恩华药业(002262)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2007-12-31	2006-12-31	2005-12-31

200,110	99,259	393,566	289,197	186,502	90,407	336,130	237,452	148,240	73,752	414,931	319,753	209,723	104,947	385,817	288,898	186,567	92,620	339,368	251,859	167,806	83,830	301,779	226,258	151,470	75,892	276,657	202,517	134,432	67,483	250,136	183,261	121,817	61,061	223,608	165,023	107,902	53,664	198,250	147,673	96,417	46,503	158,750	118,630	77,583	37,112	130,061	95,838	63,637	30,660	111,094	83,868	55,042	26,868	95,250	72,598	49,180	80,483	69,584	63,884
48,343	24,473	89,733	70,511	45,146	19,976	82,211	56,670	36,050	17,621	155,122	126,191	85,736	44,828	169,200	132,003	87,616	42,688	176,583	125,633	83,821	40,718	162,686	124,426	86,549	42,249	160,782	119,490	78,441	39,226	150,766	110,952	74,029	37,659	134,025	99,151	65,097	33,157	122,680	92,416	60,787	29,479	98,804	73,879	48,565	23,463	80,495	58,991	39,110	18,771	67,714	50,904	33,470	16,916	59,150	44,808	31,389	50,884	46,966	42,445
51,463	20,969	92,587	78,069	48,471	19,314	85,613	66,803	40,940	15,935	77,080	60,274	37,492	14,426	60,989	48,491	30,000	11,764	44,593	39,091	23,385	9,417	34,426	29,495	20,053	8,220	29,389	25,295	17,165	7,000	25,947	21,554	14,627	5,648	20,317	17,013	11,490	4,442	16,390	13,650	8,999	3,425	11,866	10,300	6,666	2,499	8,706	7,376	4,859	1,895	6,257	5,175	3,464	1,302	4,762	4,038	2,688	3,390	1,614	1,405
51,135	20,822	91,578	77,309	47,817	19,201	85,048	66,399	40,778	15,808	76,710	60,210	37,461	14,420	60,820	48,386	30,053	11,779	44,523	39,154	23,425	9,445	35,849	29,522	20,096	8,206	30,097	25,373	17,213	7,046	26,091	21,492	14,585	5,626	20,534	17,045	11,544	4,459	16,570	13,614	8,998	3,423	12,091	10,270	6,634	2,497	9,017	7,313	4,792	1,883	6,280	5,111	3,405	1,290	4,960	4,025	2,685	3,913	1,786	1,666
6,802	2,148	11,775	10,242	6,744	2,578	12,337	9,240	5,535	2,222	11,002	8,818	5,798	2,155	8,903	6,772	4,264	1,809	6,998	6,025	3,525	1,495	5,681	4,695	3,176	1,305	4,569	4,004	2,714	1,098	3,966	3,392	2,300	869	3,286	2,669	1,804	697	2,757	2,106	1,392	490	1,563	1,638	936	334	1,506	1,051	671	283	930	803	543	222	978	1,002	750	1,281	293	167
44,332	18,674	79,802	67,067	41,073	16,623	72,710	57,160	35,242	13,586	65,707	51,392	31,663	12,265	51,916	41,614	25,789	9,970	37,525	33,129	19,900	7,950	30,169	24,827	16,920	6,901	25,528	21,369	14,499	5,948	22,125	18,099	12,285	4,757	17,249	14,377	9,741	3,762	13,813	11,508	7,606	2,933	10,528	8,632	5,697	2,162	7,511	6,262	4,122	1,600	5,350	4,308	2,861	1,068	3,982	3,023	1,935	2,632	1,493	1,499
0.44	0.19	0.79	0.67	0.41	0.17	0.72	0.56	0.35	0.14	0.66	0.52	0.32	0.12	0.52	0.42	0.26	0.10	0.39	0.34	0.21	0.14	0.49	0.40	0.27	0.14	0.54	0.45	0.30	0.15	0.57	0.46	0.31	0.15	0.54	0.44	0.30	0.16	0.60	0.50	0.33	0.13	0.45	0.37	0.25	0.09	0.33	0.28	0.18	0.09	0.30	0.25	0.16	0.09	0.40	0.33	0.23	0.30	0.27	0.33

171,837	178,907	160,759	130,323	117,262	132,278	140,242	204,083	187,230	203,398	182,081	119,985	98,048	102,427	97,185	101,565	88,197	79,455	78,991	89,012	76,378	81,087	75,992	78,798	73,094	72,015	74,484	70,656	88,796	37,504	40,736	39,407	40,462	41,987	42,780	39,838	33,958	35,867	36,610	29,245	25,068	25,723	26,346	26,995	25,910	24,049	22,318	19,795	20,848	25,094	23,089	27,425	28,112	28,853	22,633	26,169	14,583	12,638	9,087	6,305
