华明装备(002270)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2007-12-31	2007-09-30	2006-12-31	2005-12-31

32,057	153,238	109,206	68,398	31,206	136,824	89,566	56,510	22,233	120,252	84,090	52,952	24,774	115,947	61,927	40,202	15,678	180,878	97,600	77,020	19,598	103,672	68,413	46,873	15,171	60,292	14,765	9,945	4,792	30,062	22,204	14,157	6,335	36,642	27,209	16,622	7,393	30,657	23,703	14,858	7,319	36,132	27,342	18,611	7,660	31,562	22,297	14,287	6,631	39,649	30,306	18,963	8,551	31,286	23,498	16,353	25,728	18,710	18,487	14,654
16,740	79,029	54,348	32,530	15,074	72,331	44,749	28,234	10,780	60,307	41,435	26,020	11,888	65,490	32,448	21,448	6,820	115,237	57,823	49,226	9,008	53,972	36,453	26,236	7,129	21,410	10,442	6,903	3,089	20,554	15,653	10,045	4,516	26,106	19,504	11,932	5,405	21,183	16,179	10,109	5,012	24,804	18,812	12,929	5,314	20,771	14,538	9,329	4,363	25,690	19,705	12,655	5,769	19,761	14,401	9,820	14,956	11,001	10,800	8,271
7,684	51,220	47,472	38,028	4,987	35,006	31,522	25,179	21,659	16,286	10,706	6,542	3,787	16,266	6,715	2,962	2,133	36,716	16,155	10,863	3,929	26,326	15,648	9,843	3,001	23,263	-464	-35	128	833	414	287	64	1,321	1,028	663	173	624	1,067	757	256	2,292	2,060	1,414	507	2,009	2,015	1,134	623	6,541	5,544	3,245	1,233	5,620	5,020	3,731	5,517	4,030	4,342	4,215
7,751	51,750	47,949	38,468	5,026	36,495	33,227	26,739	23,210	16,841	11,317	7,170	4,330	18,328	8,019	4,209	3,094	37,598	17,563	11,860	4,269	28,065	16,882	10,873	3,556	23,939	-12	271	308	2,162	1,261	758	297	2,116	1,628	1,061	366	2,205	2,195	1,451	681	3,141	2,698	1,839	654	3,196	2,800	1,725	832	7,337	5,985	3,515	1,368	6,528	5,104	3,795	5,577	4,080	4,406	4,435
1,124	9,649	9,167	8,232	732	7,151	6,846	5,542	5,671	1,088	660	160	558	1,204	787	143	316	7,077	2,932	2,055	1,032	4,643	2,699	1,734	646	3,624	-3	41	44	325	189	114	45	261	244	159	55	299	330	172	97	459	370	241	98	635	500	338	125	1,130	1,069	658	191	888	810	678	292	686	638	318
6,627	42,101	38,782	30,236	4,294	29,344	26,380	21,198	17,539	15,754	10,656	7,010	3,772	17,124	7,232	4,066	2,778	30,522	14,631	9,805	3,237	23,421	14,184	9,139	2,909	20,315	-9	229	264	1,838	1,072	644	253	1,855	1,383	902	311	1,906	1,865	1,279	583	2,681	2,328	1,598	556	2,561	2,301	1,386	707	6,207	4,916	2,858	1,177	5,640	4,294	3,118	5,285	3,394	3,768	4,116
0.09	0.55	0.51	0.40	0.06	0.38	0.34	0.28	0.23	0.20	0.13	0.09	0.05	0.22	0.10	0.05	0.06	0.61	0.29	0.19	0.06	0.47	0.28	0.18	0.06	0.72	0.00	0.01	0.01	0.10	0.06	0.03	0.01	0.10	0.07	0.05	0.02	0.10	0.10	0.07	0.03	0.18	0.16	0.11	0.04	0.18	0.16	0.10	0.05	0.43	0.34	0.20	0.08	0.47	0.38	0.29	0.48	0.31	--	--

117,324	76,177	95,612	46,598	56,243	44,340	42,591	64,194	62,462	44,743	42,451	55,447	50,014	55,289	71,611	87,243	52,517	53,799	31,216	33,816	39,180	38,366	55,468	57,408	43,788	60,004	10,649	10,970	10,296	10,585	15,867	15,700	14,314	15,607	14,961	13,712	13,955	13,179	10,548	9,080	8,109	10,119	8,523	8,080	14,584	20,460	17,208	15,004	18,780	22,684	21,021	23,262	26,033	26,739	27,858	2,286	2,941	3,467	3,050
