美邦服饰(002269)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-06-30	2006-12-31	2005-12-31

46,963	263,868	193,257	137,688	79,738	381,904	268,967	160,219	92,080	546,329	403,440	269,894	172,761	767,737	554,688	393,806	217,795	647,236	444,259	289,639	167,384	651,919	471,052	307,447	192,155	629,478	432,838	277,729	175,387	662,077	469,448	299,414	184,142	788,962	576,269	373,802	222,405	950,955	719,441	460,034	263,888	994,506	679,304	379,527	207,500	750,048	485,175	254,194	141,872	521,752	307,978	182,237	108,963	447,368	285,473	163,753	95,618	315,652	113,908	198,369	91,682
30,645	175,326	117,191	81,261	43,807	249,959	186,667	102,300	58,782	337,608	236,349	150,231	98,787	424,857	300,917	209,548	121,488	340,118	230,618	143,097	83,804	366,792	267,197	170,040	107,744	352,413	242,194	150,794	100,527	362,986	247,537	152,612	102,178	436,832	310,748	198,609	123,761	527,280	397,639	248,430	150,690	555,226	371,964	201,156	112,349	409,454	269,358	145,513	87,980	289,460	174,219	99,276	60,107	243,406	160,315	92,518	54,995	193,048	74,462	142,427	76,612
-15,230	-45,803	-11,895	-3,408	12,172	-80,811	-70,146	-47,902	-22,113	-78,585	-23,069	-13,047	4,885	5,479	1,628	4,234	4,289	-30,555	-14,667	-5,875	2,707	15,688	-14,433	-5,920	5,637	-15,058	-13,430	-9,316	4,739	17,825	23,816	18,168	11,199	51,772	50,419	28,220	17,626	89,425	86,348	52,762	31,303	144,560	103,259	45,255	27,514	96,284	48,588	6,253	3,947	56,166	22,117	14,839	16,597	83,329	49,100	25,971	19,157	42,859	4,210	9,093	876
-15,518	-46,954	-12,546	-3,783	12,035	-82,140	-71,252	-48,030	-22,100	-81,961	-23,585	-13,734	4,354	4,878	2,038	4,430	4,140	-29,880	-13,554	-5,482	2,726	16,335	-12,946	-4,702	5,827	-13,240	-11,328	-8,139	5,366	24,628	29,801	23,176	13,933	48,742	51,169	30,647	17,412	110,347	99,633	59,214	32,060	157,606	106,388	49,889	27,695	103,381	51,080	7,839	3,711	63,282	27,607	18,926	18,053	84,117	50,174	25,760	19,223	43,252	4,257	9,230	875
--	-107	-74	110	-112	3,797	-680	-243	-178	586	195	55	520	842	-1,976	-881	-901	600	-1,129	-1,007	-168	12,719	2,458	1,317	690	29,952	6,324	1,337	1,486	10,064	7,205	5,291	3,279	8,194	12,913	8,399	4,834	25,389	24,442	15,995	8,331	37,006	31,834	12,253	7,397	27,596	19,020	3,805	2,177	2,860	-2,312	-4,155	2,678	25,378	16,025	7,743	5,183	6,887	1,115	2,454	141
-15,518	-46,847	-12,472	-3,893	12,147	-85,937	-70,572	-47,787	-21,922	-82,547	-23,779	-13,789	3,835	4,036	4,014	5,311	5,041	-30,480	-12,425	-4,475	2,893	3,616	-15,404	-6,019	5,137	-43,192	-17,651	-9,476	3,881	14,564	22,596	17,885	10,654	40,548	38,256	22,248	12,578	84,958	75,191	43,219	23,728	120,601	74,554	37,636	20,298	75,785	32,061	4,034	1,535	60,423	29,918	23,081	15,375	58,740	34,148	18,017	14,040	36,365	3,142	6,776	734
-0.06	-0.19	-0.05	-0.02	0.05	-0.34	-0.28	-0.19	-0.09	-0.33	-0.09	-0.05	0.02	0.02	0.02	0.02	0.02	-0.12	-0.05	-0.02	0.01	0.01	-0.06	-0.02	0.02	-0.17	-0.07	-0.04	0.04	0.14	0.22	0.18	0.11	0.40	0.38	0.22	0.13	0.85	0.75	0.43	0.24	1.20	0.74	0.37	0.20	0.75	0.32	0.04	0.02	0.60	0.30	0.23	0.23	0.94	0.56	--	0.23	0.61	--	0.14	0.03

10,178	33,104	14,868	26,262	21,704	18,135	10,103	25,926	32,480	37,512	36,940	35,349	53,695	38,166	33,347	35,658	69,219	54,042	53,096	73,863	99,449	90,771	51,597	88,747	119,817	119,407	124,102	113,701	187,734	140,746	165,333	183,812	143,305	107,460	98,920	83,990	141,041	62,862	117,935	148,126	195,377	108,763	85,961	79,054	113,836	110,700	123,145	171,434	223,745	131,470	159,832	160,441	212,269	185,225	194,444	33,010	47,129	24,159	18,337	7,481
