东晶电子(002199)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2006-12-31	2006-09-30	2005-12-31	2004-12-31

4,492	30,440	24,127	15,654	6,656	26,240	18,081	10,867	4,458	21,038	15,492	9,351	4,448	17,728	13,628	9,635	4,851	23,213	16,815	9,977	4,867	25,717	19,341	12,424	5,054	33,779	26,844	17,953	8,291	30,947	22,939	14,684	6,222	24,435	19,706	13,793	6,749	28,587	20,261	13,046	5,232	25,212	17,063	11,146	4,612	30,599	25,193	16,824	7,345	24,799	16,595	9,827	3,537	19,328	15,039	9,537	4,351	19,244	13,579	8,570	15,833	11,053	12,262	10,882
4,114	23,801	18,688	12,070	5,271	22,356	15,547	9,374	4,034	18,210	13,306	8,276	4,169	16,092	12,143	8,538	4,279	20,345	14,817	8,597	4,218	25,245	19,196	11,562	4,842	33,541	25,096	16,410	7,628	30,920	23,074	14,074	6,946	23,314	17,071	11,962	5,823	24,367	17,246	11,018	4,323	21,880	14,509	9,581	3,932	24,281	19,820	13,364	5,893	20,385	13,820	7,907	2,832	15,112	11,733	7,420	3,407	14,426	10,124	6,208	11,621	8,394	9,118	8,395
-532	3,080	3,198	2,139	819	741	457	217	-54	1,712	2,123	-807	-490	-7,549	-1,456	-1,041	-650	26	-915	-227	68	-972	-10,378	-7,251	-2,393	-31,565	-8,872	-6,631	-2,261	-16,987	-8,219	-4,731	-3,140	-5,974	-439	-76	51	639	571	278	200	-645	786	710	558	2,456	2,305	1,541	663	2,065	1,359	977	353	1,997	1,890	1,230	513	2,392	1,586	1,066	2,382	1,298	1,842	1,031
-520	3,084	3,199	2,136	817	798	469	222	-54	1,477	1,845	-1,128	-491	-7,858	-1,828	-1,037	-646	149	-548	-165	101	738	-9,585	-6,730	-2,220	-30,804	-8,120	-6,345	-2,064	-15,834	-6,836	-3,674	-2,134	2,804	890	309	239	1,301	899	356	230	577	1,379	1,229	592	3,375	2,704	1,782	863	2,557	1,515	1,116	409	2,499	2,245	1,477	586	2,794	2,049	1,471	2,822	1,709	2,121	1,319
--	--	--	--	--	0	0	0	0	-2	3	3	5	4	--	--	--	--	--	--	--	-2	-1	-1	--	-787	2	-64	--	373	24	24	-11	-187	135	19	15	161	74	35	12	15	196	100	54	428	391	280	118	309	204	155	58	353	559	288	127	421	502	349	549	390	377	159
-520	3,084	3,199	2,136	817	798	469	222	-54	1,479	1,842	-1,131	-496	-7,863	-1,828	-1,037	-646	149	-548	-165	101	740	-9,584	-6,729	-2,220	-30,017	-8,122	-6,281	-2,064	-16,207	-6,859	-3,698	-2,123	2,991	756	290	224	1,140	825	321	217	562	1,183	1,129	538	2,947	2,313	1,502	745	2,249	1,311	961	351	2,146	1,685	1,189	459	2,374	1,547	1,122	2,273	1,319	1,744	1,160
-0.02	0.13	0.13	0.09	0.03	0.03	0.02	0.01	-0.00	0.06	0.08	-0.05	-0.02	-0.32	-0.08	-0.04	-0.03	0.01	-0.02	-0.01	0.00	0.07	-0.36	-0.26	-0.09	-1.13	-0.30	-0.23	-0.08	-0.74	-0.26	-0.18	-0.11	0.17	0.04	0.02	0.01	0.06	0.04	0.02	0.02	0.05	0.09	0.09	0.04	0.28	0.22	0.14	0.09	0.28	0.16	0.12	0.06	0.35	0.27	0.19	0.07	0.52	0.34	0.24	0.49	0.29	0.38	0.25

14,443	17,531	16,342	10,296	11,135	11,098	8,768	12,108	12,337	12,346	13,940	4,490	5,250	4,848	3,241	1,750	4,349	6,526	5,770	6,061	9,743	17,195	4,329	4,577	9,368	3,754	4,570	7,863	3,627	7,881	8,828	5,079	3,126	7,049	3,922	4,551	9,016	13,707	14,970	18,231	20,056	26,463	22,992	24,819	24,386	8,267	9,912	7,541	9,715	7,176	6,871	2,547	2,920	8,911	6,561	14,182	14,734	17,158	2,723	3,659	3,366	5,315	1,130
