金风科技(002202)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2006-12-31	2006-09-30	2005-12-31	2004-12-31

638,326	5,057,072	3,355,024	1,790,362	682,221	5,626,511	3,703,147	1,942,531	546,730	3,824,455	2,473,499	1,573,330	539,575	2,873,061	1,781,563	1,102,967	385,969	2,512,946	1,700,675	983,952	358,389	2,639,583	1,696,475	1,092,066	398,356	3,006,210	1,854,434	942,912	255,160	1,770,422	1,062,052	447,091	143,413	1,230,848	711,903	324,596	95,104	1,132,419	594,628	348,368	169,973	1,284,313	942,035	519,442	185,570	1,759,552	1,089,255	630,479	185,492	1,073,836	673,280	380,799	114,723	645,781	225,563	119,310	58,842	310,303	69,587	57,159	153,028	36,289	50,553	24,486
469,096	3,916,471	2,473,260	1,289,492	488,513	4,628,935	3,063,848	1,604,471	429,000	3,097,277	1,972,175	1,244,134	395,937	2,127,123	1,255,150	759,039	246,907	1,753,046	1,187,389	667,001	240,223	1,867,141	1,177,783	753,241	279,140	2,209,301	1,336,095	666,977	176,437	1,291,846	752,790	310,043	97,291	970,232	562,812	263,275	78,077	958,418	505,868	300,264	151,358	1,071,436	766,599	409,126	144,485	1,346,732	822,363	475,249	132,575	791,556	502,746	288,455	83,069	487,298	167,731	87,353	45,321	217,823	46,466	39,273	106,573	24,362	36,715	18,242
159,994	433,199	373,990	234,387	119,813	327,542	238,519	144,045	100,946	257,140	183,876	142,233	25,941	371,842	277,574	179,690	28,430	350,868	266,700	134,269	18,615	329,108	235,722	166,241	41,139	305,088	231,961	134,312	26,880	205,232	132,154	32,816	5,811	47,560	18,239	8,824	2,901	13,364	-839	4,862	-2,455	69,781	78,004	52,625	29,209	269,059	178,835	96,737	31,486	194,692	116,880	66,602	27,413	114,262	30,049	17,718	6,975	61,002	11,462	12,548	31,712	5,558	10,943	4,072
160,133	433,922	373,145	233,256	120,260	327,354	237,661	143,498	100,644	256,111	185,847	142,344	26,494	368,243	277,353	179,436	28,260	349,056	265,688	133,595	22,227	355,196	253,220	170,591	44,993	324,683	241,610	142,053	30,523	210,899	137,624	37,684	6,195	50,555	20,987	10,963	3,798	20,686	7,036	11,164	727	86,443	89,337	62,146	29,461	279,972	185,796	99,439	31,812	199,056	124,862	74,020	27,828	116,267	30,920	18,578	7,593	62,663	11,859	12,708	31,737	5,564	11,166	4,204
30,010	84,775	67,309	43,286	21,227	30,806	28,407	14,555	9,176	33,135	25,210	21,113	342	39,983	27,561	18,945	-131	34,175	30,129	14,849	1,410	44,622	32,760	19,939	6,382	37,144	28,975	15,637	5,279	25,547	16,994	3,219	484	7,192	1,486	583	310	4,139	2,187	3,071	43	14,645	18,530	13,083	6,279	41,588	26,052	18,111	6,053	19,995	19,303	17,595	7,305	12,587	6,093	2,669	-161	-808	-128	12	-222	-91	-64	-12
130,123	349,148	305,836	189,970	99,033	296,548	209,254	128,942	91,468	222,975	160,637	121,231	26,152	328,260	249,792	160,491	28,391	314,881	235,558	118,745	20,817	310,573	220,460	150,653	38,611	287,539	212,635	126,416	25,244	185,351	120,630	34,465	5,710	43,364	19,501	10,380	3,488	16,547	4,849	8,093	683	71,799	70,807	49,063	23,183	238,384	159,745	81,327	25,759	179,060	105,558	56,424	20,524	103,680	24,827	15,909	7,754	63,472	11,988	12,697	31,958	5,655	11,230	4,216
