报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-03-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,381 | 56,139 | 35,719 | 24,836 | 12,911 | 27,850 | 8,379 | 6,679 | 2,223 | 35,881 | 16,830 | 8,413 | 4,449 | 24,753 | 17,193 | 12,427 | 4,947 | 50,337 | 26,304 | 14,317 | 7,559 | 47,947 | 25,618 | 13,935 | 5,564 | 38,980 | 18,743 | 9,699 | 3,428 | 43,850 | 18,205 | 11,385 | 6,220 | 34,096 | 20,098 | 10,902 | 5,567 | 39,779 | 24,089 | 17,318 | 8,450 | 52,620 | 33,980 | 20,545 | 9,476 | 27,526 | 16,850 | 10,036 | 5,017 | 18,118 | 9,794 | 5,832 | 3,248 | 14,290 | 6,894 | 4,544 | 641 | 19,541 | 11,784 | 4,667 | 18,123 | 12,092 | 6,939 |
4,486 | 48,463 | 30,825 | 21,432 | 10,940 | 29,982 | 8,352 | 6,110 | 1,940 | 29,435 | 14,983 | 7,535 | 3,944 | 21,725 | 14,981 | 10,374 | 4,298 | 41,638 | 22,073 | 13,078 | 7,081 | 36,528 | 21,031 | 11,474 | 4,517 | 29,164 | 14,670 | 7,676 | 2,805 | 30,130 | 12,988 | 8,298 | 4,283 | 24,100 | 12,577 | 6,926 | 3,942 | 20,774 | 14,850 | 10,522 | 5,296 | 33,081 | 24,081 | 14,545 | 7,383 | 16,637 | 12,358 | 7,300 | 3,801 | 12,096 | 7,779 | 4,395 | 2,324 | 9,191 | 4,958 | 3,100 | 634 | 12,148 | 7,628 | 2,896 | 11,202 | 7,475 | 4,372 |
388 | 1,104 | 1,575 | 1,479 | 1,171 | -15,549 | -698 | 781 | 44 | 4,721 | -123 | -338 | -245 | -12,341 | -148 | 443 | 630 | 963 | -639 | -1,411 | -1,057 | 45 | -2,582 | -2,289 | -871 | 133 | -1,072 | -1,331 | -668 | -1,263 | -2,435 | -2,305 | -975 | -6,918 | -1,938 | -2,779 | -1,475 | 4,141 | 1,281 | 1,282 | 396 | 6,325 | 3,043 | 1,734 | 124 | 2,768 | 916 | 674 | 4 | 1,951 | 271 | 376 | 31 | 1,524 | -60 | 252 | -706 | 3,943 | 1,894 | 935 | 3,486 | 2,080 | 1,163 |
388 | 2,369 | 1,593 | 1,498 | 1,182 | -17,254 | -683 | 794 | 46 | 4,934 | 131 | -198 | -215 | -12,721 | -111 | 454 | 632 | 988 | -648 | -1,437 | -895 | 815 | -2,216 | -1,978 | -680 | 821 | -557 | -926 | -543 | 315 | -1,843 | -1,978 | -872 | -5,986 | -1,561 | -2,336 | -1,239 | 5,470 | 2,660 | 2,262 | 446 | 6,834 | 3,266 | 1,812 | 163 | 3,194 | 1,233 | 771 | 60 | 2,658 | 990 | 595 | 49 | 2,187 | 425 | 648 | -415 | 4,013 | 1,894 | 935 | 3,486 | 2,080 | 1,163 |
76 | 36 | 109 | 130 | 43 | -514 | 461 | 269 | 151 | 140 | 90 | 91 | 41 | 565 | 358 | 353 | 329 | 32 | -12 | 115 | 36 | 508 | 215 | 258 | 30 | 348 | 214 | 181 | 100 | -146 | -- | 0 | -- | -1,055 | -3 | -- | -- | 379 | 200 | 200 | 67 | 989 | 816 | 453 | 41 | 308 | 185 | 116 | 9 | 272 | 148 | 89 | 7 | 186 | 106 | 162 | 0 | 509 | 290 | 133 | 350 | 142 | 151 |