61,110	48,896	77,526	72,052	76,598	65,939	88,392	92,751	87,863	78,578	118,708	122,369	125,233	110,310	124,678	109,724	96,752	90,462	104,283	106,978	65,854	57,349	59,996	58,314	34,725	26,746	7,915	8,226	8,656	9,308	9,770	9,951	10,013	9,702	9,022	8,588	7,696	7,259	7,755	7,626	8,660	8,515	7,998	8,188	7,779	7,454	8,562	8,046	8,428	7,822	8,044	6,678	6,160	5,800	6,775	5,784	4,628	4,153	3,798
39,481	38,663	43,965	42,348	39,331	37,967	45,871	48,808	46,691	41,283	44,568	45,708	49,089	41,546	73,344	45,980	47,423	37,217	55,907	46,254	41,387	40,733	20,430	19,647	17,863	16,970	9,737	9,358	9,791	9,426	10,898	10,997	11,428	11,330	13,222	15,324	15,600	15,207	16,424	15,745	14,518	14,381	16,531	15,674	15,426	15,031	16,313	16,685	13,796	10,920	11,149	10,609	10,834	12,516	12,672	10,550	9,026	7,427	4,625
289,079	258,261	292,516	283,514	270,852	251,950	256,770	269,146	268,936	237,838	261,790	272,382	287,413	285,949	326,512	275,505	247,258	261,709	228,399	220,756	182,791	172,619	154,211	146,799	144,792	146,366	37,036	36,558	37,221	39,360	40,950	39,946	40,437	41,747	42,486	41,857	41,397	41,109	39,998	36,971	34,951	37,717	36,724	35,421	40,702	47,362	46,770	44,914	46,328	46,504	46,102	47,024	49,734	50,195	49,696	21,096	18,989	16,577	13,720
--	81,577	--	67,617	--	66,719	--	44,093	--	52,199	--	32,765	--	34,395	35,142	33,175	32,495	32,881	33,434	33,928	34,491	35,276	35,563	36,265	36,644	37,392	27,199	27,710	28,114	28,648	29,146	29,629	30,133	30,284	27,964	28,507	29,028	29,022	28,569	29,059	27,440	27,670	21,355	21,672	18,354	18,149	16,720	16,914	17,072	16,853	7,716	7,766	7,676	7,695	7,848	7,573	6,382	7,863	5,617
437,821	409,710	440,636	417,566	424,936	406,373	406,267	414,457	420,581	384,227	384,589	393,208	406,317	404,970	441,528	361,568	303,363	317,275	284,634	276,936	237,048	227,507	209,353	202,678	200,876	203,252	72,897	72,880	74,003	76,751	78,645	78,178	79,187	81,186	82,226	82,278	82,371	82,660	81,117	78,513	76,902	80,579	78,571	77,892	79,460	81,822	77,385	74,765	75,198	75,170	72,522	71,886	72,177	70,941	69,433	40,341	36,547	24,641	19,534
62,118	84,288	107,546	90,886	58,327	53,197	55,637	65,008	65,801	52,979	64,022	73,585	96,241	97,659	148,956	74,164	80,445	96,932	79,856	76,806	43,330	36,781	27,521	25,703	26,631	31,757	11,963	11,585	12,574	14,503	17,026	16,851	17,186	19,284	21,046	21,443	21,044	21,508	19,874	17,719	16,667	20,064	18,273	18,157	19,183	21,972	17,151	15,316	13,390	13,941	13,441	14,862	15,379	15,314	15,152	16,973	16,293	7,940	6,945
35,242	40,439	37,463	37,177	100,705	91,581	90,936	89,840	95,620	90,308	86,260	89,125	72,371	72,517	73,481	71,234	2,109	2,255	2,435	2,558	2,731	2,888	3,057	3,215	3,373	3,536	2,823	2,909	3,045	3,182	3,318	3,455	3,574	3,728	3,474	3,610	3,747	3,883	4,020	4,156	4,292	4,429	4,565	4,732	4,861	4,990	5,634	5,763	5,892	6,020	5,163	5,163	5,163	5,163	5,163	5,163	5,167	15	10