0.29	0.79	0.69	0.41	0.22	0.67	0.47	0.29	0.18	0.51	0.37	0.30	0.06	0.88	0.67	0.42	0.06	0.84	0.63	0.31	0.06	1.08	0.78	0.53	0.14	1.05	0.78	0.46	0.09	0.68	0.44	0.12	0.02	0.16	0.07	0.03	0.01	0.06	0.01	0.03	0.00	0.23	0.23	0.16	0.08	0.99	0.68	0.35	0.11	1.25	0.73	0.38	0.20	0.91	0.23	0.15	0.08	1.40	0.27	0.29	3.20	0.57	1.60	1.31

871,428	857,729	589,225	557,161	574,673	827,388	709,634	761,128	967,994	724,751	675,568	560,672	412,741	506,594	623,440	425,454	462,254	773,953	396,900	395,830	425,432	827,437	551,914	595,138	326,500	630,637	660,990	520,182	555,278	1,010,761	814,194	404,300	241,237	445,509	553,999	468,450	578,439	696,176	572,983	541,658	706,976	761,324	509,945	595,490	506,573	965,820	224,879	185,534	271,120	467,749	204,018	192,047	175,321	328,640	158,770	173,775	162,482	267,966	44,255	49,090	34,834	30,278	10,080
2,345,695	2,358,536	2,256,593	2,084,855	2,210,899	2,081,551	2,197,961	1,808,601	1,612,486	1,556,257	1,961,730	1,962,897	1,646,873	1,482,300	1,888,343	--	1,603,696	1,500,128	1,715,906	1,611,822	1,550,128	1,454,761	1,713,502	1,648,574	1,464,395	1,353,403	1,483,013	1,283,451	1,072,000	1,076,103	1,055,494	847,617	821,509	863,947	893,438	867,914	910,721	965,894	1,118,395	1,117,962	1,164,725	1,020,366	1,104,271	923,062	734,171	706,537	678,813	536,303	289,676	270,981	301,386	285,288	206,483	258,002	93,686	86,139	78,678	76,407	28,078	22,086	27,936	9,243	2,545
618,696	481,757	767,612	784,074	698,230	571,760	818,939	875,481	922,661	812,384	1,007,174	840,573	812,711	499,668	541,268	366,394	411,222	408,301	490,194	398,528	380,753	319,228	440,602	392,448	364,746	303,720	513,927	495,043	452,819	364,958	462,168	478,080	353,079	300,248	520,288	434,870	389,854	351,163	498,178	472,034	468,525	514,824	712,516	860,728	659,930	439,072	501,016	407,479	400,605	285,355	415,614	335,048	300,432	211,920	277,120	179,554	92,541	97,155	173,477	103,333	29,157	10,564	4,735
4,692,840	4,793,593	4,654,852	4,392,584	4,576,439	4,403,826	4,748,242	4,359,610	4,681,887	4,844,417	4,759,295	4,437,298	3,672,057	3,291,750	3,653,139	3,166,118	3,146,159	3,308,133	3,060,591	3,111,320	3,096,737	3,309,662	3,093,923	2,981,751	2,430,886	2,528,664	2,971,580	2,719,342	2,490,707	2,809,489	2,723,220	2,272,370	1,718,886	1,929,281	2,265,497	2,118,782	2,112,670	2,312,037	2,365,956	2,329,939	2,511,339	2,488,424	2,496,449	2,510,168	2,067,716	2,250,005	1,515,267	1,232,816	1,047,252	1,128,572	1,024,670	909,613	801,361	906,068	644,706	535,151	417,310	491,368	282,043	205,814	103,738	55,902	23,275
--	2,524,060	--	2,456,683	--	2,052,162	--	1,924,954	--	1,939,699	--	1,917,553	--	1,979,204	1,861,844	1,918,606	1,887,520	1,807,968	1,796,062	1,765,379	1,792,668	1,709,356	1,648,084	1,581,476	1,373,152	953,944	932,606	838,253	853,456	816,492	769,750	724,257	564,414	321,702	276,769	248,415	256,891	232,739	348,813	346,647	236,696	206,445	167,541	164,110	140,834	170,252	151,896	162,479	113,923	108,091	99,906	77,413	76,292	109,893	86,066	65,528	25,319	21,644	9,744	8,777	6,740	4,814	3,294