312 | 2,333 | 1,484 | 1,368 | 1,140 | -16,740 | -1,144 | 526 | -104 | 4,794 | 41 | -289 | -256 | -13,286 | -469 | 101 | 302 | 956 | -637 | -1,553 | -931 | 307 | -2,431 | -2,236 | -711 | 473 | -770 | -1,107 | -643 | 461 | -1,843 | -1,978 | -872 | -4,931 | -1,558 | -2,336 | -1,239 | 5,091 | 2,460 | 2,061 | 379 | 5,845 | 2,449 | 1,359 | 123 | 2,886 | 1,048 | 655 | 51 | 2,387 | 842 | 506 | 41 | 2,002 | 319 | 486 | -415 | 3,503 | 1,604 | 802 | 3,135 | 1,938 | 1,012 |
0.01 | 0.07 | 0.04 | 0.04 | 0.03 | -0.47 | -0.03 | 0.01 | -0.00 | 0.13 | 0.00 | -0.01 | -0.01 | -0.37 | -0.01 | 0.00 | 0.01 | 0.03 | -0.02 | -0.04 | -0.03 | 0.02 | -0.06 | -0.05 | -0.02 | 0.02 | -0.01 | -0.03 | -0.01 | 0.02 | -0.04 | -0.05 | -0.02 | -0.13 | -0.04 | -0.07 | -0.03 | 0.14 | 0.07 | 0.06 | 0.02 | 0.36 | 0.15 | 0.08 | 0.01 | 0.18 | 0.07 | 0.04 | 0.00 | 0.22 | 0.08 | 0.05 | 0.00 | 0.21 | 0.03 | 0.05 | -0.05 | 0.44 | 0.20 | 0.10 | 0.51 | 0.31 | 1.01 |
17,248 | 18,023 | 10,531 | 9,346 | 18,637 | 14,843 | 8,060 | 18,458 | 23,913 | 29,031 | 8,159 | 8,616 | 12,995 | 15,611 | 12,597 | 15,948 | 18,516 | 19,566 | 7,319 | 9,120 | 8,733 | 15,133 | 6,457 | 8,963 | 6,643 | 13,297 | 14,680 | 17,517 | 16,029 | 10,594 | 6,668 | 4,093 | 8,023 | 11,917 | 9,529 | 11,297 | 10,147 | 18,235 | 15,569 | 21,695 | 28,146 | 33,704 | 3,496 | 6,928 | 10,875 | 15,364 | 15,144 | 17,314 | 19,868 | 21,104 | 17,842 | 18,435 | 21,711 | 24,203 | 20,670 | 21,381 | 1,844 | 3,891 | 521 | 3,265 | 2,202 | 2,157 | |
16,465 | 17,892 | 17,239 | 14,545 | 10,309 | 15,743 | 14,488 | 16,953 | 18,970 | 20,365 | 19,063 | 15,796 | 16,072 | 15,275 | 26,232 | 28,392 | 27,349 | 42,061 | 34,532 | 32,923 | 38,093 | 38,619 | 35,837 | 36,176 | 37,932 | 40,028 | 37,789 | 37,420 | 37,263 | 44,366 | 35,752 | 34,765 | 35,735 | 35,685 | 35,860 | 33,318 | 33,420 | 33,425 | 31,520 | 30,601 | 27,243 | 26,408 | 27,456 | 22,131 | 18,379 | 12,921 | 12,031 | 10,764 | 9,989 | 10,112 | 10,077 | 9,619 | 9,474 | 8,800 | 9,408 | 10,122 | 7,877 | 9,901 | 7,157 | 5,172 | 2,375 | 1,979 | |