63,459	67,384	76,992	78,621	83,706	87,764	81,830	93,209	89,986	93,268	140,178	106,264	123,525	121,724	117,357	82,339	42,190	43,891	58,088	43,680	34,267	34,949	48,343	19,735	28,385	24,806	31,064	22,229	24,438	23,454	31,526	24,386	32,479	31,980	55,008	31,576	23,733	46,484	118,569	66,928	129,960	116,186	133,921	59,138	52,996	93,276	89,013	14,366	12,032	47,870	27,525	16,905	23,759	41,421	15,932	2,879	4,889	17,459	3,901	14,908
97,545	113,426	123,164	116,240	138,755	159,037	185,074	165,730	183,139	205,255	215,741	207,257	221,911	234,882	248,447	192,341	223,775	256,468	221,883	140,920	146,440	183,735	206,348	162,547	176,710	187,477	183,250	106,210	118,142	143,564	189,538	146,413	160,840	157,975	201,421	151,981	186,545	200,595	219,869	175,280	231,697	255,984	298,219	288,975	316,257	254,838	179,490	88,757	70,611	90,199	114,538	58,067	61,247	66,407	67,069	32,375	34,534	42,038	32,786	14,078
215,368	261,719	263,553	276,696	294,534	312,592	334,653	338,778	362,856	397,855	437,024	395,034	440,118	443,585	450,521	371,644	380,864	407,772	387,477	301,587	310,464	364,652	368,462	333,304	391,402	402,931	410,100	303,742	381,994	368,549	439,584	422,800	377,871	361,907	424,159	339,623	405,509	370,595	537,200	471,091	637,714	563,179	601,772	529,929	591,780	562,520	499,776	374,575	360,451	321,144	371,979	277,146	341,690	331,392	326,602	107,167	105,030	109,969	76,443	60,490
--	82,593	--	91,349	--	106,642	--	107,665	--	110,573	--	118,694	--	121,159	144,323	145,284	141,433	142,467	141,313	142,327	143,822	145,398	183,730	185,084	179,233	180,802	181,796	183,507	184,906	186,453	187,392	187,025	192,824	194,916	202,259	204,748	206,660	208,108	199,616	195,236	196,311	192,298	189,116	187,958	176,293	172,666	154,751	111,470	90,399	88,489	82,052	78,278	61,212	59,041	34,392	29,268	28,907	28,862	26,598	7,261
444,828	510,322	509,575	551,542	575,957	529,853	562,753	571,697	598,785	637,780	707,206	667,938	713,813	720,895	716,446	636,643	641,731	661,562	649,791	557,334	565,585	618,720	672,248	635,584	682,233	695,497	727,993	628,351	710,085	698,674	736,160	719,914	684,699	670,730	742,584	664,210	733,561	700,634	860,418	791,238	962,088	888,249	905,323	831,404	895,980	858,671	776,525	621,522	594,856	545,116	574,713	431,197	475,951	457,696	426,308	195,701	186,106	185,834	122,270	82,037
367,364	401,831	355,416	360,324	364,494	411,827	429,388	415,524	416,677	433,798	443,570	394,312	422,220	433,126	428,701	347,502	352,927	377,828	321,029	221,093	222,620	278,932	287,234	242,705	279,661	299,526	300,852	194,516	253,574	247,494	271,367	262,613	207,784	212,896	366,395	304,087	383,003	287,446	456,697	418,549	515,117	465,655	537,207	501,452	531,347	515,582	457,575	330,600	264,222	226,018	266,119	129,440	161,801	178,921	192,123	111,181	105,313	119,081	91,882	67,190
21,965	37,324	47,991	76,478	80,733	0	0	0	0	0	0	0	0	0	0	0	0	0	26,989	26,519	25,877	25,593	89,999	88,479	87,015	85,551	91,227	89,745	88,977	87,527	86,116	83,349	81,885	80,438	0	0	0	0	0	0	10,000	10,000	10,000	10,000	10,000	10,000	30,000	30,000	30,000	20,000	40,000	40,000	40,000	20,000	--	0	0	0	0	0
389,329	439,156	403,407	436,802	445,227	411,827	429,388	415,524	416,677	433,798	443,570	394,312	422,220	433,126	428,701	347,502	352,927	377,828	348,019	247,612	248,496	304,525	377,233	331,184	366,677	385,077	392,078	284,261	342,551	335,021	357,483	345,962	289,669	293,333	366,395	304,087	383,003	287,446	456,697	418,549	525,117	475,655	547,207	511,452	541,347	525,582	487,575	360,600	294,222	246,018	306,119	169,440	201,801	198,921	192,123	111,181	105,313	119,081	91,882	67,190