12,169,317	11,936,019	11,669,166	11,161,690	11,150,936	10,913,818	10,901,971	10,255,827	10,209,933	10,305,708	10,304,672	9,679,336	8,693,189	8,136,405	8,297,491	7,482,093	7,131,609	7,278,784	6,782,536	6,495,394	6,181,265	6,443,716	6,149,863	5,945,398	5,229,693	5,257,240	5,326,140	4,846,143	4,332,761	4,577,733	4,272,081	3,712,801	3,268,124	3,436,965	3,472,020	3,167,581	3,050,256	3,194,352	3,211,643	3,112,604	3,249,747	3,194,764	3,101,914	3,091,974	2,620,453	2,806,158	1,915,193	1,605,410	1,423,193	1,488,295	1,275,719	1,094,991	969,190	1,106,521	835,833	717,274	509,386	546,757	319,986	232,818	120,379	62,641	28,424
4,810,346	4,988,607	4,780,653	4,595,855	4,720,588	4,784,483	4,818,264	4,630,720	4,671,356	4,956,890	4,423,254	4,046,776	3,400,754	3,160,059	3,382,837	2,819,962	2,740,801	2,960,032	2,525,020	2,515,771	2,258,715	2,466,298	2,206,744	2,283,708	1,932,557	2,095,889	2,292,866	2,204,793	1,882,550	2,231,976	2,019,477	1,630,063	898,778	1,153,780	1,384,543	1,195,960	1,015,022	1,181,343	1,222,230	1,131,593	1,250,315	1,523,036	1,480,307	1,527,787	1,041,742	1,212,016	1,054,818	809,624	600,503	688,226	586,768	513,676	403,644	558,389	369,526	270,722	169,288	229,057	228,014	142,291	50,685	22,824	12,940
3,539,381	3,305,052	3,363,437	3,094,626	2,842,899	2,632,006	2,605,829	2,332,828	2,233,505	2,126,394	2,743,699	2,524,973	2,637,598	2,328,834	2,365,687	2,273,915	2,019,942	1,971,252	2,015,602	1,848,040	1,838,389	1,907,539	1,958,730	1,794,180	1,520,866	1,422,291	1,373,333	1,103,413	914,519	823,056	790,632	695,859	989,678	903,891	744,516	640,131	699,603	684,447	666,481	667,501	667,390	344,878	289,958	243,353	190,030	231,052	248,508	260,561	260,082	247,342	210,458	155,508	141,288	138,928	141,914	128,962	42,284	22,809	23,649	21,478	9,217	3,296	2,760
8,349,727	8,293,660	8,144,090	7,690,481	7,563,487	7,416,489	7,424,092	6,963,549	6,904,861	7,083,283	7,166,953	6,571,749	6,038,351	5,488,893	5,748,524	5,093,876	4,760,743	4,931,284	4,540,622	4,363,810	4,097,104	4,373,837	4,165,474	4,077,888	3,453,423	3,518,180	3,666,199	3,308,205	2,797,069	3,055,032	2,810,109	2,325,922	1,888,456	2,057,671	2,129,059	1,836,092	1,714,626	1,865,790	1,888,712	1,799,094	1,917,705	1,867,913	1,770,265	1,771,141	1,231,772	1,443,068	1,303,326	1,070,185	860,586	935,569	797,226	669,184	544,932	697,317	511,439	399,683	211,572	251,866	251,662	163,770	59,902	26,120	15,700
3,819,590	3,642,360	3,525,076	3,471,209	3,587,450	3,497,329	3,477,879	3,292,278	3,305,073	3,222,425	3,137,719	3,107,587	2,654,838	2,647,512	2,548,967	2,388,217	2,370,866	2,347,500	2,241,914	2,131,584	2,084,161	2,069,879	1,984,388	1,867,510	1,776,270	1,739,060	1,659,941	1,537,938	1,535,692	1,522,701	1,461,972	1,386,879	1,379,668	1,379,294	1,342,961	1,331,489	1,335,630	1,328,562	1,322,931	1,313,510	1,332,042	1,326,851	1,331,649	1,320,833	1,388,681	1,363,090	611,867	535,225	562,607	552,726	478,493	425,806	424,258	409,204	324,393	317,591	297,814	294,891	68,324	69,048	60,477	36,521	12,725

