江特电机(002176)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2006-12-31	2006-09-30	2005-12-31	2004-12-31

135,504	298,228	202,962	136,481	53,650	184,398	140,306	90,975	33,002	259,452	209,569	135,938	59,524	301,680	231,473	166,897	77,067	336,533	193,906	102,086	35,296	298,471	209,617	132,183	57,215	89,285	58,705	40,365	16,918	79,330	62,102	42,375	18,374	85,538	64,059	40,176	14,378	64,654	48,331	30,401	15,643	73,232	57,310	38,642	14,155	52,546	34,184	19,706	7,969	32,091	23,404	14,217	5,829	41,303	33,974	21,655	8,196	34,464	24,962	15,466	27,580	17,247	23,621	17,366
48,861	208,145	152,783	103,527	40,659	158,119	119,084	78,680	29,959	271,616	172,918	108,014	49,871	245,122	162,439	113,895	51,212	249,099	140,897	77,033	26,047	222,455	147,643	94,369	41,276	66,681	43,154	29,601	12,676	59,555	45,869	31,770	13,767	64,433	47,874	30,657	11,038	48,769	36,414	23,632	11,975	55,714	44,348	30,517	10,992	41,273	27,237	15,393	6,317	24,992	17,873	11,024	4,626	32,464	26,102	16,804	6,300	25,824	18,673	11,226	19,838	11,945	17,281	13,114
77,243	46,796	28,697	19,667	7,023	-947	3,047	453	-2,300	-203,036	1,028	8,615	3,895	-172,796	31,755	32,773	21,879	32,198	25,226	8,015	4,455	21,750	20,400	12,113	4,417	1,520	4,822	3,506	1,654	4,564	5,199	3,541	1,335	5,761	5,952	3,095	748	3,588	3,539	1,643	1,234	6,245	4,018	2,796	1,147	3,303	1,865	1,017	87	531	741	203	-167	2,328	3,270	2,025	525	4,093	2,996	1,901	3,617	2,677	2,869	1,048
77,087	47,312	30,420	21,415	8,697	197	2,947	429	-2,211	-213,523	2,022	8,592	3,930	-173,857	31,803	32,815	22,053	32,927	25,171	7,663	5,498	23,678	21,789	13,275	4,693	2,678	5,902	4,327	2,312	5,322	5,795	3,966	1,474	7,277	6,795	3,795	1,362	6,046	5,928	3,292	1,294	6,989	4,532	3,198	1,196	3,626	2,123	1,159	154	1,079	1,271	629	124	2,867	3,622	2,377	525	4,271	3,069	1,961	3,624	2,668	2,870	1,052
10,583	8,815	5,394	3,240	1,432	-1,144	805	119	-227	-6,753	1,440	1,346	1,040	-5,890	2,069	2,367	2,189	4,664	4,005	1,404	886	3,472	4,097	2,227	666	-743	1,038	770	425	945	858	600	217	865	1,087	628	228	762	957	561	221	824	655	530	185	408	317	175	20	189	208	104	24	433	827	576	129	1,133	751	451	987	877	556	108
66,503	38,497	25,026	18,175	7,266	1,341	2,142	309	-1,984	-206,771	582	7,245	2,891	-167,967	29,733	30,448	19,864	28,263	21,166	6,259	4,612	20,207	17,692	11,048	4,027	3,421	4,864	3,557	1,888	4,377	4,937	3,366	1,257	6,412	5,708	3,166	1,134	5,283	4,971	2,731	1,073	6,165	3,877	2,668	1,011	3,218	1,806	984	134	890	1,063	525	99	2,434	2,796	1,800	396	3,138	2,318	1,510	2,636	1,791	2,314	945
0.39	0.23	0.15	0.11	0.04	0.01	0.01	0.00	-0.01	-1.19	0.00	0.04	0.02	-1.13	0.20	0.21	0.13	0.19	0.14	0.04	0.03	0.14	0.12	0.08	0.03	0.03	0.04	0.07	0.03	0.08	0.10	0.07	0.03	0.13	0.12	0.07	0.03	0.11	0.11	0.06	0.05	0.28	0.18	0.14	0.05	0.30	0.17	0.09	0.01	0.08	0.10	0.05	0.01	0.23	0.26	0.27	0.06	0.57	0.45	0.30	0.52	0.35	0.45	0.19

87,496	74,641	40,344	38,279	25,482	43,679	28,702	39,949	44,019	47,058	59,621	63,837	66,636	149,180	57,987	71,487	101,769	50,609	43,815	45,758	44,474	86,845	31,097	34,439	100,518	31,131	40,963	23,251	27,482	54,594	13,512	11,383	11,443	15,538	16,865	13,866	19,166	22,614	20,475	28,356	31,710	43,822	35,668	7,107	10,260	12,226	1,508	3,561	6,400	9,519	9,755	9,127	11,049	12,253	12,223	13,481	12,536	15,872	21,497	6,893	3,784	3,488	1,294
