九阳股份(002242)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-03-31	2006-12-31	2005-12-31

232,853	1,054,047	703,195	474,353	224,269	1,122,375	708,294	455,853	170,204	935,144	625,499	418,697	179,860	816,871	543,813	363,959	156,812	724,752	506,588	326,881	148,545	731,480	503,429	331,000	164,278	706,009	501,579	316,663	141,695	594,351	417,460	263,429	116,287	532,812	376,258	248,736	116,556	494,184	367,766	247,907	125,636	519,933	400,663	259,616	122,463	534,651	399,872	240,759	84,630	463,642	336,444	218,112	96,333	432,344	273,450	161,405	70,175	194,281	32,814	93,381	75,038
170,851	761,166	492,726	328,893	153,759	762,633	488,033	307,176	113,450	631,018	423,227	283,317	120,999	554,422	367,656	243,774	107,368	485,529	340,446	221,519	103,083	492,295	339,168	222,837	112,531	480,885	341,177	215,410	98,744	400,315	279,020	175,556	78,705	349,597	246,163	165,515	78,758	320,985	239,519	162,699	84,013	335,892	258,984	166,725	80,174	340,294	251,679	151,399	56,003	284,498	203,914	131,197	59,481	267,423	169,110	102,339	45,759	123,554	21,082	78,407	62,079
18,837	77,364	72,508	49,081	20,847	106,642	74,084	48,792	18,810	94,279	71,599	46,519	20,760	87,834	65,002	43,568	18,172	80,778	65,910	44,130	17,048	75,635	60,921	40,915	17,620	74,568	60,065	40,398	15,631	71,235	62,606	38,739	15,030	69,066	57,868	36,100	16,358	63,612	55,772	37,217	17,409	70,031	62,330	39,157	16,871	81,385	66,283	38,318	10,022	73,272	62,655	40,917	17,157	73,447	54,564	31,998	13,504	40,560	7,372	4,306	4,351
18,838	79,050	72,949	49,704	20,713	106,287	73,924	48,687	18,615	93,992	71,319	46,824	20,904	87,104	65,273	43,424	18,248	81,765	66,495	44,318	17,427	85,406	67,540	45,711	17,631	79,057	64,200	40,161	15,557	75,645	65,630	42,029	15,391	69,585	58,672	36,844	16,579	65,247	56,524	37,470	17,573	71,415	62,464	39,252	16,900	82,965	66,120	38,423	10,331	78,542	65,264	43,040	17,231	73,358	54,238	31,972	13,470	41,508	7,552	4,334	4,312
2,570	8,919	9,522	6,304	3,175	14,655	10,295	7,003	4,033	13,416	10,561	6,837	4,946	12,937	8,737	6,232	3,475	10,774	11,112	7,485	3,365	12,070	10,483	7,812	3,526	11,964	10,547	6,631	3,190	14,102	14,579	9,185	3,186	12,585	10,820	6,882	3,323	13,778	11,888	8,335	3,766	16,012	13,168	8,568	3,681	15,392	13,377	7,820	1,850	7,132	9,477	6,267	2,648	9,376	7,697	4,819	2,203	5,239	756	0	499
16,268	70,131	63,427	43,400	17,538	91,631	63,628	41,684	14,582	80,576	60,758	39,987	15,958	74,166	56,535	37,192	14,772	70,991	55,383	36,833	14,062	73,336	57,057	37,898	14,105	67,092	53,653	33,531	12,366	61,543	51,051	32,845	12,205	57,000	47,852	29,962	13,256	51,469	44,637	29,134	13,807	55,403	49,296	30,684	13,219	67,573	52,743	30,603	8,480	71,410	55,787	36,773	14,584	63,982	46,541	27,153	11,267	36,268	6,796	4,334	3,813
0.22	0.97	0.87	0.58	0.24	1.23	0.84	0.54	0.19	1.07	0.81	0.53	0.21	0.99	0.74	0.48	0.19	0.90	0.70	0.47	0.18	0.91	0.71	0.47	0.17	0.81	0.66	0.42	0.15	0.70	0.57	0.37	0.13	0.62	0.54	0.33	0.15	0.60	0.53	0.35	0.17	0.66	0.59	0.36	0.16	0.78	0.61	0.36	0.16	1.20	0.93	0.63	0.48	2.25	1.74	1.10	0.51	1.35	0.00	3.21	3.02

256,295	198,684	155,575	206,846	186,999	196,121	120,940	127,129	147,345	160,326	106,996	122,877	139,709	109,075	62,182	42,712	77,389	67,296	79,929	99,256	73,736	75,433	80,045	77,182	92,402	114,810	65,751	71,311	68,601	123,351	55,143	41,623	99,788	106,184	85,832	102,508	146,926	148,922	136,353	128,606	155,785	152,871	202,839	202,146	221,901	228,677	234,799	231,990	238,731	256,879	238,385	228,031	230,284	237,681	204,821	182,709	39,463	45,030	18,667	6,449