73,845	70,759	67,664	65,247	62,242	50,109	58,574	55,508	59,333	53,732	55,407	96,303	93,043	87,463	85,853	85,057	78,155	73,201	65,217	72,904	76,916	79,510	71,358	77,492	72,049	68,119	60,664	66,154	64,456	62,512	55,538	54,802	52,503	48,192	46,156	49,205	48,458	48,786	38,868	44,391	38,983	33,432	29,328	31,959	30,009	28,891	24,631	25,247	21,993	20,449	14,835	20,058	17,669	15,841	15,303	15,433	15,006	13,994	10,714	10,904
67,091	64,066	60,433	53,069	47,168	50,678	43,386	42,889	40,706	39,519	34,548	42,963	41,976	42,585	41,049	38,628	38,355	36,812	36,183	39,671	36,548	34,321	29,670	27,058	28,857	27,903	27,089	27,777	23,997	26,374	21,475	21,296	20,588	20,823	19,039	16,973	17,114	16,745	15,354	15,414	15,075	16,836	15,196	14,112	13,749	12,601	13,390	12,660	13,145	12,490	11,444	10,432	10,513	10,229	9,484	9,426	8,028	8,311	7,733	6,704
422,854	435,185	404,318	381,681	354,614	352,976	331,958	331,500	315,255	319,681	300,345	337,856	314,235	313,402	291,149	279,589	253,424	235,217	225,793	231,051	215,537	220,312	201,740	197,285	186,004	180,710	169,398	179,511	188,632	135,583	123,930	129,433	126,474	121,287	115,248	116,610	110,056	113,356	99,393	100,354	89,851	83,554	77,414	80,757	75,483	71,344	65,328	63,802	62,592	63,783	54,801	64,544	62,492	58,997	51,424	56,252	42,330	39,077	32,290	32,996
108,128	--	106,582	--	105,633	--	103,055	--	83,255	--	83,808	--	78,926	--	76,602	75,527	75,493	75,159	71,553	47,871	47,025	40,948	41,197	33,706	25,503	25,232	25,411	25,049	24,936	24,482	23,674	23,682	22,998	22,724	22,178	22,447	21,731	21,945	20,457	19,969	19,546	18,930	18,766	17,773	17,553	17,424	16,496	15,041	14,329	13,786	13,010	13,337	13,577	13,448	13,453	14,712	15,507	12,308	12,082	10,086
594,635	604,641	569,719	543,732	508,787	501,495	474,844	464,486	443,178	441,469	420,150	454,260	428,875	426,330	403,017	391,028	363,527	344,915	330,157	331,985	315,046	318,753	297,489	288,240	275,348	268,396	255,092	260,946	266,181	208,483	192,266	187,531	176,000	165,461	156,634	155,055	147,414	148,856	134,485	134,492	123,592	115,761	109,360	112,208	105,767	101,743	95,430	92,258	89,431	88,221	78,068	86,437	84,498	80,560	72,941	77,400	63,250	59,678	50,430	48,286
69,029	83,488	68,196	55,036	53,739	63,413	57,495	42,780	46,133	58,886	51,592	98,942	96,285	108,197	98,362	97,291	86,893	79,054	74,208	80,604	83,088	94,961	81,590	77,638	74,103	75,303	68,900	78,938	91,044	93,196	82,926	82,874	79,118	74,304	70,235	71,691	68,685	74,317	63,596	67,536	60,523	56,196	52,728	57,486	53,981	52,321	48,158	46,324	45,638	46,049	37,541	48,822	48,439	45,094	38,543	43,961	45,921	43,996	37,720	35,269
11,052	12,106	11,150	13,149	13,253	10,781	6,800	8,086	8,086	8,066	8,076	9,105	9,105	9,105	9,105	9,867	9,867	9,867	9,817	9,644	3,451	3,451	3,508	3,460	3,460	3,460	3,460	3,435	3,435	3,435	3,435	2,779	2,779	2,779	2,779	2,616	2,616	2,533	2,644	1,017	1,031	1,031	1,031	1,016	1,016	1,016	1,016	927	927	927	927	23	23	23	23	23	23	443	443	443