97,359	124,727	145,010	128,063	159,032	144,778	146,572	154,847	161,421	143,287	150,281	162,710	168,612	170,177	222,437	145,398	82,554	99,187	82,291	79,364	46,060	39,669	30,579	28,918	30,004	35,293	14,786	14,494	15,619	17,685	20,345	20,306	20,760	23,011	24,520	25,054	24,791	25,391	23,893	21,875	20,959	24,493	22,838	22,889	24,044	26,962	22,785	21,079	19,282	19,961	18,604	20,025	20,543	20,477	20,315	22,136	21,460	7,954	6,955
340,461	284,984	295,627	289,503	265,904	261,596	259,695	259,610	259,160	240,940	234,308	230,498	237,705	234,793	219,091	216,170	220,809	218,088	202,343	197,572	190,987	187,838	178,775	173,760	170,872	167,959	58,111	58,386	58,384	59,066	58,300	57,872	58,427	58,174	57,706	57,225	57,580	57,269	57,224	56,638	55,942	56,086	55,733	55,003	55,416	54,860	54,600	53,686	55,916	55,209	53,918	51,860	51,634	50,464	49,118	18,205	15,087	16,687	12,579

65,540	41,115	41,115	41,111	41,111	38,965	38,965	38,965	38,981	46,407	46,407	46,407	46,407	47,402	47,347	47,402	47,402	33,299	33,300	33,300	33,299	57,019	57,019	57,019	57,019	12,030	7,904	7,904	7,904	11,314	11,314	11,314	11,314	8,360	8,359	8,359	8,359	6,065	6,065	6,065	6,065	15,851	15,851	15,851	15,851	22,436	22,684	22,684	22,684	26,739	26,739	26,739	26,739	2,941	2,941	2,941	3,277	3,277	3,050	588
8,390	28,170	27,281	18,164	3,986	41,177	27,016	10,875	3,689	18,509	7	-3,377	-10,184	43,379	13,015	14,275	3,009	-25,866	-46,415	-42,662	-10,539	-13,066	4,196	4,874	370	10,500	1,225	1,101	906	1,450	1,365	1,344	-938	4,012	3,290	1,886	882	4,701	2,188	191	-1,021	1,914	-135	-1,409	-1,708	3,666	-2,574	-4,330	-3,175	6,460	4,332	4,462	3,266	4,222	2,943	1,798	6,725	4,926	2,830	4,441
8,773	66,711	65,637	20,098	-1,691	-21,329	-9,130	10,247	7,190	-7,004	-1,473	1,414	3,384	-63,611	-44,049	-32,577	-3,340	-187	-204	549	2,483	-641	-361	925	-16,582	10,246	54	475	-57	-5,267	-111	-73	-100	-60	116	240	238	-867	-909	-590	-533	-8,051	-7,842	-7,533	-5,390	-6,686	-2,712	-1,739	-726	-9,299	-8,587	-6,478	-3,968	-5,609	-3,572	-2,566	-5,931	-4,806	-1,338	-1,458
28,187	-69,154	-50,786	-43,001	5,015	-17,262	-15,537	-1,081	6,457	-18,318	-5,742	8,096	4,082	18,823	44,658	47,083	-3,119	40,750	31,080	29,732	11,064	-10,426	-11,241	-9,320	316	24,004	-1,196	-1,546	-1,000	405	-296	-896	500	-946	-1,696	-1,149	0	-1,528	-1,028	-478	-106	-3,749	-3,846	-1,832	-1,014	-3,679	-433	-1,425	--	-1,455	-1,455	-1,455	--	25,185	25,546	114	-1,130	-205	-1,265	-522
45,323	24,424	42,075	-4,977	7,157	2,147	2,096	20,089	17,130	-7,443	-7,351	5,784	-2,961	-995	13,131	28,706	-3,617	14,103	-15,956	-12,528	2,908	-23,720	-7,218	-3,365	-15,855	44,989	95	40	-145	-3,410	963	381	-542	2,954	1,665	932	1,096	2,295	244	-901	-1,653	-9,786	-11,702	-10,613	-7,952	-6,584	-5,476	-7,681	-3,904	-4,304	-5,718	-3,478	-706	23,798	24,917	-655	-336	-85	227	2,462
110,863	65,540	83,191	36,134	48,269	41,111	41,061	59,053	56,112	38,965	39,056	52,191	43,446	46,407	60,478	76,108	43,785	47,402	17,344	20,772	36,207	33,299	49,801	53,654	41,165	57,019	7,999	7,944	7,759	7,904	12,277	11,695	10,772	11,314	10,024	9,291	9,456	8,360	6,309	5,164	4,412	6,065	4,150	5,238	7,899	15,851	17,208	15,004	18,780	22,436	21,021	23,262	26,033	26,739	27,858	2,286	2,941	3,192	3,277	3,050