汉钟精机(002158)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2006-12-31	2006-09-30	2006-06-30

59,477	298,116	219,232	132,837	57,931	227,221	150,842	87,761	32,241	180,697	125,656	74,239	31,919	173,163	126,605	81,639	34,207	160,449	95,125	55,951	22,086	97,377	70,610	43,636	16,616	88,908	66,512	41,911	16,985	98,974	76,824	47,288	18,313	84,952	62,132	38,863	14,423	70,009	52,810	33,762	15,003	86,044	68,689	44,525	17,055	69,789	50,349	28,491	11,430	41,316	29,813	16,580	6,507	43,352	33,180	20,817	8,861	37,934	27,850	16,908	27,341	20,748	13,085
39,874	194,272	142,219	86,253	37,574	145,369	96,889	57,522	21,438	118,251	82,300	49,167	21,948	116,664	84,249	54,328	22,108	104,571	64,176	36,969	14,556	62,201	44,991	27,770	10,832	57,495	42,939	27,468	11,168	64,353	50,368	31,151	12,209	54,272	40,005	25,795	9,754	47,267	35,974	23,825	10,992	59,531	47,666	30,366	11,662	46,616	33,411	19,091	7,557	27,563	20,300	12,274	5,257	32,710	24,927	15,833	6,920	29,063	21,459	13,144	19,449	14,514	9,051
11,358	56,149	42,477	22,771	8,578	42,958	29,071	14,801	4,120	28,002	20,553	11,358	3,166	23,595	19,632	12,428	3,694	27,180	15,662	9,427	2,927	19,155	14,525	8,949	2,785	17,554	14,093	8,500	3,196	20,876	16,886	9,872	3,443	17,013	12,915	6,994	2,416	12,584	9,591	4,950	1,893	16,386	13,478	9,422	3,364	15,029	11,259	6,009	2,512	8,355	5,810	2,137	285	6,778	5,939	3,414	1,329	5,921	4,557	2,614	4,675	3,789	2,469
11,338	56,031	42,418	22,750	8,576	42,789	29,008	14,797	4,119	27,934	20,460	11,303	3,148	23,572	19,495	12,365	3,687	26,755	15,525	9,396	2,935	18,772	14,606	9,139	2,833	18,048	14,486	8,721	3,241	21,148	17,106	9,745	3,442	17,453	13,315	7,234	2,430	12,540	9,852	5,143	2,030	16,753	13,808	9,737	3,551	15,853	11,369	6,087	2,547	8,606	5,996	2,299	371	7,080	6,179	3,585	1,446	6,106	4,745	2,753	4,812	3,795	2,501
2,205	7,248	5,976	2,873	1,105	6,330	4,787	2,991	1,183	3,448	3,445	1,823	487	3,296	3,536	1,913	775	4,374	2,303	1,162	508	2,686	1,937	1,079	424	2,376	1,796	991	428	2,814	2,237	1,164	527	2,532	2,075	1,156	391	1,885	1,407	666	351	2,447	3,425	2,319	896	2,223	1,668	849	398	1,159	750	345	56	1,023	1,403	896	361	734	549	310	626	444	288
9,133	48,783	36,442	19,877	7,470	36,459	24,222	11,807	2,936	24,485	17,015	9,480	2,661	20,276	15,958	10,452	2,913	22,381	13,222	8,234	2,427	16,086	12,670	8,060	2,408	15,671	12,690	7,730	2,813	18,335	14,869	8,581	2,915	14,921	11,240	6,078	2,039	10,655	8,446	4,477	1,679	14,306	10,383	7,418	2,655	13,630	9,701	5,238	2,149	7,448	5,246	1,955	315	6,058	4,776	2,688	1,084	5,372	4,196	2,443	4,186	3,351	2,213
0.17	0.91	0.68	0.37	0.14	0.68	0.45	0.22	0.05	0.46	0.32	0.18	0.05	0.38	0.30	0.20	0.05	0.43	0.25	0.16	0.05	0.31	0.24	0.15	0.08	0.56	0.46	0.29	0.11	0.69	0.56	0.33	0.12	0.62	0.47	0.25	0.09	0.49	0.39	0.21	0.08	0.66	0.48	0.34	0.15	0.76	0.54	0.29	0.14	0.47	0.33	0.12	0.02	0.40	0.32	0.18	0.07	0.43	0.36	0.22	0.37	0.42	0.28

109,842	103,490	89,743	92,173	78,816	96,876	59,210	64,868	61,502	57,412	52,978	63,316	56,317	60,399	73,721	72,504	72,346	69,658	54,984	61,745	84,953	95,199	93,153	88,891	93,057	94,946	89,846	99,524	12,907	12,364	5,654	10,742	13,568	16,378	12,349	10,370	11,807	7,605	8,146	8,080	7,540	7,321	6,433	5,792	19,133	20,426	21,227	24,561	26,210	31,457	30,242	28,825	28,852	31,424	34,745	34,537	36,721	35,811	35,850	3,920	3,929