63,310	59,008	77,678	77,224	52,276	21,248	55,247	41,867	36,044	20,567	48,117	50,647	36,931	17,033	22,399	24,305	5,577	12,853	21,073	17,842	8,961	8,525	27,288	21,552	21,102	8,884	26,606	19,296	14,597	7,842	14,400	12,554	14,356	12,082	12,555	11,008	12,971	10,568	10,969	9,305	6,343	4,388	4,596	5,995	4,070	3,161	8,990	4,404	2,799	3,309	1,534	3,584	3,701	4,728	6,573	8,171	5,444	6,253	3,849	2,237
94,609	104,786	77,815	76,988	77,208	94,493	56,889	64,543	68,913	108,632	70,770	64,503	56,567	74,735	58,180	53,376	41,910	51,630	39,259	38,469	35,643	40,846	34,477	41,952	39,114	53,789	40,344	40,798	36,873	48,050	38,349	39,834	37,501	39,355	40,288	38,013	57,520	65,183	47,931	50,416	46,017	64,070	25,204	23,621	23,840	36,600	24,986	22,004	13,560	27,986	21,132	29,710	22,617	30,674	18,575	15,444	12,435	15,357	20,045	11,069
646,482	652,230	565,609	613,423	672,511	729,972	574,550	529,855	492,873	552,209	436,084	412,235	425,032	481,890	336,316	329,652	318,761	359,142	362,633	341,809	318,525	380,707	313,379	284,551	364,136	437,749	382,871	328,678	313,983	353,140	332,366	319,096	304,062	321,454	283,662	289,022	299,452	316,017	283,360	265,204	276,170	288,073	299,998	288,848	305,372	329,861	346,495	328,822	294,407	327,044	293,510	299,511	291,639	320,828	281,373	255,476	92,094	95,918	50,998	21,651
--	57,656	--	61,288	--	64,631	--	66,686	--	68,065	--	68,826	--	70,156	71,614	61,751	62,017	63,119	63,689	63,636	66,041	67,024	67,276	68,052	68,364	69,678	70,578	77,391	79,583	80,737	103,462	104,646	55,978	56,637	56,290	56,923	58,033	59,029	54,061	54,898	55,389	55,996	47,447	47,492	46,980	47,817	47,536	48,167	48,867	49,548	39,497	38,078	24,138	21,881	16,406	12,800	11,642	11,580	8,922	384
842,901	851,638	758,091	804,370	862,116	913,483	762,273	719,816	685,734	746,780	622,814	600,242	608,472	666,009	519,210	498,593	489,002	535,075	542,279	518,461	494,164	559,256	488,948	462,685	537,985	589,060	519,434	466,141	453,678	496,576	473,940	462,497	437,269	453,293	418,717	409,545	409,727	426,096	392,894	374,594	374,101	386,707	409,216	392,859	421,480	433,294	429,525	400,567	367,823	400,540	356,802	356,903	344,049	367,614	312,107	278,270	112,634	114,700	63,715	22,234
393,728	417,869	332,614	398,359	405,821	479,966	360,727	340,371	293,537	370,008	267,349	228,765	202,812	282,760	157,326	158,294	117,493	176,243	135,908	129,310	127,723	206,850	153,001	140,736	186,076	250,841	196,030	161,947	115,965	171,478	157,893	167,800	152,521	142,780	119,026	127,851	100,867	130,517	104,127	101,371	101,192	127,603	156,317	105,439	105,313	130,346	141,406	134,589	76,830	118,028	89,912	109,027	87,755	125,906	89,519	61,085	55,533	68,551	38,928	14,849
9,041	9,596	7,644	8,315	7,925	5,267	1,545	1,885	1,587	1,674	1,531	1,543	295	263	379	479	511	610	774	795	916	1,017	969	1,885	2,207	2,360	2,403	3,445	3,531	3,443	1,933	1,855	1,879	1,809	133	126	118	93	113	71	97	98	0	0	0	0	0	0	0	0	--	0	5	3	--	--	0	0	0	0
402,768	427,465	340,258	406,674	413,746	485,233	362,272	342,256	295,123	371,682	268,880	230,308	203,106	283,023	157,705	158,773	118,003	176,853	136,682	130,104	128,639	207,867	153,970	142,620	188,283	253,201	198,432	165,392	119,496	174,921	159,826	169,655	154,399	144,588	119,159	127,978	100,985	130,610	104,240	101,442	101,289	127,702	156,317	105,439	105,313	130,346	141,406	134,589	76,830	118,028	89,912	109,027	87,761	125,910	89,519	61,085	55,533	68,551	38,928	14,849
