报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2007-12-31 | 2007-06-30 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
380,095 | 1,413,501 | 1,055,144 | 687,313 | 299,789 | 834,335 | 562,727 | 314,086 | 11,479 | 108,345 | 79,815 | 52,152 | 18,911 | 110,364 | 80,882 | 52,996 | 22,598 | 109,593 | 80,844 | 53,593 | 25,920 | 112,214 | 74,681 | 53,530 | 16,351 | 70,747 | 42,450 | 29,386 | 13,920 | 68,602 | 47,856 | 36,711 | 14,800 | 79,615 | 55,111 | 37,264 | 17,904 | 92,519 | 71,158 | 48,675 | 18,704 | 105,954 | 69,079 | 44,010 | 13,894 | 92,390 | 57,535 | 38,737 | 10,552 | 83,202 | 50,044 | 34,378 | 13,164 | 75,397 | 50,688 | 30,371 | 48,223 | 20,558 | 27,746 | 9,848 |
312,458 | 1,089,791 | 804,443 | 519,487 | 228,287 | 602,147 | 412,555 | 225,806 | 8,600 | 87,818 | 61,260 | 40,269 | 15,354 | 94,895 | 65,517 | 41,916 | 18,130 | 87,107 | 61,786 | 40,222 | 19,836 | 82,661 | 54,493 | 39,361 | 12,221 | 55,038 | 34,044 | 23,553 | 10,964 | 62,154 | 39,767 | 28,243 | 10,478 | 58,137 | 37,353 | 24,824 | 12,209 | 65,258 | 48,186 | 32,985 | 12,944 | 73,923 | 48,620 | 30,265 | 9,956 | 63,318 | 40,824 | 26,676 | 7,439 | 57,619 | 35,887 | 24,613 | 9,432 | 55,513 | 36,912 | 21,978 | 35,107 | 15,577 | 21,594 | 7,926 |
41,304 | 251,348 | 214,365 | 151,045 | 68,305 | 185,673 | 125,054 | 74,376 | 7,848 | 24,908 | 11,205 | 8,502 | 4,956 | 18,251 | 13,154 | 8,062 | 2,162 | 15,276 | 10,695 | 7,792 | 3,104 | 13,233 | 8,847 | 5,968 | 542 | 8,920 | 3,739 | 1,515 | -218 | 11,731 | 10,504 | 3,078 | 842 | 8,626 | 7,432 | 6,015 | 1,644 | 12,189 | 10,480 | 8,767 | 2,149 | 20,424 | 10,688 | 7,714 | 1,800 | 15,254 | 7,958 | 5,488 | 1,289 | 13,052 | 9,054 | 6,123 | 2,060 | 11,045 | 8,164 | 5,124 | 7,909 | 2,794 | 2,650 | 847 |
40,983 | 249,706 | 213,181 | 150,344 | 68,241 | 184,686 | 124,759 | 74,200 | 7,926 | 24,290 | 10,757 | 7,962 | 4,983 | 18,720 | 13,416 | 8,238 | 2,157 | 14,683 | 10,949 | 7,914 | 3,237 | 13,757 | 9,094 | 6,111 | 586 | 9,953 | 4,063 | 1,718 | -68 | 12,362 | 11,000 | 3,391 | 880 | 10,135 | 8,397 | 6,733 | 1,748 | 14,704 | 12,075 | 9,422 | 2,195 | 21,647 | 11,918 | 8,231 | 1,804 | 16,109 | 8,565 | 5,736 | 1,303 | 14,283 | 9,637 | 6,658 | 2,282 | 13,103 | 9,860 | 6,790 | 9,086 | 3,808 | 2,825 | 852 |
61 | 17,587 | 24,224 | 19,126 | 11,561 | 24,978 | 22,089 | 13,153 | 2,412 | 6,149 | 1,173 | 684 | 409 | 5,425 | 1,444 | 777 | 170 | 2,147 | 745 | 663 | 228 | 1,336 | 570 | 323 | -473 | -100 | -1,153 | -1,333 | -600 | 1,878 | 4,155 | -651 | -35 | 1,167 | 1,270 | 1,002 | 165 | 1,488 | 1,950 | 1,459 | 357 | 3,309 | 2,578 | 1,664 | 477 | 2,338 | 1,050 | 802 | 199 | 1,558 | 1,439 | 999 | 342 | 1,089 | 2,008 | 1,649 | 1,027 | 1,349 | 288 | 158 |