19,177 | 20,718 | 26,110 | 27,586 | 29,619 | 31,922 | 29,623 | 23,082 | 17,608 | 17,162 | 32,544 | 33,265 | 29,495 | 29,184 | 29,872 | 29,500 | 30,128 | 24,593 | 25,168 | 22,133 | 20,239 | 19,629 | 22,717 | 19,982 | 19,777 | 17,180 | 18,562 | 19,421 | 18,913 | 15,746 | 21,269 | 21,848 | 20,829 | 18,061 | 20,132 | 14,613 | 13,516 | 14,151 | 12,861 | 11,774 | 12,141 | 12,897 | 14,206 | 13,262 | 12,751 | 14,427 | 12,133 | 11,658 | 10,122 | 10,783 | 11,238 | 11,345 | 10,478 | 8,450 | 7,816 | 7,339 | 7,030 | 6,841 | 7,853 | 7,154 | 4,416 | 3,699 | |
57,588 | 61,858 | 61,432 | 61,339 | 65,929 | 68,627 | 73,219 | 72,953 | 70,243 | 72,698 | 65,394 | 63,812 | 71,478 | 69,976 | 79,391 | 81,858 | 83,254 | 92,570 | 74,939 | 73,025 | 74,698 | 78,397 | 73,138 | 71,284 | 71,444 | 74,691 | 77,628 | 80,049 | 77,806 | 75,462 | 70,962 | 67,906 | 72,764 | 72,159 | 74,924 | 69,024 | 66,841 | 70,559 | 62,507 | 66,677 | 70,178 | 75,239 | 46,921 | 43,901 | 43,243 | 43,960 | 40,553 | 40,606 | 40,549 | 42,638 | 40,310 | 39,945 | 42,193 | 41,970 | 39,001 | 39,277 | 17,429 | 21,010 | 16,152 | 15,773 | 9,488 | 8,729 | |
-- | 2,535 | -- | 2,612 | -- | 3,006 | -- | 3,071 | -- | 3,225 | -- | 4,073 | -- | 4,234 | 4,346 | 4,438 | 4,543 | 4,716 | 4,304 | 4,482 | 4,551 | 4,717 | 5,072 | 5,266 | 5,036 | 5,237 | 4,598 | 4,668 | 4,830 | 7,055 | 7,218 | 7,266 | 7,456 | 7,511 | 7,684 | 7,607 | 7,633 | 7,859 | 8,123 | 6,194 | 6,358 | 6,474 | 5,997 | 5,842 | 5,972 | 3,325 | 3,205 | 3,051 | 2,941 | 3,073 | 3,211 | 3,039 | 3,075 | 2,407 | 2,481 | 2,645 | 2,176 | 2,251 | 2,347 | 2,574 | 902 | 878 | |
63,666 | 68,027 | 68,917 | 67,647 | 72,280 | 74,957 | 78,121 | 78,076 | 75,504 | 78,176 | 72,549 | 71,020 | 78,716 | 77,418 | 87,209 | 89,827 | 89,848 | 99,568 | 83,367 | 81,538 | 83,397 | 87,335 | 82,839 | 81,192 | 81,409 | 84,946 | 87,204 | 89,776 | 87,846 | 85,681 | 80,911 | 77,960 | 83,045 | 82,511 | 84,446 | 77,864 | 75,772 | 79,779 | 71,804 | 73,828 | 77,334 | 82,501 | 53,557 | 50,395 | 49,884 | 50,873 | 45,878 | 45,713 | 45,551 | 47,706 | 45,383 | 44,684 | 46,773 | 45,716 | 42,671 | 42,883 | 20,459 | 24,116 | 19,230 | 18,658 | 11,962 | 9,639 | |
22,363 | 27,036 | 27,639 | 26,485 | 26,754 | 30,053 | 19,341 | 17,725 | 15,783 | 18,351 | 17,610 | 16,410 | 23,061 | 21,480 | 18,359 | 20,050 | 19,867 | 29,880 | 15,203 | 14,145 | 15,284 | 18,137 | 17,274 | 15,786 | 14,360 | 17,247 | 20,432 | 23,308 | 20,514 | 17,939 | 15,740 | 13,757 | 17,785 | 16,379 | 15,173 | 10,167 | 7,850 | 10,218 | 5,274 | 7,296 | 9,808 | 15,355 | 11,573 | 9,502 | 8,622 | 9,733 | 6,413 | 6,602 | 5,934 | 8,100 | 7,604 | 7,240 | 8,724 | 7,709 | 6,347 | 6,392 | 6,400 | 9,643 | 6,656 | 7,638 | 3,818 | 3,616 | |
