报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
58,910 | 270,861 | 160,499 | 88,981 | 37,913 | 282,141 | 188,309 | 126,460 | 49,615 | 310,165 | 185,544 | 109,960 | 52,276 | 272,024 | 169,721 | 101,319 | 41,819 | 199,218 | 105,469 | 59,862 | 20,257 | 132,080 | 74,233 | 43,381 | 17,356 | 71,668 | 31,692 | 15,860 | 4,929 | 32,668 | 16,431 | 9,637 | 3,413 | 28,955 | 14,603 | 7,320 | 2,662 | 24,732 | 11,238 | 4,535 | 1,531 | 24,126 | 12,013 | 7,656 | 2,972 | 18,896 | 8,316 | 5,125 | 1,633 | 12,301 | 5,690 | 4,016 | 13,020 | 12,772 | 7,752 |
46,028 | 186,067 | 122,895 | 65,940 | 26,960 | 209,178 | 154,982 | 108,938 | 42,663 | 209,948 | 127,847 | 81,883 | 39,709 | 156,042 | 100,217 | 59,865 | 25,001 | 100,676 | 48,938 | 27,046 | 8,080 | 55,415 | 32,087 | 19,872 | 7,493 | 24,432 | 9,188 | 3,646 | 1,107 | 1,638 | 974 | 780 | 184 | 783 | 313 | 221 | 43 | 913 | 570 | 292 | 226 | 769 | 370 | 156 | 62 | 1,072 | 539 | 430 | 254 | 926 | 355 | 270 | 1,015 | 4,831 | 1,843 |
-3,059 | -13,410 | -12,280 | -9,623 | -4,853 | -17,600 | -14,161 | -12,163 | -7,346 | 4,933 | -534 | -9,322 | -6,299 | -80,781 | 19,483 | 10,536 | 2,672 | 36,187 | 15,607 | 6,771 | 87 | 20,726 | 6,550 | 992 | -874 | 13,705 | 3,895 | 590 | -1,563 | 6,555 | 218 | -961 | -1,739 | 5,717 | 211 | -2,420 | -2,099 | 794 | -4,407 | -5,565 | -3,435 | 6,019 | 209 | 155 | -720 | 3,957 | -321 | -107 | -1,018 | 3,295 | -410 | -129 | 3,935 | 2,955 | 2,553 |
-3,049 | -13,374 | -12,386 | -9,592 | -4,847 | 7,292 | -13,847 | -11,871 | -7,578 | 5,743 | 102 | -8,839 | -6,302 | -79,595 | 20,086 | 10,696 | 2,651 | 37,882 | 18,900 | 7,150 | 939 | 23,445 | 7,972 | 2,011 | -347 | 15,131 | 4,483 | 1,022 | -1,274 | 7,582 | 921 | -729 | -1,635 | 6,335 | 466 | -2,321 | -1,932 | 2,247 | -3,373 | -5,509 | -3,429 | 6,569 | 453 | 398 | -480 | 4,877 | 258 | 260 | -762 | 4,486 | 247 | 269 | 5,163 | 4,473 | 3,164 |
27 | -161 | -286 | -135 | -31 | -151 | 23 | -39 | 39 | 463 | 493 | 210 | 219 | 3,120 | 2,598 | 1,340 | 760 | 3,511 | 1,940 | 1,253 | 520 | 2,321 | 1,228 | 1,045 | 620 | 2,152 | 968 | 557 | 243 | 417 | 86 | -12 | 2 | 423 | -10 | -10 | 3 | 329 | 210 | 156 | 3 | 420 | 176 | 146 | 4 | 312 | 56 | 49 | 2 | 303 | 52 | 46 | 277 | 283 | 142 |