40,922 | 232,119 | 188,957 | 131,218 | 56,680 | 159,708 | 102,670 | 61,046 | 5,514 | 18,141 | 9,584 | 7,278 | 4,574 | 13,295 | 11,972 | 7,461 | 1,987 | 12,536 | 10,204 | 7,251 | 3,008 | 12,422 | 8,524 | 5,788 | 1,059 | 10,054 | 5,215 | 3,051 | 532 | 10,484 | 6,846 | 4,042 | 915 | 8,967 | 7,127 | 5,731 | 1,582 | 13,215 | 10,125 | 7,963 | 1,838 | 18,338 | 9,340 | 6,567 | 1,327 | 13,771 | 7,515 | 4,934 | 1,104 | 12,725 | 8,198 | 5,659 | 1,939 | 12,014 | 7,852 | 5,141 | 8,059 | 2,459 | 2,538 | 694 |
0.08 | 0.43 | 0.35 | 0.24 | 0.11 | 0.30 | 0.20 | 0.11 | 0.03 | 0.08 | 0.04 | 0.03 | 0.02 | 0.06 | 0.05 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | 0.04 | 0.03 | 0.01 | 0.01 | 0.07 | 0.05 | 0.03 | 0.01 | 0.08 | 0.05 | 0.09 | 0.03 | 0.21 | 0.17 | 0.13 | 0.06 | 0.61 | 0.45 | 0.42 | 0.09 | 0.96 | 0.52 | 0.35 | 0.08 | 0.89 | 0.57 | 0.40 | 0.14 | 1.01 | 0.68 | 0.48 | 0.79 | 0.00 | 0.00 | 0.00 |
300,773 | 286,954 | 220,201 | 180,898 | 162,511 | 158,124 | 162,952 | 198,051 | 113,794 | 94,095 | 106,069 | 107,129 | 114,870 | 126,951 | 110,066 | 102,133 | 45,972 | 87,234 | 55,854 | 51,502 | 48,129 | 51,206 | 44,676 | 36,263 | 31,361 | 32,113 | 36,643 | 28,402 | 26,287 | 28,962 | 46,156 | 46,291 | 67,013 | 72,607 | 33,396 | 34,164 | 21,746 | 20,320 | 18,457 | 24,165 | 33,000 | 26,929 | 24,163 | 31,491 | 21,183 | 31,598 | 32,150 | 19,306 | 27,080 | 37,458 | 35,754 | 39,559 | 47,828 | 47,541 | 44,379 | 12,894 | 17,388 | 12,507 | 9,044 | |
48,443 | 37,953 | 37,838 | 41,509 | 48,029 | 39,729 | 44,515 | 45,973 | 15,879 | 15,446 | 21,528 | 20,558 | 20,185 | 31,189 | 40,034 | 33,352 | 31,694 | 20,897 | 53,806 | 47,107 | 35,346 | 41,264 | 42,357 | 39,735 | 35,208 | 34,677 | 30,518 | 43,879 | 32,905 | 31,717 | 46,251 | 33,679 | 32,037 | 37,516 | 56,371 | 48,765 | 60,185 | 53,466 | 63,891 | 75,014 | 79,018 | 74,125 | 101,000 | 87,012 | 94,516 | 84,680 | 89,352 | 81,811 | 62,787 | 63,049 | 39,592 | 29,531 | 26,560 | 21,893 | 22,010 | 16,034 | 12,276 | 5,788 | 1,923 | |