5,158	6,703	8,670	8,389	7,352	7,608	7,742	7,169	6,591	7,546	7,463	6,161	5,993	5,465	5,342	6,242	6,267	5,937	6,372	6,182	5,754	5,475	15,724	18,358	16,099	14,657	11,679	13,075	10,805	9,352	9,480	9,680	6,983	4,137	6,896	6,368	7,435	6,842	7,258	8,602	6,792	5,197	4,979	4,006	3,823	3,581	6,610	8,406	6,378	5,404	4,233	4,490	3,930	3,624	4,263	3,549	4,226	2,850	4,572	3,521	2,858	2,589	2,796
11,254	9,769	8,879	8,514	7,598	6,643	7,323	7,380	6,923	6,044	6,104	5,296	4,713	4,704	6,732	6,009	5,510	4,818	4,941	5,653	5,167	5,415	9,922	9,913	10,777	8,766	20,690	18,791	18,455	16,472	20,090	17,077	14,727	14,788	13,367	12,573	12,727	12,229	11,637	10,363	9,764	8,163	10,008	8,701	9,758	8,564	7,282	6,960	6,508	5,587	5,944	5,663	5,825	5,430	6,349	4,837	4,044	3,728	3,899	4,087	3,144	2,280	2,466
33,880	37,634	38,242	31,427	30,169	29,178	28,470	28,418	27,530	28,375	29,572	34,445	35,990	30,458	19,064	16,044	18,805	21,248	23,017	21,487	21,986	29,217	44,962	47,294	51,809	41,562	49,514	52,137	45,498	46,527	41,628	34,100	26,533	27,902	27,196	24,246	32,599	33,308	37,060	40,115	45,609	47,445	43,896	50,501	38,755	21,149	24,364	24,453	23,625	19,424	18,076	15,897	17,544	18,701	22,456	23,137	27,289	24,038	11,773	11,434	9,524	10,231	6,410
--	20,783	--	20,291	--	20,103	--	19,067	--	17,482	--	14,255	--	15,015	29,113	26,780	26,150	27,069	27,662	27,598	24,729	28,241	74,143	76,147	74,428	76,932	92,158	101,051	97,275	97,827	85,649	82,109	80,375	76,187	45,132	44,583	37,332	39,678	37,677	38,747	29,558	30,416	27,578	29,936	28,273	29,146	28,031	27,590	27,272	24,639	23,963	20,973	13,109	13,424	12,147	12,457	12,870	13,272	13,104	13,507	13,554	10,515	9,299
64,205	67,012	64,403	57,325	54,263	52,522	49,215	48,815	47,712	48,138	47,845	51,833	52,661	47,819	53,681	51,560	55,311	58,321	59,828	57,859	57,096	66,033	133,098	136,818	143,940	138,406	166,816	176,606	171,817	171,535	162,699	155,739	144,290	145,295	116,393	112,339	115,423	116,826	106,260	105,878	101,834	101,564	97,262	91,338	85,658	52,968	54,682	54,274	53,134	46,289	44,510	38,363	39,257	40,192	42,780	44,802	44,178	38,367	25,960	26,060	24,889	22,322	16,584
14,260	16,500	13,861	12,753	10,904	10,572	7,721	7,518	6,821	7,333	6,978	14,271	14,427	9,074	9,402	6,467	9,848	12,190	11,560	9,179	5,346	14,351	51,823	68,317	68,023	62,906	71,050	79,743	69,254	63,762	42,438	59,908	49,390	46,886	26,509	27,179	31,771	33,339	22,033	25,532	21,357	30,785	28,261	24,628	17,160	14,143	13,342	16,410	20,746	15,184	14,047	13,354	13,577	14,738	12,754	15,046	14,955	9,414	6,693	7,430	7,047	9,118	10,105
6,829	6,877	6,793	1,984	2,090	1,497	1,371	1,420	1,290	1,150	849	517	555	570	68	92	71	93	2,927	2,956	5,760	5,793	44,239	28,610	31,517	28,880	26,387	25,642	28,127	32,071	35,211	36,756	34,250	35,636	33,943	29,690	28,248	28,306	29,866	26,489	25,509	15,980	13,582	11,345	12,082	11,861	15,012	12,345	6,579	6,041	6,315	1,210	1,602	1,727	6,759	6,985	6,377	6,565	8,795	8,513	8,066	5,540	1,004