-3,076 | -13,214 | -12,100 | -9,457 | -4,817 | 7,444 | -13,870 | -11,833 | -7,618 | 5,280 | -391 | -9,049 | -6,521 | -82,715 | 17,488 | 9,356 | 1,891 | 34,371 | 16,961 | 5,897 | 419 | 21,123 | 6,744 | 966 | -967 | 12,978 | 3,515 | 465 | -1,517 | 7,165 | 836 | -716 | -1,638 | 5,911 | 477 | -2,311 | -1,935 | 1,918 | -3,583 | -5,665 | -3,432 | 6,149 | 278 | 252 | -484 | 4,565 | 202 | 211 | -764 | 4,183 | 195 | 223 | 4,887 | 4,190 | 3,022 |
-0.04 | -0.19 | -0.16 | -0.12 | -0.06 | 0.10 | -0.18 | -0.15 | -0.10 | 0.07 | 0.01 | -0.12 | -0.08 | -1.18 | 0.24 | 0.12 | 0.01 | 0.44 | 0.21 | 0.07 | 0.01 | 0.40 | 0.14 | 0.03 | -0.03 | 0.68 | 0.21 | 0.04 | -0.08 | 0.41 | 0.05 | -0.04 | -0.09 | 0.34 | 0.03 | -0.13 | -0.11 | 0.11 | -0.20 | -0.32 | -0.31 | 0.56 | 0.03 | 0.03 | -0.04 | 0.42 | 0.02 | 0.02 | -0.12 | 0.82 | 0.04 | 0.05 | 1.06 | 0.91 | 0.65 |
43,918 | 69,086 | 35,912 | 32,074 | 40,807 | 66,285 | 46,626 | 60,921 | 75,580 | 74,861 | 44,773 | 37,182 | 48,475 | 79,392 | 83,921 | 78,428 | 132,005 | 93,295 | 115,347 | 114,636 | 53,979 | 70,863 | 45,877 | 65,642 | 70,761 | 84,977 | 29,525 | 24,979 | 28,581 | 28,719 | 14,026 | 14,856 | 18,955 | 23,471 | 14,022 | 19,524 | 22,390 | 23,113 | 15,885 | 22,688 | 28,077 | 33,602 | 26,740 | 28,749 | 37,314 | 41,432 | 33,084 | 34,001 | 38,132 | 41,914 | 40,154 | 4,359 | 5,594 | 3,736 | 4,160 |
40,964 | 44,338 | 44,658 | 45,174 | 39,592 | 42,012 | 48,189 | 52,510 | 55,577 | 70,111 | 69,339 | 67,160 | 61,124 | 64,772 | 86,176 | 84,183 | 79,786 | 74,134 | 55,668 | 46,699 | 31,238 | 37,232 | 35,649 | 25,522 | 18,653 | 18,683 | 15,883 | 12,318 | 9,050 | 6,523 | 10,254 | 9,178 | 7,196 | 6,708 | 7,940 | 6,766 | 5,677 | 6,105 | 7,187 | 5,919 | 4,877 | 5,794 | 5,216 | 4,664 | 3,299 | 2,412 | 3,631 | 3,774 | 2,749 | 3,625 | 3,216 | 3,247 | 3,313 | 1,584 | 1,164 |
8,801 | 9,543 | 11,663 | 11,050 | 11,683 | 11,288 | 8,011 | 6,951 | 5,076 | 2,178 | 2,546 | 2,703 | 3,304 | 2,399 | 3,134 | 2,546 | 3,457 | 5,666 | 5,799 | 5,723 | 5,734 | 6,574 | 8,149 | 7,497 | 7,981 | 8,737 | 107 | 71 | 66 | 7 | 144 | 170 | 153 | 121 | 127 | 105 | 83 | 52 | 49 | 124 | 71 | 25 | 79 | 227 | 195 | 166 | 363 | 283 | 302 | 284 | 685 | 696 | 544 | 286 | 1,855 |
