福晶科技(002222)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2006-12-31	2005-12-31	2004-12-31

19,767	68,870	54,462	35,295	16,488	54,646	42,126	27,235	12,081	50,115	38,802	26,324	12,515	49,132	38,660	25,630	12,509	45,372	34,492	22,138	10,671	30,817	22,949	14,362	6,830	21,056	16,106	10,742	5,424	20,201	15,639	10,007	4,574	17,804	13,597	8,955	4,374	18,257	14,006	8,730	4,162	19,207	14,930	9,535	4,480	18,600	14,097	9,128	4,077	11,590	8,360	5,174	2,560	13,882	11,235	7,625	3,756	16,124	12,664	13,531	12,101	10,617
9,304	31,177	24,418	15,583	7,164	24,646	19,301	12,843	5,916	23,267	17,512	11,369	5,328	19,492	15,347	10,446	5,065	18,183	13,637	9,121	4,142	14,148	10,583	6,908	3,111	10,184	7,505	4,721	2,416	9,547	7,413	4,843	1,971	8,693	6,737	4,520	2,368	9,216	7,060	4,313	1,889	8,200	6,585	4,071	1,637	8,077	6,517	4,715	1,903	4,772	3,494	2,212	1,145	5,133	3,957	2,620	1,109	5,280	4,065	4,334	3,712	2,991
6,398	21,915	19,379	12,091	5,443	16,737	14,391	9,123	3,566	15,273	13,103	9,213	4,454	17,199	15,570	9,839	4,505	16,051	12,576	7,795	3,889	8,126	6,371	3,963	1,895	3,834	3,875	3,408	1,635	-1,042	4,098	2,991	1,490	3,987	3,539	2,455	1,006	4,558	4,140	2,674	1,515	7,077	5,766	3,871	2,067	7,169	5,301	3,140	1,488	4,879	3,505	2,285	1,012	6,240	5,242	3,432	1,972	7,175	6,049	7,194	5,203	4,803
6,431	21,953	19,305	12,055	5,449	16,678	14,724	9,481	3,933	15,381	13,243	9,209	4,446	17,439	15,655	9,837	4,501	16,254	12,801	7,957	3,924	8,368	6,466	4,015	1,906	4,129	4,078	3,567	1,732	-699	4,376	3,279	1,507	4,320	3,938	2,712	1,252	4,811	4,287	2,801	1,644	7,510	5,816	3,903	2,062	7,207	5,390	3,225	1,508	5,000	3,626	2,409	1,126	6,207	5,200	3,402	1,972	7,197	6,040	7,199	5,209	4,827
931	2,229	2,821	1,742	809	1,795	2,097	1,404	576	1,680	1,927	1,350	652	2,096	2,352	1,491	680	2,173	1,891	1,191	582	1,116	1,078	606	284	524	557	482	264	721	677	438	183	430	516	351	158	613	626	392	238	918	788	528	267	913	769	467	217	749	530	367	169	959	825	540	313	1,043	817	1,048	849	799
5,500	19,724	16,484	10,313	4,640	14,882	12,628	8,077	3,357	13,700	11,316	7,859	3,794	15,343	13,303	8,346	3,821	14,082	10,910	6,766	3,343	7,252	5,387	3,409	1,622	3,605	3,521	3,085	1,468	-1,421	3,699	2,841	1,324	3,890	3,422	2,361	1,093	4,199	3,661	2,409	1,406	6,593	5,028	3,375	1,796	6,294	4,620	2,757	1,290	4,251	3,096	2,042	956	5,248	4,375	2,861	1,659	6,155	5,223	6,151	4,360	4,029
0.12	0.45	0.38	0.24	0.11	0.34	0.29	0.19	0.08	0.31	0.26	0.18	0.09	0.35	0.31	0.19	0.09	0.32	0.25	0.15	0.08	0.16	0.12	0.08	0.06	0.12	0.12	0.11	0.05	-0.05	0.13	0.10	0.05	0.14	0.12	0.08	0.04	0.14	0.12	0.08	0.05	0.23	0.17	0.12	0.09	0.32	0.23	0.14	0.07	0.22	0.16	0.10	0.05	0.29	0.24	0.17	0.11	0.43	0.36	0.42	0.00	0.00

31,393	29,349	26,953	27,417	26,167	25,296	20,954	17,221	18,172	19,389	18,715	16,463	16,273	16,650	14,514	11,266	14,106	15,375	13,115	13,213	14,741	13,657	14,479	12,000	10,007	9,514	9,387	6,764	6,287	6,989	5,858	5,008	6,315	7,148	6,877	4,938	6,166	6,697	7,199	6,257	11,515	11,745	13,270	15,282	19,180	21,888	24,640	24,396	27,328	27,129	26,358	27,528	30,022	30,162	30,552	30,757	36,263	8,598	8,338	7,837	991	737