814,028	770,532	770,532	770,532	770,532	680,742	680,742	680,742	680,742	501,202	501,202	501,202	501,202	674,618	674,618	674,618	674,618	752,646	752,646	752,646	752,646	614,143	614,143	614,143	614,143	952,383	952,383	952,383	952,383	427,630	427,630	427,630	427,630	660,433	660,433	660,433	660,433	755,463	755,463	755,463	755,463	924,240	924,240	924,240	924,240	445,895	445,895	445,895	445,895	328,640	328,640	328,640	328,640	267,966	267,966	267,966	267,966	34,834	34,834	34,834	30,278	10,080	11,157
-374,736	488,651	-222,948	-408,863	-368,209	537,745	232,023	166,866	22,733	592,878	41,558	-317,270	-210,385	312,535	-105,180	-268,116	-157,887	302,345	-102,445	-155,153	-224,325	310,254	-106,683	-210,122	-278,898	477,613	190,677	20,846	-143,559	282,938	-5,657	-271,316	-190,893	193,005	61,417	-122,091	-73,164	249,994	129,539	-14,052	-158,712	-413,344	-684,323	-571,666	-392,495	18,641	-189,312	-274,606	-212,781	132,719	-127,927	-149,140	-183,756	86,352	-118,608	-81,492	-59,251	54,685	-27,484	888	13,390	2,320	2,206
-174,429	-787,281	-438,150	-199,933	-32,665	-571,925	-353,567	-64,895	80,787	-1,026,661	-722,439	-415,401	-166,033	-611,391	-367,877	-138,709	-85,130	-709,795	-454,937	-332,570	-125,030	-701,113	-511,946	-300,365	-86,060	-724,517	-481,036	-281,007	-91,530	-167,474	-62,580	-73,916	-44,441	-607,724	-339,726	-188,593	-60,505	-230,389	-160,070	-107,325	-33,231	-335,628	-184,088	-145,567	-63,828	-257,538	-119,120	-60,063	-38,809	-165,239	-69,642	-11,986	8,611	-100,020	-75,331	-62,710	-23,496	-34,525	-14,608	-6,222	-9,232	2,304	-4,813
568,780	347,132	415,617	341,768	157,547	146,988	101,217	-68,676	98,799	613,106	836,544	742,400	288,375	120,142	423,856	159,525	-33,139	338,189	169,819	123,014	7,489	524,654	492,194	440,796	59,058	-96,981	-49,018	-196,715	-197,912	413,492	402,629	275,100	24,588	183,884	115,956	67,205	22,348	-116,322	-162,617	-100,528	135,644	590,480	444,250	343,777	18,111	727,881	67,648	55,287	45,409	149,580	72,416	24,531	22,132	74,342	85,463	49,928	-22,981	212,972	51,514	19,592	398	15,573	1,530
11,775	43,496	-236,529	-266,753	-244,722	89,791	-34,519	23,775	197,912	179,540	165,507	12,996	-93,832	-173,417	-52,493	-251,638	-285,316	-78,028	-385,004	-362,334	-339,323	138,503	-125,994	-68,513	-301,899	-338,240	-333,358	-457,881	-435,638	524,753	335,043	-69,689	-209,761	-232,803	-165,942	-247,564	-112,886	-95,030	-192,813	-224,073	-54,349	-168,777	-427,897	-371,301	-441,733	478,345	-243,054	-283,133	-207,091	117,255	-124,622	-136,593	-153,319	60,674	-109,196	-94,191	-105,485	233,133	9,422	14,257	4,556	20,197	-1,077
825,803	814,028	534,003	503,779	525,810	770,532	646,222	704,516	878,654	680,742	666,708	514,197	407,370	501,202	622,125	422,980	389,302	674,618	367,642	390,312	413,323	752,646	488,149	545,630	312,244	614,143	619,025	494,502	516,744	952,383	762,673	357,941	217,869	427,630	494,491	412,869	547,547	660,433	562,650	531,390	701,114	755,463	496,343	552,939	482,507	924,240	202,841	162,762	238,804	445,895	204,018	192,047	175,321	328,640	158,770	173,775	162,482	267,966	44,255	49,090	34,834	30,278	10,080