741,727 | 677,597 | 572,826 | 599,625 | 517,351 | 463,850 | 364,240 | 319,676 | 12,515 | 95,156 | 97,597 | 101,216 | 94,076 | 102,252 | 94,769 | 99,714 | 99,092 | 101,078 | 82,644 | 76,662 | 87,640 | 85,918 | 87,499 | 95,519 | 82,221 | 79,041 | 85,993 | 76,747 | 86,519 | 96,740 | 90,690 | 113,478 | 109,091 | 99,518 | 81,032 | 82,494 | 72,224 | 68,208 | 64,035 | 47,617 | 30,188 | 30,127 | 7,054 | 6,097 | 26,779 | 23,128 | 14,691 | 14,334 | 17,878 | 15,945 | 14,735 | 3,364 | 12,928 | 13,629 | 4,465 | 19,541 | 12,515 | 2,228 | 964 | |
1,326,332 | 1,230,171 | 1,114,115 | 1,041,907 | 961,137 | 837,693 | 728,881 | 692,216 | 244,020 | 228,602 | 249,467 | 258,080 | 269,584 | 302,810 | 273,571 | 267,362 | 230,706 | 276,916 | 232,896 | 224,128 | 225,382 | 219,267 | 221,208 | 222,368 | 194,321 | 235,235 | 218,423 | 182,139 | 160,844 | 181,817 | 213,533 | 207,211 | 214,019 | 221,857 | 246,941 | 220,328 | 160,160 | 157,990 | 160,545 | 161,315 | 153,136 | 145,944 | 145,901 | 135,474 | 153,857 | 156,123 | 146,798 | 119,232 | 115,966 | 120,043 | 113,428 | 106,215 | 113,354 | 105,381 | 91,166 | 68,817 | 53,574 | 27,669 | 18,409 | |
-- | 322,459 | -- | 198,665 | -- | 180,532 | -- | 178,153 | -- | 65,112 | -- | 60,453 | -- | 63,481 | 81,974 | 83,492 | 54,187 | 55,516 | 54,539 | 55,755 | 57,475 | 59,436 | 54,587 | 56,420 | 54,330 | 55,869 | 51,178 | 51,684 | 52,755 | 53,143 | 52,196 | 53,430 | 54,630 | 54,340 | 49,296 | 51,495 | 49,898 | 50,527 | 44,118 | 43,257 | 43,118 | 44,063 | 38,798 | 39,708 | 37,882 | 38,551 | 38,990 | 39,665 | 39,018 | 39,035 | 24,236 | 22,652 | 21,388 | 21,334 | 18,574 | 14,893 | 15,386 | 11,514 | 2,927 | |
2,165,625 | 2,078,261 | 2,147,705 | 2,058,976 | 1,969,180 | 1,871,557 | 1,776,232 | 1,731,148 | 766,580 | 764,743 | 782,519 | 804,991 | 811,030 | 840,918 | 833,387 | 810,329 | 762,891 | 774,737 | 716,003 | 697,301 | 684,154 | 672,498 | 562,742 | 561,010 | 525,961 | 521,229 | 538,057 | 536,286 | 513,328 | 504,950 | 517,874 | 503,550 | 419,384 | 424,449 | 355,882 | 319,487 | 251,924 | 250,102 | 244,215 | 242,296 | 231,172 | 214,670 | 202,304 | 192,471 | 214,669 | 208,086 | 197,453 | 170,031 | 160,214 | 164,271 | 152,119 | 142,706 | 147,426 | 137,978 | 119,605 | 93,675 | 75,013 | 40,554 | 22,738 | |
992,981 | 969,508 | 896,104 | 882,898 | 845,569 | 809,427 | 751,343 | 793,411 | 271,356 | 275,532 | 299,800 | 328,403 | 331,520 | 377,240 | 328,072 | 310,619 | 277,502 | 286,940 | 257,846 | 258,525 | 241,876 | 230,119 | 189,556 | 190,979 | 155,188 | 152,481 | 175,294 | 176,813 | 155,189 | 148,698 | 195,807 | 230,434 | 152,813 | 158,658 | 98,332 | 69,664 | 95,060 | 95,029 | 94,633 | 95,082 | 86,503 | 80,375 | 78,937 | 72,085 | 90,511 | 85,239 | 91,870 | 75,143 | 65,863 | 71,373 | 60,849 | 54,955 | 63,395 | 55,493 | 41,270 | 66,003 | 52,482 | 36,079 | 20,801 | |