52,484	53,254	58,738	60,295	59,221	50,614	56,153	61,161	57,967	60,497	161,261	192,864	87,734	87,590	173,859	169,072	135,574	126,081	103,150	76,633	71,719	69,970	74,800	70,418	68,390	64,134	43,313	41,322	33,550	29,427	33,935	33,005	31,574	25,684	30,815	26,877	23,304	18,703	21,422	19,791	22,083	16,873	20,836	20,327	16,041	16,877	17,532	12,635	14,557	12,674	12,351	11,854	11,898	10,836	9,838	7,867	9,473	8,599	7,432	5,286	5,197	2,530	1,937
66,077	65,566	54,728	49,148	47,763	41,452	33,997	40,800	42,852	45,078	90,266	97,015	96,240	88,520	96,105	94,340	89,379	84,445	100,522	85,918	75,350	66,804	83,001	77,591	74,114	49,946	28,786	25,042	25,650	26,345	26,716	25,145	24,079	21,741	21,138	19,174	19,357	17,724	18,899	17,662	18,210	20,346	19,181	17,462	16,908	13,631	13,052	11,800	12,192	12,688	15,205	15,759	16,187	16,866	19,070	16,345	15,648	11,997	10,821	8,734	8,362	7,530	6,321
355,260	307,171	266,474	257,366	239,867	228,110	251,342	258,466	262,068	269,919	452,131	489,716	516,979	576,704	559,320	557,270	555,803	468,397	430,279	384,523	354,669	377,620	414,247	384,690	412,268	298,230	134,131	129,330	121,929	128,079	135,437	85,027	79,639	79,182	91,143	87,362	81,296	82,540	83,647	83,617	87,761	91,070	94,091	62,781	52,541	51,833	38,145	35,103	37,092	38,665	41,997	41,593	44,468	44,395	45,353	44,197	44,656	43,599	43,563	24,191	19,774	15,028	12,805
--	154,702	--	165,766	--	172,501	--	187,993	--	195,243	--	173,166	--	182,361	134,613	137,656	140,460	145,632	137,421	139,739	140,826	144,986	127,298	130,025	131,411	133,927	53,847	53,751	45,875	46,819	40,419	40,641	40,257	41,035	29,069	28,928	29,196	27,383	24,165	21,106	20,304	20,076	15,084	14,267	13,845	13,343	10,937	10,683	10,638	10,465	8,328	7,987	7,744	7,676	7,343	7,238	7,384	7,387	6,634	6,372	6,302	5,638	4,090
595,048	542,970	514,080	509,380	495,057	481,842	522,972	550,130	559,020	562,067	887,415	919,535	937,450	989,293	1,063,854	1,053,310	1,023,026	918,620	837,357	785,864	752,188	774,461	903,602	873,001	945,798	678,413	333,139	242,158	229,634	229,230	228,831	171,350	163,311	158,337	155,681	143,688	137,821	135,590	131,386	124,331	126,385	128,672	121,439	80,701	69,987	67,884	53,874	51,559	53,043	53,701	55,326	54,275	55,444	54,833	54,874	53,128	53,724	52,514	52,481	32,609	28,019	23,041	18,270
317,274	322,088	319,507	321,406	317,361	309,503	332,186	352,581	363,638	365,026	492,912	503,549	513,939	560,448	563,457	530,732	507,235	431,362	352,077	337,678	304,047	330,719	393,765	367,976	402,645	355,003	114,391	31,119	19,560	20,897	24,393	65,521	59,807	56,838	55,106	46,039	43,916	43,071	39,038	34,962	37,442	41,225	38,023	37,824	29,563	28,214	15,584	14,028	16,013	16,747	18,499	17,918	18,991	19,657	19,441	18,732	19,715	18,901	19,534	19,219	16,242	13,939	11,420
22,005	22,173	9,341	9,558	10,192	11,952	29,655	29,904	30,084	29,665	30,809	41,206	51,181	55,788	59,058	77,508	76,782	66,849	76,192	62,464	62,136	62,355	31,650	31,829	25,112	25,167	12,528	7,466	7,665	7,814	6,090	6,261	5,416	5,563	5,720	4,849	3,128	2,275	2,472	2,241	2,290	1,896	1,362	1,276	1,216	1,093	1,089	1,153	1,107	1,179	1,074	1,141	1,246	160	43	43	43	43	186	186	57	56	377
339,279	344,261	328,848	330,963	327,553	321,455	361,841	382,486	393,722	394,691	523,721	544,756	565,121	616,236	622,515	608,239	584,017	498,211	428,270	400,142	366,183	393,074	425,415	399,805	427,758	380,170	126,919	38,585	27,224	28,712	30,483	71,783	65,223	62,400	60,826	50,888	47,044	45,347	41,510	37,203	39,732	43,120	39,385	39,101	30,779	29,307	16,674	15,181	17,120	17,927	19,573	19,060	20,237	19,817	19,483	18,775	19,758	18,944	19,720	19,405	16,299	13,996	11,797