22,215	18,353	23,046	22,656	18,905	13,963	16,363	17,758	16,322	13,618	14,288	16,398	15,686	13,610	13,757	13,082	11,425	9,933	10,412	9,376	7,881	5,786	6,476	5,528	4,982	3,893	4,169	4,521	4,665	3,977	5,070	4,595	4,691	3,979	4,487	4,322	4,493	4,125	4,791	4,415	4,287	3,818	4,567	3,847	3,807	3,445	4,282	4,414	3,102	2,451	2,827	2,287	2,148	2,298	3,529	3,385	3,183	3,134	3,804	3,109	2,536	2,249
18,996	19,207	17,339	16,896	18,257	18,492	17,640	16,856	16,805	16,666	16,374	15,533	15,524	15,320	14,012	12,591	11,772	11,502	10,316	10,531	10,737	11,865	12,082	12,648	12,466	12,774	12,967	12,616	11,609	11,263	10,770	10,561	10,606	10,008	9,433	9,159	8,646	8,165	7,499	7,157	6,642	6,110	5,122	4,817	5,041	4,507	3,980	3,942	4,905	5,372	5,139	4,926	4,580	4,190	3,335	2,946	2,827	2,642	2,409	1,769	1,663	1,206
85,160	82,269	81,563	76,035	71,595	67,599	64,463	59,732	57,664	57,006	55,817	52,208	50,690	48,833	46,984	41,783	41,264	40,242	37,549	35,753	35,535	32,748	34,631	31,496	29,389	28,026	27,546	25,924	24,603	22,944	23,523	22,205	22,617	21,862	22,008	19,845	20,497	20,249	21,405	22,120	24,637	25,477	27,060	27,316	31,160	30,947	33,690	33,285	35,636	35,216	34,597	35,162	37,102	36,947	37,700	37,613	43,054	15,070	15,295	13,589	12,544	14,345
--	37,407	--	36,606	--	38,439	--	37,758	--	39,473	--	38,774	--	39,811	39,432	40,105	38,049	36,730	35,684	34,417	33,390	32,751	32,843	33,316	33,294	33,636	33,129	33,828	33,992	34,333	34,490	35,247	35,900	36,511	34,671	34,915	34,910	35,154	35,059	35,579	34,579	33,922	21,990	21,437	20,366	20,291	20,492	19,900	19,279	19,112	17,923	18,317	18,596	18,105	17,749	14,990	13,243	13,380	12,775	8,869	6,458	5,140
142,146	137,764	134,653	126,626	122,728	119,330	117,134	112,787	109,674	108,135	105,739	102,441	101,195	99,455	98,466	92,840	91,629	89,082	85,761	80,807	79,998	76,177	74,701	72,107	70,747	69,416	69,075	68,039	67,103	65,857	72,358	71,995	72,614	72,098	70,919	68,826	69,272	68,615	69,966	68,104	69,459	68,811	68,900	66,597	67,732	65,983	64,754	62,642	63,061	62,184	61,071	59,849	62,285	62,048	61,196	59,841	64,378	33,955	32,950	26,888	23,702	21,777
9,020	9,721	9,746	9,033	6,362	7,693	7,642	7,820	4,953	6,902	6,597	7,045	5,577	7,619	8,627	7,940	6,984	7,927	7,662	6,838	5,079	5,350	5,731	5,103	4,095	4,296	4,274	4,058	4,686	4,066	5,427	5,951	5,227	6,054	5,978	5,928	4,826	5,154	6,996	6,474	5,401	6,049	7,479	6,849	5,725	5,713	6,222	6,113	4,530	4,823	5,436	5,242	4,015	4,744	4,799	4,959	5,637	11,614	11,517	5,430	8,301	7,685
2,339	2,277	2,525	1,383	1,314	1,226	1,294	1,318	1,359	1,227	2,495	2,207	2,219	2,230	2,242	2,260	2,255	2,267	2,380	2,392	2,491	2,291	2,300	2,312	2,319	2,332	2,323	2,335	2,387	2,330	2,350	2,321	2,332	2,313	1,676	694	661	649	696	607	618	609	833	813	850	790	726	585	635	635	57	22	22	12	12	12	14	10	31	24	24	138