21,090	23,377	20,654	14,737	12,994	12,070	9,092	8,938	8,111	8,483	7,827	14,788	14,982	9,644	9,471	6,559	9,919	12,283	14,487	12,135	11,107	20,144	96,062	96,928	99,540	91,786	97,437	105,386	97,380	95,833	77,649	96,664	83,640	82,522	60,452	56,869	60,018	61,645	51,899	52,021	46,867	46,766	41,843	35,972	29,242	26,004	28,353	28,756	27,325	21,225	20,362	14,565	15,179	16,465	19,513	22,031	21,331	15,979	15,488	15,943	15,112	14,658	11,109
43,115	43,634	43,749	42,588	41,269	40,452	40,123	39,877	39,600	39,655	40,018	37,044	37,679	38,175	44,210	45,001	45,392	46,038	45,341	45,724	45,990	45,889	37,036	39,890	44,400	46,620	69,379	71,220	74,437	75,701	85,049	59,076	60,650	62,773	55,942	55,471	55,405	55,180	54,361	53,857	54,967	54,799	55,420	55,366	56,416	26,964	26,329	25,518	25,809	25,064	24,148	23,799	24,078	23,727	23,267	22,771	22,847	22,388	10,472	10,117	9,777	7,664	5,475

14,897	9,968	9,968	9,968	9,968	11,559	11,559	11,559	11,559	4,097	4,097	4,097	4,097	4,226	4,226	4,226	4,226	17,195	17,195	17,195	17,195	2,135	2,135	2,135	3,335	5,759	5,759	5,759	5,759	4,802	4,802	4,802	4,802	11,031	12,979	12,979	12,681	25,630	25,703	25,703	24,203	6,767	6,546	6,546	6,546	5,515	5,515	5,515	7,176	7,911	8,911	8,911	--	16,158	17,158	17,158	--	2,366	0	2,366	5,315	1,130	857
-421	4,463	2,589	2,515	868	2,448	1,431	1,622	1,062	1,120	577	-37	623	1,829	1,412	1,538	135	2,413	4,431	574	382	2,490	-2,027	-669	-3,663	-3,814	-2,816	-2,829	-1,156	-8,873	-11,809	-5,007	-2,470	-338	1,703	1,874	1,001	3,107	3,460	2,773	774	3,607	1,264	1,341	1,068	5,741	3,275	1,711	2,269	4,047	2,664	2,712	525	569	2,579	1,714	525	4,093	837	806	3,184	4,242	1,431
-3,362	-5,010	-3,754	-2,334	-831	-4,014	-4,596	-1,513	-342	6,368	7,766	395	-129	-1,931	-2,989	-4,652	-1,226	-2,396	-5,854	-1,726	-758	28,461	-11,681	-2,497	-1,114	-1,637	-12,504	-4,314	-3,463	-18,162	-11,218	-6,139	-2,436	-24,948	-11,717	-11,145	-7,160	-20,373	-19,275	-17,731	-6,657	-33,369	-27,029	-24,339	-14,961	-6,143	-4,538	-5,220	-876	-7,879	-7,758	-4,879	-5,324	-8,606	-13,386	-9,722	-6,418	-1,100	-814	-706	-4,652	-2,674	-1,847
-202	5,476	5,897	-153	0	-26	-26	-26	-26	-26	-26	-26	-26	-27	-27	-27	-27	-12,986	-10,002	-9,982	-7,075	-15,890	13,402	1,479	10,816	1,827	11,668	5,587	538	27,992	25,179	8,504	2,347	19,057	181	658	2,827	2,667	2,742	5,172	-284	48,625	40,554	38,814	30,019	1,653	4,077	1,248	1,145	1,436	3,034	-4,296	-1,190	-210	473	5,069	3,484	10,798	-666	194	-1,480	2,617	689
-3,986	4,929	4,732	28	37	-1,591	-3,191	83	694	7,462	8,316	331	467	-129	-1,604	-3,140	-1,118	-12,969	-11,425	-11,134	-7,451	15,060	-306	-1,686	6,033	-3,625	-3,502	-1,555	-4,067	957	2,152	-2,694	-2,558	-6,229	-9,763	-8,534	-3,345	-14,599	-13,028	-9,756	-6,148	18,863	14,725	15,809	16,119	1,251	2,747	-2,306	2,531	-2,395	-2,039	-6,463	-5,991	-8,247	-10,597	-2,975	-2,424	13,791	-643	293	-2,948	4,185	273
10,911	14,897	14,700	9,996	10,005	9,968	8,368	11,642	12,253	11,559	12,413	4,428	4,564	4,097	2,622	1,085	3,107	4,226	5,770	6,061	9,743	17,195	1,829	448	9,368	2,135	2,257	4,204	1,692	5,759	6,954	2,108	2,244	4,802	3,216	4,444	9,336	11,031	12,675	15,947	18,055	25,630	21,271	22,355	22,665	6,767	8,262	3,209	9,707	5,515	6,871	2,448	-5,991	7,911	6,561	14,182	-2,424	16,158	0	2,659	2,366	5,315	1,130