440,133	424,173	417,833	397,696	448,370	428,249	400,001	377,560	390,610	375,099	353,934	369,934	405,366	382,986	361,505	339,821	370,998	358,222	405,596	388,357	365,525	351,389	334,977	320,064	349,702	335,859	321,001	300,748	334,182	321,654	314,114	292,842	282,870	308,705	299,558	281,567	308,742	295,486	288,654	273,152	272,813	259,005	252,899	287,421	316,167	302,948	288,119	265,978	290,993	282,513	266,890	247,876	256,288	241,705	222,587	217,185	57,100	46,149	24,787	7,385

167,593	171,380	171,380	171,380	171,380	116,076	116,076	116,076	116,076	90,795	90,795	90,795	90,795	67,196	67,196	67,196	67,296	71,980	71,980	71,980	71,980	101,096	101,096	101,096	101,096	123,351	123,351	123,351	123,351	106,184	106,184	106,184	106,184	148,922	148,922	148,922	148,922	152,871	152,871	152,871	152,871	228,677	228,677	228,677	228,677	256,879	256,879	256,879	256,879	237,681	237,681	237,681	237,681	45,030	45,030	45,030	0	18,667	0	6,449	5,668
49,567	-3,479	-45,981	-33,243	-17,993	200,930	83,653	52,679	14,311	125,302	92,202	17,681	17,743	40,870	41,846	22,359	12,602	4,890	12,091	-5,799	-10,476	100,674	20,360	-6,903	812	86,125	81,500	60,847	6,497	59,541	51,872	49,970	4,417	24,543	25,382	18,327	12,340	30,241	18,908	7,803	9,078	41,217	48,139	25,567	6,285	54,952	51,611	37,060	-4,791	78,330	49,289	35,015	2,687	95,329	49,822	9,105	-5,542	42,459	-355	3,192	774
-7,547	78,859	1,426	-7,244	-55,900	-66,026	-131,258	-108,888	-40,600	-36,475	-55,188	-23,115	-16,459	34,161	18,625	13,939	-5,167	69,394	12,519	46,996	22,404	-49,090	3,841	22,825	-23,209	-85,502	-84,865	-58,517	-61,257	3,323	-57,366	-75,513	-10,796	-22,998	-44,018	-32,477	-14,319	-19,764	-20,773	-17,405	-6,140	-17,720	-11,790	-5,872	-13,074	-36,008	-26,551	-14,810	-13,358	-28,528	-17,982	-14,060	-10,081	-27,441	-14,802	-9,198	-525	-16,084	-1,123	-555	-338
4,580	-78,797	-79,263	-2,547	9,090	-78,037	4,860	-5,204	6,500	-63,747	-62,342	-31,761	0	-51,614	-66,855	-60,974	2,901	-78,266	-15,851	-13,537	-10,765	-81,139	-47,013	-39,701	-9,389	-23,346	-54,398	-54,398	0	-45,744	-45,642	-39,114	0	-44,190	-44,390	-32,225	0	-14,511	-14,644	-14,644	0	-99,346	-62,166	-46,212	0	-47,137	-47,137	-47,137	--	-30,601	-30,601	-30,601	--	124,772	124,272	137,772	0	53	0	0	351
46,055	-3,787	-124,120	-43,678	-64,825	55,304	-43,053	-61,339	-19,927	25,281	-24,706	-36,836	1,343	23,599	-5,014	-24,484	10,093	-4,784	7,949	27,276	1,158	-29,116	-22,877	-23,915	-31,797	-22,255	-57,600	-52,040	-54,750	17,167	-51,042	-64,561	-6,396	-42,738	-63,091	-46,415	-1,996	-3,948	-16,518	-24,265	2,915	-75,806	-25,837	-26,530	-6,776	-28,202	-22,080	-24,889	-18,148	19,197	704	-9,650	-7,397	192,651	159,291	137,679	-6,067	26,363	-1,478	2,808	780
213,648	167,593	47,260	127,701	106,555	171,380	73,023	54,737	96,149	116,076	66,089	53,958	92,138	90,795	62,182	42,712	77,389	67,196	79,929	99,256	73,138	71,980	78,220	77,182	69,299	101,096	65,751	71,311	68,601	123,351	55,143	41,623	99,788	106,184	85,832	102,508	146,926	148,922	136,353	128,606	155,785	152,871	202,839	202,146	221,901	228,677	234,799	231,990	238,731	256,879	238,385	228,031	230,284	237,681	204,321	182,709	0	45,030	0	9,257	6,449