80,081	95,594	79,345	68,185	66,992	74,193	64,294	50,867	54,219	66,952	59,668	108,047	105,390	117,302	107,467	107,158	96,759	88,920	84,024	90,249	86,539	98,412	85,097	81,099	77,563	78,764	72,360	82,373	94,479	96,631	86,361	85,653	81,897	77,083	73,013	74,307	71,301	76,849	66,241	68,553	61,554	57,227	53,759	58,502	54,998	53,337	49,174	47,252	46,565	46,977	38,468	48,845	48,462	45,117	38,566	43,984	45,944	44,439	38,163	35,712
514,554	509,047	490,373	475,547	441,795	427,302	410,550	413,619	388,958	374,517	360,482	346,213	323,485	309,028	295,550	283,870	266,768	255,994	246,133	241,736	228,507	220,342	212,392	207,142	197,785	189,633	182,732	178,573	171,703	111,852	105,904	101,878	94,104	88,378	83,621	80,749	76,113	72,007	68,244	65,939	62,038	58,534	55,601	53,705	50,770	48,405	46,256	45,006	42,866	41,245	39,600	37,592	36,036	35,443	34,375	33,416	17,306	15,239	12,267	12,574

157,221	157,221	139,220	139,220	139,220	138,885	136,125	136,125	136,125	136,125	92,662	92,662	92,662	92,662	74,955	74,161	74,161	74,161	67,024	67,024	67,024	67,024	64,655	65,875	64,655	64,655	29,676	29,676	29,676	29,671	32,827	34,487	32,827	32,827	29,563	29,563	29,563	29,563	19,076	19,076	19,076	19,336	15,166	--	15,166	15,128	16,714	--	16,714	16,714	13,473	0	13,473	13,431	4,578	--	0	3,707	3,374	3,100
39,546	28,617	70,112	52,867	32,857	25,910	124,835	58,272	40,581	23,711	30,597	56,401	28,791	14,631	40,452	24,113	17,441	8,705	45,235	26,230	15,859	10,325	27,714	15,583	7,079	1,953	20,424	9,726	4,510	4,092	16,024	11,728	6,476	850	19,433	9,385	2,635	-138	15,416	9,738	4,490	2,058	8,108	10,406	7,491	3,728	6,179	4,465	1,913	1,651	6,146	3,263	3,881	2,284	4,650	2,245	1,392	4,855	3,099	884
-5,573	-8,574	-39,252	-51,142	-44,139	-32,750	-91,195	-13,463	-10,093	-618	18,512	-26,997	-22,477	-15,720	-34,389	-17,310	-12,173	-9,825	-29,587	-4,244	-7,787	-5,099	-23,846	-8,508	-6,105	-4,582	-21,644	-38,844	-11,066	-7,171	-24,723	-18,276	-10,938	-4,220	-11,743	-4,448	-2,440	-1,064	-7,792	-5,806	-4,859	-1,174	-4,622	-4,161	-2,124	-1,512	-8,513	-6,214	-4,807	-1,845	-5,180	-2,199	-1,373	-769	-3,687	-2,313	-1,093	-4,186	-3,643	-2,932
-22,009	-1,644	-12,743	-11,747	-11,053	-686	-30,507	-10,951	-10,381	-131	-5,636	-3,369	-2,339	4,087	11,674	16,640	2,881	-389	-7,725	-4,483	-5,047	-44	-1,516	-1,774	-2,154	657	36,193	36,980	54,789	571	5,553	2,635	1,663	1,137	-4,402	-2,029	-1,104	793	2,844	-649	346	-363	458	-1,569	-3,210	-237	765	-1,338	782	1,651	2,284	3,706	3,115	2,877	7,960	13,598	1,647	206	878	2,321
11,961	18,402	18,002	-10,036	-22,346	-7,527	3,095	33,858	20,105	22,962	43,463	26,029	3,969	2,993	17,707	23,430	8,133	-1,525	7,931	17,535	3,023	5,179	2,369	5,307	-1,176	-1,966	34,979	7,865	48,223	-2,519	-3,151	-3,926	-2,806	-2,238	3,264	2,897	-920	-410	10,487	3,270	-37	522	3,911	4,677	2,157	1,979	-1,548	-3,086	-2,112	1,457	3,241	4,770	5,623	4,391	8,895	13,531	1,945	871	333	274
169,182	175,623	157,221	129,184	116,874	131,358	139,220	169,983	156,230	159,087	136,125	118,691	96,631	95,655	92,662	97,592	82,295	72,637	74,955	84,559	70,047	72,203	67,024	71,182	63,478	62,688	64,655	37,541	77,899	27,152	29,676	30,561	30,021	30,589	32,827	32,460	28,643	29,153	29,563	22,346	19,040	19,858	19,076	4,677	17,323	17,107	15,166	-3,086	14,602	18,171	16,714	0	19,096	17,822	13,473	13,531	1,945	4,578	3,707	3,374