43,528	42,165	46,369	39,623	36,951	37,213	40,068	41,298	40,978	42,160	40,930	39,259	35,469	39,130	38,419	36,692	29,887	28,512	20,639	19,167	15,857	14,868	16,015	14,163	13,074	15,032	16,842	17,442	13,123	14,391	18,996	17,193	13,775	11,399	13,749	15,243	11,344	11,589	12,258	12,081	14,050	12,186	15,574	16,234	10,996	10,624	10,820	8,625	6,805	6,014	7,592	7,057	5,338	5,394	5,734	5,660	5,473	4,998	6,280	7,099	4,280
81,805	72,746	79,585	75,422	65,539	53,813	56,193	55,375	51,750	44,725	52,101	44,320	37,904	36,874	40,828	40,080	39,866	33,572	24,021	23,828	19,915	16,607	18,046	16,143	15,330	13,631	15,479	15,617	16,764	14,418	15,090	15,873	16,855	13,322	14,367	13,752	14,175	13,078	13,669	15,067	15,392	13,899	16,024	17,108	15,755	12,834	11,901	12,272	9,823	8,130	7,603	6,918	7,443	6,700	9,162	8,926	8,080	7,853	8,281	7,098	5,693
330,422	329,732	332,494	313,217	302,489	284,893	254,914	252,549	245,727	241,083	238,412	234,911	217,376	228,097	229,480	218,754	219,324	219,242	187,406	182,297	186,260	183,602	179,592	175,135	176,813	181,829	182,917	173,811	87,544	89,220	91,050	82,296	82,819	79,996	78,571	71,546	67,526	65,149	65,161	62,368	68,727	65,556	49,655	49,251	56,674	52,556	56,499	54,933	51,474	52,767	52,666	48,812	48,944	51,619	56,559	55,285	55,739	57,439	56,748	22,186	18,669
--	86,742	--	78,090	--	71,910	--	74,550	--	78,060	--	75,594	--	76,766	72,739	73,010	74,448	74,942	57,069	46,810	43,039	42,572	43,337	32,177	27,584	27,857	25,242	23,528	23,948	24,316	25,176	26,036	25,928	26,960	27,456	28,332	28,673	29,088	29,464	29,547	27,979	28,509	25,262	25,164	18,133	15,041	14,306	14,204	13,553	12,463	9,325	8,772	8,305	6,577	6,968	6,014	5,294	5,446	5,490	5,545	3,784
474,424	469,218	469,599	445,706	425,262	396,377	364,798	360,197	352,792	349,865	340,112	334,965	315,652	325,275	325,589	312,137	311,878	311,144	261,757	248,872	246,702	243,388	238,216	231,382	225,538	227,902	226,804	216,307	128,298	126,403	124,195	116,274	116,682	114,653	111,160	105,034	101,698	99,911	99,301	96,643	100,738	98,601	101,431	100,941	94,143	87,952	86,151	82,669	77,577	72,742	70,926	61,652	61,720	61,500	65,132	63,536	63,901	64,326	63,795	29,289	23,587
179,808	180,684	190,072	182,807	157,539	146,923	126,505	133,237	121,189	124,247	120,613	124,689	99,533	107,854	106,184	96,166	91,948	93,800	61,239	53,526	45,419	44,673	42,798	41,870	36,429	41,221	43,011	38,430	28,541	29,421	30,247	28,782	25,886	26,685	26,882	25,679	19,515	20,681	22,493	23,130	20,893	20,946	27,888	30,863	24,220	20,686	22,805	23,787	17,833	15,146	15,526	10,297	8,261	8,342	13,322	13,814	11,569	12,588	13,234	12,891	8,332
24,762	25,517	28,639	28,932	29,230	18,763	21,041	22,826	23,259	20,185	22,649	22,114	26,838	30,954	37,035	39,076	37,503	38,805	2,268	2,268	2,298	2,136	2,298	2,652	2,705	2,675	2,782	1,913	248	284	709	530	1,104	1,196	1,170	1,402	2,798	1,882	1,661	1,649	2,062	1,550	1,356	856	12	11	19	18	19	19	25	72	52	68	--	--	--	490	490	490	490