688 | 688 | 1,824 | 1,824 | 1,824 | 1,824 | 107 | 7 | 7 | 7 | 18 | 18 | 821 | 849 | 943 | 944 | 946 | 955 | 1,109 | 1,253 | 1,352 | 1,506 | 1,794 | 1,440 | 1,557 | 1,497 | 1,814 | 1,846 | 1,889 | 1,655 | 1,388 | 557 | 507 | 507 | 275 | 125 | 0 | 400 | 0 | 400 | 400 | 400 | -- | 0 | 0 | -- | 163 | 202 | 242 | 281 | -- | 0 | -- | -- | -- | -- | 0 | -- | 0 | 0 | 0 | 0 | |
23,051 | 27,724 | 29,463 | 28,310 | 28,578 | 31,878 | 19,447 | 17,732 | 15,790 | 18,358 | 17,627 | 16,428 | 23,882 | 22,329 | 19,303 | 20,994 | 20,813 | 30,836 | 16,312 | 15,398 | 16,636 | 19,643 | 19,068 | 17,226 | 15,918 | 18,744 | 22,246 | 25,153 | 22,403 | 19,595 | 17,129 | 14,313 | 18,292 | 16,886 | 15,448 | 10,292 | 7,850 | 10,618 | 5,274 | 7,696 | 10,208 | 15,755 | 11,573 | 9,502 | 8,622 | 9,733 | 6,575 | 6,804 | 6,176 | 8,382 | 7,604 | 7,240 | 8,724 | 7,709 | 6,347 | 6,392 | 6,400 | 9,643 | 6,656 | 7,638 | 3,818 | 3,616 | |
40,614 | 40,302 | 39,454 | 39,337 | 43,702 | 43,079 | 58,674 | 60,344 | 59,714 | 59,819 | 54,922 | 54,592 | 54,833 | 55,089 | 67,906 | 68,833 | 69,034 | 68,732 | 67,056 | 66,140 | 66,761 | 67,693 | 63,771 | 63,966 | 65,492 | 66,202 | 64,959 | 64,622 | 65,443 | 66,086 | 63,782 | 63,647 | 64,753 | 65,625 | 68,998 | 67,573 | 67,922 | 69,161 | 66,530 | 66,132 | 67,126 | 66,746 | 41,984 | 40,894 | 41,262 | 41,140 | 39,302 | 38,909 | 39,375 | 39,324 | 37,779 | 37,443 | 38,049 | 38,007 | 36,324 | 36,491 | 14,059 | 14,474 | 12,574 | 11,020 | 8,145 | 6,023 | |
17,949 | 14,813 | 14,813 | 14,813 | 14,813 | 27,109 | 27,109 | 27,109 | 27,109 | 15,203 | 15,203 | 15,203 | 15,203 | 18,969 | 18,969 | 18,969 | 18,969 | 14,690 | 14,690 | 14,690 | 15,353 | 12,506 | 12,506 | 12,506 | 12,506 | 10,296 | 10,296 | 10,296 | 10,296 | 11,518 | 11,518 | 11,518 | 11,518 | 18,150 | 18,150 | 18,150 | 18,150 | 33,624 | 33,624 | 33,624 | 33,624 | 15,284 | 15,284 | 15,284 | 15,284 | 21,104 | 21,104 | 21,104 | 21,104 | 24,203 | 24,203 | 24,203 | 24,203 | 3,891 | 3,891 | 3,891 | 3,867 | 3,265 | 3,265 | 3,265 | 2,202 | 2,157 | 2,081 |