145,414 | 118,261 | 204,260 | 186,113 | 176,617 | 170,827 | 180,655 | 120,867 | 27,084 | 29,344 | 23,793 | 25,723 | 33,810 | 19,077 | 52,383 | 59,452 | 84,010 | 85,661 | 82,289 | 84,698 | 89,806 | 93,372 | 57,555 | 57,634 | 57,667 | 54,699 | 54,766 | 53,463 | 51,955 | 51,027 | 18,625 | 15,654 | 10,663 | 10,649 | 15,094 | 3,130 | 0 | 0 | 4 | 6 | 6 | 6 | 0 | 0 | 10,000 | 10,000 | 0 | 0 | -- | 0 | 2,900 | 2,900 | 2,900 | -- | -- | 0 | 0 | 0 | -- | |
1,138,394 | 1,087,769 | 1,100,365 | 1,069,012 | 1,022,186 | 980,255 | 931,998 | 914,278 | 298,440 | 304,876 | 323,593 | 354,126 | 365,330 | 396,318 | 380,455 | 370,072 | 361,512 | 372,601 | 340,135 | 343,223 | 331,682 | 323,490 | 247,110 | 248,613 | 212,855 | 207,179 | 230,060 | 230,277 | 207,143 | 199,726 | 214,432 | 246,088 | 163,476 | 169,307 | 113,426 | 72,794 | 95,060 | 95,029 | 94,637 | 95,088 | 86,509 | 80,382 | 78,937 | 72,085 | 100,511 | 95,239 | 91,870 | 75,143 | 65,863 | 71,373 | 63,749 | 57,855 | 66,295 | 55,493 | 41,270 | 66,003 | 52,482 | 36,079 | 20,801 | |
1,027,231 | 990,492 | 1,047,341 | 989,965 | 946,994 | 891,303 | 844,234 | 816,870 | 468,140 | 459,866 | 458,926 | 450,865 | 445,700 | 444,600 | 452,933 | 440,257 | 401,379 | 402,136 | 375,868 | 354,079 | 352,472 | 349,008 | 315,632 | 312,396 | 313,106 | 314,050 | 307,997 | 306,009 | 306,185 | 305,225 | 303,442 | 257,462 | 255,908 | 255,142 | 242,456 | 246,693 | 156,864 | 155,073 | 149,577 | 147,207 | 144,663 | 134,288 | 123,367 | 120,386 | 114,158 | 112,848 | 105,583 | 94,888 | 94,351 | 92,897 | 88,370 | 84,851 | 81,132 | 82,485 | 78,335 | 27,672 | 22,531 | 4,474 | 1,937 | |
149,976 | 98,872 | 98,872 | 98,872 | 98,872 | 173,534 | 173,534 | 173,534 | 64,446 | 94,345 | 94,345 | 94,345 | 94,345 | 71,768 | 71,768 | 71,768 | 71,768 | 41,463 | 41,463 | 41,463 | 41,463 | 20,356 | 20,356 | 20,356 | 20,356 | 21,100 | 21,100 | 21,100 | 21,100 | 62,185 | 62,185 | 62,185 | 62,185 | 14,845 | 14,845 | 14,845 | 14,845 | 20,884 | 20,841 | 20,841 | 20,841 | 24,239 | 24,239 | 24,239 | 24,239 | 26,632 | 26,632 | 26,632 | 26,450 | 41,652 | 41,652 | 41,652 | 41,652 | 12,302 | 12,127 | 12,302 | 8,529 | 8,529 | 8,239 | 780 |