204,569	206,201	218,712	211,740	186,769	165,686	147,545	156,063	144,449	144,432	143,262	146,802	126,371	138,808	143,219	135,242	129,451	132,604	63,507	55,794	47,718	46,809	45,095	44,521	39,134	43,896	45,793	40,343	28,789	29,705	30,956	29,312	26,990	27,882	28,052	27,081	22,313	22,562	24,154	24,779	22,955	22,496	29,244	31,719	24,233	20,697	22,824	23,805	17,852	15,166	15,551	10,369	8,314	8,409	13,322	13,814	11,569	13,078	13,724	13,381	8,822
269,854	263,017	250,888	233,966	238,493	230,692	217,253	204,135	208,343	205,433	196,850	188,163	189,281	186,467	182,369	176,895	182,427	178,540	198,251	193,078	198,985	196,578	193,121	186,860	186,404	184,006	181,011	175,965	99,509	96,698	93,239	86,962	89,692	86,772	83,109	77,953	79,384	77,349	75,147	71,864	77,783	76,106	72,187	69,222	69,910	67,255	63,327	58,864	59,725	57,576	55,375	51,283	53,406	53,091	51,810	49,722	52,332	51,248	50,071	15,907	14,764

103,265	96,841	96,841	96,841	96,841	57,317	57,317	57,317	57,341	51,349	51,349	51,349	51,349	60,569	60,569	60,569	60,569	106,906	95,199	95,199	95,199	94,895	94,895	94,895	94,895	12,364	12,364	12,364	12,370	15,990	16,378	15,990	15,990	7,605	7,605	7,605	7,605	7,321	7,321	7,321	7,321	20,426	20,426	20,426	20,426	31,457	31,457	31,457	31,457	31,424	31,424	31,424	31,424	35,811	35,811	35,811	35,811	3,929	3,929	3,929	2,356	2,356	2,356
-8,908	63,477	38,383	29,542	13,178	36,156	9,965	6,900	-3,625	30,411	17,567	11,626	5,383	9,643	-3,406	-6,958	-7,954	27,678	15,812	8,520	1,299	20,743	18,193	6,792	2,892	19,607	10,133	7,085	745	21,090	13,339	8,228	2,921	21,169	14,834	9,507	4,853	15,752	12,648	9,537	2,066	9,804	8,719	7,323	2,510	10,013	7,544	5,557	2,385	9,037	6,606	2,289	22	6,126	6,460	5,100	2,319	4,029	2,977	1,861	4,105	3,167	1,573
14,336	-54,086	-45,786	-32,917	-37,174	15,084	9,511	13,604	3,396	-14,251	-6,042	-88	-2,570	-11,988	9,538	18,743	8,026	-91,605	-44,641	-28,830	-10,068	-8,492	-7,667	-3,207	-2,663	-18,657	-15,581	-201	-1,073	-18,029	-15,943	-5,114	-4,415	-6,201	-4,879	-1,844	-1,480	-5,685	-2,153	-371	-1,274	-20,343	-20,713	-19,145	-5,554	-17,036	-14,595	-11,150	-7,631	-9,511	-8,282	-2,560	-2,529	-5,640	-2,783	-1,642	-906	-3,059	-1,990	-1,811	-1,705	-1,158	-847
1,032	-2,024	475	-1,065	5,856	-11,711	-17,882	-13,633	3,885	-10,804	-10,483	-8,516	-6,286	-7,612	-3,486	-8,746	3,476	17,623	-11,325	-13,115	-1,470	-11,993	-12,261	-9,547	-2,059	81,518	82,711	80,264	871	-6,665	-8,138	-8,479	-1,188	-6,536	-5,163	-4,856	833	-9,690	-9,670	-8,410	-571	-2,581	-2,035	-2,859	1,683	-3,988	-3,164	-1,296	--	534	519	-2,303	-40	-4,875	-4,746	-4,732	-504	30,913	30,934	-59	-827	-682	-47
6,224	6,424	-7,226	-4,735	-18,060	39,524	1,866	7,500	4,073	5,967	1,629	3,002	-3,867	-9,219	3,812	3,169	2,931	-46,337	-40,214	-33,454	-10,246	304	-1,742	-6,004	-1,838	82,531	77,307	87,135	537	-3,626	-10,753	-5,366	-2,673	8,385	4,744	2,766	4,203	284	825	759	219	-13,105	-13,993	-14,635	-1,294	-11,031	-10,230	-6,895	-5,247	32	-1,183	-2,600	-2,572	-4,387	-1,066	-1,275	910	31,882	31,921	-9	1,574	1,328	679
109,489	103,265	89,615	92,106	78,781	96,841	59,183	64,816	61,414	57,317	52,978	54,351	47,482	51,349	64,381	63,737	63,500	60,569	54,984	61,745	84,953	95,199	93,153	88,891	93,057	94,895	89,671	99,499	12,907	12,364	5,625	10,624	13,317	15,990	12,349	10,370	11,807	7,605	8,146	8,080	7,540	7,321	6,433	5,792	19,133	20,426	21,227	24,561	26,210	31,457	30,242	28,825	28,852	31,424	34,745	34,537	36,721	35,811	35,850	3,920	3,929	3,683	3,035