-753 | 8,277 | 832 | 2,645 | 4,306 | -10,910 | -15,753 | -8,313 | -5,125 | 13,417 | -6,098 | -5,853 | -7,354 | 5,552 | 736 | 790 | 2,166 | -9,158 | -9,257 | -6,585 | -6,625 | 3,545 | -5,234 | -3,436 | -6,512 | 6,031 | -930 | -1,071 | 78 | -379 | -5,524 | -6,321 | -4,596 | -11,300 | -14,441 | -10,368 | -7,987 | -9,516 | -12,385 | -8,605 | -5,036 | -399 | -9,599 | -6,666 | -4,420 | -2,081 | -3,821 | -2,283 | -1,075 | 118 | -3,931 | -3,835 | -1,531 | 1,715 | -1,961 | -1,493 | -967 | 778 | -736 | -1,125 | 1,138 | 1,071 | 618 |
-8 | -32 | -26 | -3,025 | 13 | -25 | -3,056 | -32 | -5,994 | 4,933 | 4,943 | 4,941 | 4,938 | -5,911 | -4,150 | -1,178 | -9 | 1,587 | 161 | 164 | -5 | 686 | -515 | -515 | 25 | -1,044 | -177 | -118 | -128 | -36 | -328 | -290 | -222 | -949 | -711 | -356 | -96 | -3,155 | -2,794 | -450 | -317 | -1,559 | -766 | -293 | -72 | -2,905 | -1,284 | -662 | -160 | -2,562 | -1,836 | -1,349 | -964 | -1,143 | -973 | -775 | -50 | -853 | -721 | -115 | -1,249 | -1,026 | -592 |
0 | -5,110 | -5,110 | -5,110 | -517 | -1,361 | -619 | -611 | 0 | -6,419 | -6,128 | -6,125 | 0 | -3,455 | -3,365 | -2,990 | -3,000 | 11,899 | 0 | 0 | 0 | -2,090 | -749 | -163 | -10 | -2,873 | -2,990 | 72 | 5,480 | -815 | 767 | -1,145 | 942 | 5,616 | 6,120 | 3,759 | 0 | -2,802 | -2,957 | -2,954 | -204 | 20,317 | -1,488 | -1,474 | 4 | -829 | -853 | -844 | 0 | -667 | -605 | -596 | 1 | 19,742 | 19,713 | 19,757 | -1,030 | 701 | -1,287 | -1,203 | 1,175 | 0 | 50 |
-761 | 3,136 | -4,304 | -5,489 | 3,802 | -12,296 | -19,428 | -8,955 | -11,119 | 11,906 | -7,308 | -7,061 | -2,442 | -3,766 | -6,729 | -3,366 | -879 | 4,279 | -9,173 | -6,440 | -6,620 | 2,184 | -6,473 | -4,100 | -6,505 | 2,209 | -4,035 | -1,119 | 5,436 | -1,222 | -5,073 | -7,744 | -3,863 | -6,632 | -9,048 | -6,973 | -8,083 | -15,474 | -18,135 | -12,009 | -5,558 | 18,340 | -11,869 | -8,437 | -4,489 | -5,819 | -5,960 | -3,790 | -1,236 | -3,099 | -6,361 | -5,768 | -2,492 | 20,312 | 16,778 | 17,490 | -2,047 | 626 | -2,744 | -2,443 | 1,064 | 45 | 76 |
17,188 | 17,949 | 10,510 | 9,324 | 18,615 | 14,813 | 7,681 | 18,154 | 15,991 | 27,109 | 7,895 | 8,142 | 12,762 | 15,203 | 12,240 | 15,604 | 18,091 | 18,969 | 5,517 | 8,250 | 8,733 | 14,690 | 6,033 | 8,405 | 6,000 | 12,506 | 6,261 | 9,177 | 15,732 | 10,296 | 6,445 | 3,774 | 7,655 | 11,518 | 9,102 | 11,177 | 10,067 | 18,150 | 15,489 | 21,615 | 28,066 | 33,624 | 3,416 | 6,848 | 10,795 | 15,284 | 15,144 | 17,314 | 19,868 | 21,104 | 17,842 | 18,435 | 21,711 | 24,203 | 20,670 | 21,381 | 1,820 | 3,891 | 521 | 823 | 3,265 | 2,202 | 2,157 |