-59,252 | -5,105 | 3,611 | -19,670 | 23,617 | -13,250 | 4,663 | -19,147 | -9,525 | -5,669 | -18,252 | -13,102 | -5,278 | 1,487 | -18,476 | -17,915 | -11,850 | 29,181 | 8,264 | 8,421 | 15,556 | 71,549 | 15,821 | 8,449 | -2,531 | 12,074 | 3,100 | 5,590 | 9,585 | -8,177 | -12,223 | -16,581 | -12,689 | -10,097 | -13,601 | -10,435 | -8,339 | 8,225 | -2,088 | 2,550 | 4,346 | 6,798 | 4,250 | 6,968 | -7,175 | -8,395 | -12,508 | -12,570 | -12,205 | -22,414 | -24,575 | -7,933 | -2,316 | 198 | -11,903 | -5,757 | 2,787 | -1,407 | 3,883 | 12,857 |
-35,263 | 41,182 | -38,579 | -22,291 | -30,571 | -154,990 | -103,592 | -4,321 | 32,239 | -3,325 | -2,911 | 1,331 | -7,931 | 6,356 | -10,814 | -8,412 | -14,010 | -63,254 | -31,724 | -23,124 | -21,866 | -57,885 | -23,057 | -25,603 | -4,104 | -14,892 | -21,338 | -35,262 | -20,981 | -87,830 | -92,521 | -51,750 | -2,199 | -88,275 | -73,613 | -44,173 | 5,989 | -32,868 | -13,968 | -10,534 | -6,049 | -8,698 | -9,324 | -7,741 | -18,856 | -11,039 | -2,028 | -7,335 | -4,361 | -7,271 | -6,598 | -4,765 | -2,613 | -16,310 | -8,331 | -2,194 | -11,897 | -3,899 | -5,058 | -5,603 |
62,033 | 17,206 | 43,479 | 34,630 | 13,024 | 97,639 | 30,728 | -17,147 | -3,838 | -24,769 | 568 | -7,025 | 2,588 | 4,458 | 33,410 | 32,166 | -4,409 | 67,773 | 21,465 | 16,052 | 4,395 | 6,824 | 18,337 | 21,043 | 11,368 | 2,071 | 18,719 | 25,566 | 11,388 | 55,421 | 76,783 | 39,299 | 7,369 | 145,945 | 98,984 | 67,204 | 1,247 | 18,732 | 9,536 | 7,113 | 5,868 | -1,744 | -6,010 | -1,872 | 16,519 | 17,632 | 14,798 | 6,702 | 5,805 | 14,462 | 12,950 | 1,941 | 5,000 | 45,490 | 47,093 | 2,688 | 12,883 | 3,154 | 1,473 | 205 |
-32,681 | 51,104 | 8,363 | -7,552 | 6,205 | -74,662 | -68,968 | -39,924 | 19,599 | -29,899 | -19,445 | -18,541 | -11,639 | 22,576 | 8,843 | 7,455 | -31,452 | 30,306 | -3,153 | 754 | -1,970 | 21,107 | 11,680 | 4,351 | 4,745 | -744 | 677 | -3,861 | -4 | -41,085 | -27,710 | -28,744 | -7,895 | 47,340 | 11,748 | 12,573 | -1,103 | -6,039 | -6,491 | -868 | 4,165 | -3,397 | -10,968 | -2,664 | -9,513 | -2,393 | 263 | -13,677 | -10,742 | -15,020 | -18,178 | -10,756 | 71 | 29,350 | 26,859 | -5,263 | 3,773 | -2,151 | 290 | 7,459 |
117,294 | 149,976 | 107,235 | 91,320 | 105,077 | 98,872 | 104,566 | 133,609 | 84,044 | 64,446 | 74,900 | 75,804 | 82,705 | 94,345 | 80,611 | 79,223 | 40,316 | 71,768 | 38,310 | 42,216 | 39,492 | 41,463 | 32,035 | 24,707 | 25,101 | 20,356 | 21,777 | 17,239 | 21,096 | 21,100 | 34,475 | 33,441 | 54,290 | 62,185 | 26,593 | 27,418 | 13,742 | 14,845 | 14,350 | 19,974 | 25,007 | 20,841 | 13,271 | 21,575 | 14,726 | 24,239 | 26,895 | 12,955 | 15,708 | 26,632 | 23,473 | 30,895 | 41,722 | 41,652 | 38,986 | 7,038 | 12,302 | 6,377 | 8,529 | 8,239 |