 5,943 | 3,227 | 21,137 | 13,729 | 7,763 | 2,651 | 6,513 | 230 | 1,862 | -1,127 | 392 | 667 | 454 | 472 | 6,712 | 8,016 | 3,933 | -2,322 | -13,929 | -8,568 | -6,643 | -1,574 | 1,315 | 1,252 | -1,880 | -543 | -367 | -1,736 | 2,264 | 2,748 | 4,298 | 1,665 | 922 | 78 | 2,075 | 987 | -828 | -414 | -6,189 | -5,060 | -2,244 | -2,877 | 856 | -1,046 | 767 | -722 | 1,541 | 1,743 | 1,213 | 920 |
-218 | -634 | -594 | -946 | -279 | -648 | -227 | -80 | -68 | -93 | -134 | -86 | -54 | -435 | -401 | -211 | -138 | -384 | -205 | -196 | -147 | -221 | -71 | -26 | -16 | -2,330 | -2,319 | -1,949 | -1,906 | -3,105 | -3,055 | -1,947 | -1,693 | -7,173 | -8,916 | -7,303 | -5,344 | -20,404 | -13,114 | -7,009 | -2,752 | -9,652 | -2,021 | -1,153 | -118 | -1,814 | -1,464 | -1,056 | -823 | -5,179 | -4,375 | -3,931 | -2,226 | -7,526 | -4,459 | -1,836 | -1,024 | -2,432 | -1,177 | -444 | -273 | -2,225 | -1,728 | -1,285 | -399 |
1,482 | 905 | -765 | 2,275 | 4,076 | 503 | -383 | -369 | 529 | -7,149 | -5,150 | -2,587 | 926 | -4,330 | -3,272 | -3,201 | -78 | -19,439 | -12,605 | -7,918 | -2,883 | -3,431 | 403 | -450 | 414 | -457 | -937 | 1,869 | -150 | -4,015 | -8,409 | -3,961 | 1,722 | 14,901 | 12,739 | 11,044 | 9,916 | -745 | 1,454 | 1,417 | 1,803 | 37,117 | 35,311 | 31,406 | 31,610 | -2,180 | -928 | 214 | 649 | -24 | -399 | 1,243 | -615 | 5,627 | 3,059 | 1,860 | -52 | 11,849 | 10,457 | 11,486 | -82 | 1,018 | -763 | -522 | -2,030 |
3,799 | 9,421 | 26 | 2,584 | 1,215 | 3,006 | -111 | 952 | -2,529 | 5,373 | 2,142 | -194 | 763 | -1,335 | -96 | 2,495 | 2,920 | 1,298 | 904 | -369 | -373 | 2,851 | 546 | 1,378 | -737 | -2,341 | -2,535 | 421 | -1,565 | -434 | -3,472 | -2,001 | -2,291 | -6,192 | -4,739 | -2,909 | 2,995 | -19,851 | -10,408 | -7,472 | -1,501 | 27,085 | 31,541 | 32,508 | 34,237 | 273 | -734 | 79 | -97 | -3,128 | -3,787 | -3,516 | -3,254 | -8,090 | -6,460 | -2,220 | -3,953 | 10,273 | 8,234 | 11,809 | -1,076 | 333 | -748 | -593 | -1,509 |
26,096 | 22,297 | 12,902 | 15,459 | 14,091 | 12,876 | 9,758 | 10,822 | 7,340 | 9,870 | 6,638 | 4,303 | 5,260 | 4,496 | 5,735 | 8,326 | 9,051 | 5,831 | 5,437 | 4,164 | 4,160 | 4,533 | 2,228 | 3,060 | 945 | 1,682 | 1,488 | 4,444 | 2,458 | 4,023 | 985 | 2,456 | 2,166 | 4,457 | 5,910 | 7,740 | 13,644 | 10,649 | 20,091 | 23,027 | 28,999 | 30,500 | 34,956 | 35,922 | 37,652 | 3,414 | 2,408 | 3,221 | 3,045 | 3,142 | 2,482 | 2,753 | 3,015 | 6,269 | 7,900 | 12,140 | 10,406 | 14,359 | 12,321 | 15,896 | 3,010 | 4,087 | 3,006 | 3,161 | 2,245 |