55,499	71,166	106,168	114,740	130,730	118,026	133,365	156,172	182,108	203,982	263,637	273,625	291,593	287,770	287,745	289,141	288,804	283,734	301,772	309,721	317,088	314,195	295,015	304,400	315,557	310,419	335,915	344,090	367,534	363,653	378,676	373,952	395,029	377,397	376,189	360,123	350,559	413,188	403,720	372,689	436,970	412,594	358,117	319,953	354,633	333,089	288,950	260,922	300,633	299,099	268,594	261,757	274,150	258,776	234,185	84,520	80,793	66,753	30,388	14,847

15,812	17,790	17,790	17,790	17,790	29,005	29,005	29,005	29,005	38,048	38,048	38,048	38,048	39,434	39,434	39,434	39,434	74,771	74,771	74,771	74,771	114,860	114,860	114,860	114,860	139,595	139,595	139,595	139,595	106,957	106,957	106,957	106,957	61,535	61,535	61,535	61,535	100,435	100,435	100,435	100,435	99,098	99,098	99,098	99,098	115,218	115,218	115,218	115,218	173,813	173,813	173,813	173,813	19,104	19,104	19,104	19,104	16,960	16,960	1,981	2,221
-18,170	28,066	-5,635	75	5,782	24,478	-15,073	-14,592	-13,919	11,661	5,057	-3,882	24,831	62,192	20,842	1,481	23,902	-31,938	-39,093	-8,871	13,208	32,766	2,422	11,252	22,898	-18,500	4,630	28,700	37,975	132,217	86,624	69,842	58,894	98,420	72,585	37,995	72,426	285,648	201,825	172,021	98,629	97,666	26,971	-55,481	-718	-105,354	-59,117	858	59,189	85,631	21,613	20,463	31,165	46,992	45,063	28,635	42,202	21,796	-3,100	15,778	-24,731
-1,508	38,312	39,833	41,863	33,162	-4,171	-4,843	-3,159	-864	-12,942	-12,290	-7,776	-4,896	-28,388	-28,442	-14,135	-8,319	-8,028	-803	10,303	13,814	53,257	-25,872	-19,913	-14,329	-17,184	-13,001	-11,019	-7,103	-49,494	-1,673	-6,660	-5,370	-17,551	-12,984	-8,618	-4,368	-38,636	-16,396	-13,320	-10,071	-43,837	-21,525	-11,875	-12,438	-85,136	-70,532	-55,490	-14,166	-103,863	-70,526	-17,905	-3,946	-71,546	-43,554	-27,957	-6,351	-33,837	-5,124	-26,932	-7,775
7,633	-68,358	-42,327	-38,609	-41,255	-31,491	986	2,648	13,246	-7,761	2,119	-4,642	-4,290	-35,190	-1,339	3,269	9,881	4,629	9,189	-5,040	-4,445	-126,112	-53,480	-31,382	-14,697	10,950	-11,650	-47,625	13,727	-50,085	-27,585	12,816	-17,334	-35,448	-23,050	-7,735	10,915	-285,912	-168,454	-116,365	-2,577	-52,492	-26,230	39,401	14,931	174,370	130,045	100,246	52,155	-40,363	15,989	-33,462	1,835	179,262	165,167	5,353	-15,567	14,185	5,520	26,133	32,266
-12,045	-1,978	-8,128	3,330	-2,311	-11,215	-18,930	-15,102	-1,537	-9,043	-5,115	-16,301	15,645	-1,386	-8,940	-9,386	25,463	-35,337	-30,706	-3,608	22,578	-40,089	-76,930	-40,043	-6,129	-24,735	-20,021	-29,944	44,599	32,638	57,366	75,997	36,190	45,422	36,552	21,641	78,973	-38,900	16,975	42,336	85,981	1,336	-20,783	-27,955	1,774	-16,120	397	45,614	97,178	-58,595	-32,924	-30,905	29,053	154,709	166,676	6,030	20,284	2,145	-2,704	14,979	-240
3,767	15,812	9,662	21,120	15,479	17,790	10,075	13,903	27,468	29,005	32,933	21,747	53,694	38,048	30,495	30,049	64,897	39,434	44,065	71,163	97,349	74,771	37,929	74,817	108,731	114,860	119,574	109,650	184,193	139,595	164,322	182,953	143,147	106,957	98,087	83,176	140,508	61,535	117,410	142,770	186,415	100,435	78,315	71,144	100,873	99,098	115,614	160,832	212,396	115,218	140,889	142,908	202,866	173,813	185,780	25,134	39,388	19,104	14,256	16,960	1,981