255,769	198,709	185,232	178,416	167,504	160,387	161,131	167,645	165,298	167,376	363,694	374,780	372,330	373,057	441,339	445,070	439,009	420,409	409,088	385,722	386,005	381,387	478,187	473,196	518,040	298,242	206,220	203,573	202,410	200,518	198,348	99,567	98,088	95,937	94,855	92,800	90,776	90,244	89,876	87,127	86,653	85,551	82,055	41,600	39,208	38,577	37,201	36,378	35,923	35,774	35,754	35,216	35,207	35,016	35,390	34,353	33,966	33,569	32,761	13,204	11,721	9,046	6,473

41,717	19,071	19,071	19,071	20,963	8,093	9,686	8,093	9,707	111,655	111,655	111,655	111,655	14,008	14,008	14,008	14,008	61,952	61,952	61,952	61,952	11,073	11,073	11,073	28,294	54,019	54,019	54,019	54,019	15,457	15,457	15,457	15,457	22,599	22,599	22,614	22,614	43,806	45,470	43,806	43,822	12,111	12,226	12,226	12,226	9,519	9,519	9,519	9,519	12,206	12,253	12,253	12,253	15,231	15,275	15,231	15,872	2,502	2,502	2,502	3,462	3,488	1,214	1,176
33,553	39,926	13,472	5,733	-7,686	30,659	2,510	19,112	12,981	-9,924	8,938	-16,874	-39,532	-91,615	-49,293	-23,610	-36,763	-89,099	-53,029	-50,135	-27,543	12,350	-66,042	-35,157	-16,835	2,040	-1,222	-1,685	-3,831	-1,413	-1,667	-867	-2,128	2,594	1,893	1,340	-765	6,043	-2,142	-4,037	-5,497	4,220	-7,806	-6,037	-3,528	1,154	-2,602	-1,857	-1,989	919	-143	460	-172	854	573	876	-2,948	-5,312	-917	2,417	1,050	278	2,959	2,163
-2,834	-12,440	-4,694	-2,611	-1,510	16,330	13,940	-467	-4,821	19,837	-19,420	-13,543	-4,435	-39,075	-23,978	-14,619	-2,312	-22,322	-15,669	-6,924	-5,399	-138,803	-139,467	-90,744	-70,542	-158,421	-93,407	-32,489	-22,924	-20,789	-64,712	-7,845	-4,780	-15,813	-15,164	-11,299	-2,262	-27,619	-29,079	-17,751	-6,257	-15,727	-10,934	-3,232	-1,085	-2,997	-2,501	-1,604	-742	-2,654	-1,634	-2,066	-893	-2,633	-2,662	-1,807	-230	-1,642	-1,194	-715	-1,765	-1,491	-1,287	-1,519
-12,628	-4,793	-13,514	-7,363	-3,778	-35,997	-15,790	-7,640	1,321	-113,722	-76,637	-53,961	-36,244	228,348	73,363	53,722	87,439	63,599	19,751	11,273	-11,973	177,317	207,123	131,368	155,661	113,433	79,027	1,302	99	60,764	63,604	3,266	2,086	6,077	7,522	1,211	-421	369	6,216	6,329	-357	43,203	42,183	4,150	2,646	4,435	-2,908	-2,497	-387	-952	-721	-1,519	-139	-1,199	-964	-819	-158	19,683	21,106	2,154	-245	409	575	-606
18,085	22,650	-4,763	-4,262	-12,994	10,978	673	11,013	9,470	-103,562	-86,944	-84,323	-80,231	97,647	213	15,415	48,342	-47,944	-48,924	-45,749	-44,915	50,879	1,689	5,514	68,316	-42,946	-15,603	-32,871	-26,656	38,562	-2,775	-5,446	-4,823	-7,142	-5,749	-8,748	-3,448	-21,207	-25,005	-15,460	-12,111	31,695	23,442	-5,119	-1,966	2,592	-8,011	-5,958	-3,118	-2,687	-2,498	-3,125	-1,203	-2,978	-3,053	-1,750	-3,337	12,729	18,996	3,856	-960	-803	2,248	38
59,802	41,720	14,308	14,808	7,970	19,071	10,359	19,106	19,177	8,093	24,710	27,332	31,424	111,655	14,221	29,422	62,350	14,008	13,028	16,203	17,037	61,952	12,762	16,587	96,610	11,073	38,416	21,148	27,363	54,019	12,682	10,010	10,634	15,457	16,850	13,866	19,166	22,599	20,464	28,346	31,710	43,806	35,668	7,107	10,260	12,111	1,508	3,561	6,400	9,519	9,755	9,127	11,049	12,253	12,223	13,481	12,536	15,231	21,497	6,358	2,502	2,685	3,462	1,214