11,359	11,998	12,272	10,417	7,676	8,919	8,936	9,139	6,311	8,129	9,092	9,252	7,795	9,850	10,870	10,200	9,239	10,193	10,041	9,231	7,569	7,642	8,030	7,415	6,414	6,627	6,597	6,393	7,073	6,396	7,777	8,272	7,559	8,366	7,654	6,622	5,486	5,803	7,692	7,081	6,019	6,658	8,312	7,662	6,575	6,503	6,948	6,699	5,165	5,458	5,494	5,265	4,037	4,756	4,812	4,971	5,650	11,624	11,548	5,454	8,324	7,823
130,787	125,766	122,381	116,210	115,052	110,412	108,199	103,648	103,363	100,006	96,646	93,190	93,400	89,606	87,597	82,640	82,390	78,889	75,720	71,576	72,429	68,535	66,671	64,692	64,333	62,788	62,478	61,646	60,030	59,461	64,581	63,723	65,056	63,732	63,265	62,203	63,785	62,812	62,274	61,023	63,440	62,153	60,588	58,935	61,156	59,480	57,806	55,943	57,897	56,726	55,578	54,584	58,248	57,292	56,384	54,870	58,728	22,331	21,402	21,435	15,378	13,954

29,011	25,112	25,112	25,112	25,212	19,389	19,389	19,389	19,389	16,650	16,650	16,650	16,650	15,375	15,375	15,375	15,375	13,657	13,657	13,657	13,657	9,514	9,514	9,514	9,514	6,989	6,989	6,989	6,989	7,148	7,148	7,148	7,148	6,697	6,697	6,697	6,697	11,745	11,745	11,745	11,745	21,888	21,888	21,888	21,888	27,129	27,129	27,129	27,129	29,162	30,162	30,162	30,162	8,139	8,598	8,598	8,139	7,837	7,837	991	737	4,517
5,599	15,538	10,179	6,673	1,443	15,492	11,055	5,397	1,013	10,616	9,635	5,491	1,253	12,582	9,539	4,912	2,181	14,686	10,222	6,083	2,759	10,246	6,485	3,723	1,497	6,372	4,633	2,753	1,031	6,711	4,304	2,516	291	6,186	4,454	1,989	593	3,718	2,604	883	428	6,361	5,058	3,480	1,326	8,065	5,462	2,654	1,063	4,990	2,128	1,034	637	5,204	3,914	2,060	1,043	6,983	4,936	6,367	5,504	6,916
-2,981	-7,230	-4,231	-1,025	-529	-5,141	-5,016	-4,331	-2,258	-3,478	-3,192	-2,339	-1,478	-6,765	-6,783	-5,394	-3,342	-9,193	-8,133	-3,891	-2,219	-4,110	-400	-131	-985	-4,149	-2,548	-2,879	-1,630	-2,866	-2,527	-2,209	-1,125	-2,446	-2,347	-1,904	-1,121	-4,690	-4,757	-4,084	-645	-12,435	-11,071	-7,500	-4,033	-9,970	-5,621	-3,057	-741	-3,403	-2,830	-617	-779	-8,140	-5,511	-4,040	-2,802	-5,600	-3,486	4,457	-3,138	-8,187
-428	-4,358	-4,299	-3,442	-1	-4,535	-4,426	-3,239	20	-4,403	-4,391	-3,329	-127	-4,579	-3,631	-3,602	-77	-3,725	-2,591	-2,613	550	-2,027	-1,125	-1,110	-16	292	291	-109	-108	-4,005	-3,071	-2,452	-0	-3,287	-1,918	-1,837	0	-4,052	-2,394	-2,286	-12	-4,070	-2,570	-2,570	0	-3,325	-2,325	-2,325	-120	-3,623	-3,123	-3,063	--	23,963	23,567	24,177	29,447	-1,029	-1,365	-3,938	-2,074	-2,501
2,176	3,900	1,636	2,189	921	5,722	1,564	-2,168	-1,218	2,739	2,065	-187	-377	1,275	-860	-4,108	-1,269	1,717	-543	-444	1,084	4,143	4,965	2,485	493	2,525	2,397	-226	-703	-159	-1,290	-2,141	-833	451	180	-1,758	-531	-5,048	-4,545	-5,487	-230	-10,144	-8,619	-6,606	-2,709	-5,241	-2,489	-2,734	199	-2,033	-3,804	-2,634	-140	21,024	21,954	22,161	27,666	302	42	6,846	254	-3,779
31,187	29,011	26,748	27,301	26,132	25,112	20,954	17,221	18,172	19,389	18,715	16,463	16,273	16,650	14,514	11,266	14,106	15,375	13,115	13,213	14,741	13,657	14,479	12,000	10,007	9,514	9,387	6,764	6,287	6,989	5,858	5,008	6,315	7,148	6,877	4,938	6,166	6,697	7,199	6,257	11,515	11,745	13,270	15,282	19,180	21,888	24,640	24,396	27,328	27,129	26,358	27,528	30,022	29,162	30,552	30,759	35,804	8,139	7,879	7,837	991	737