148,064 | 169,302 | 136,189 | 136,362 | 134,258 | 156,739 | 126,040 | 138,926 | 163,185 | 182,931 | 169,938 | 170,741 | 172,864 | 207,365 | 196,122 | 187,660 | 236,863 | 244,255 | 195,643 | 182,405 | 106,245 | 127,562 | 103,496 | 110,656 | 107,161 | 121,453 | 59,639 | 45,767 | 46,370 | 43,030 | 32,079 | 33,238 | 35,640 | 40,236 | 30,806 | 35,061 | 33,925 | 37,650 | 29,158 | 30,061 | 34,973 | 40,327 | 33,299 | 34,614 | 41,667 | 44,744 | 38,571 | 39,426 | 42,083 | 46,413 | 44,727 | 8,919 | 10,050 | 6,333 | 8,818 |
-- | 18,940 | -- | 19,618 | -- | 20,317 | -- | 20,917 | -- | 21,722 | -- | 21,997 | -- | 22,661 | 23,522 | 23,116 | 23,292 | 23,452 | 23,126 | 23,784 | 22,793 | 23,077 | 23,009 | 22,036 | 22,074 | 22,318 | 14,262 | 14,246 | 14,170 | 14,306 | 14,281 | 14,380 | 14,530 | 14,666 | 14,929 | 15,068 | 15,268 | 15,479 | 14,525 | 14,474 | 14,578 | 14,478 | 14,393 | 14,154 | 14,089 | 14,181 | 13,388 | 13,447 | 13,209 | 11,119 | 11,033 | 11,113 | 11,352 | 10,089 | 2,242 |
241,086 | 262,783 | 246,947 | 249,814 | 248,607 | 266,702 | 246,835 | 259,437 | 283,342 | 303,628 | 292,238 | 291,776 | 293,650 | 327,706 | 423,910 | 414,568 | 463,053 | 470,775 | 420,919 | 403,838 | 260,079 | 279,587 | 249,832 | 237,910 | 234,623 | 249,729 | 134,941 | 130,175 | 130,640 | 82,465 | 70,593 | 68,917 | 71,305 | 76,232 | 67,231 | 64,259 | 66,510 | 70,534 | 61,917 | 59,844 | 63,748 | 69,163 | 60,724 | 61,326 | 63,323 | 66,028 | 58,962 | 59,031 | 61,038 | 62,651 | 57,792 | 21,830 | 22,618 | 18,264 | 16,815 |
65,520 | 85,733 | 67,033 | 67,263 | 62,243 | 81,939 | 79,882 | 80,806 | 91,658 | 86,706 | 82,200 | 90,453 | 77,941 | 118,921 | 116,761 | 123,680 | 119,777 | 129,869 | 96,084 | 95,132 | 39,515 | 59,396 | 44,734 | 39,130 | 35,637 | 49,886 | 3,764 | 3,300 | 3,024 | 6,421 | 1,601 | 1,662 | 1,799 | 5,087 | 1,515 | 1,322 | 1,437 | 3,525 | 1,384 | 1,685 | 1,298 | 3,280 | 1,129 | 1,757 | 1,178 | 3,400 | 712 | 772 | 702 | 1,551 | 680 | 3,403 | 4,413 | 4,941 | 7,408 |
80,241 | 79,361 | 79,108 | 78,750 | 78,409 | 72,346 | 71,450 | 80,816 | 98,155 | 97,506 | 96,896 | 96,279 | 106,210 | 92,127 | 93,100 | 85,835 | 65,171 | 64,520 | 63,577 | 62,660 | 1,720 | 1,831 | 1,940 | 2,003 | 2,073 | 2,111 | 2,094 | 951 | 958 | 129 | 136 | 151 | 159 | 161 | 166 | 175 | 176 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | -- | 0 | 0 | 0 | 40 |
145,760 | 165,093 | 146,140 | 146,013 | 140,653 | 154,285 | 151,332 | 161,623 | 189,813 | 184,212 | 179,096 | 186,731 | 184,151 | 211,049 | 209,860 | 209,515 | 184,948 | 194,389 | 159,661 | 157,792 | 41,234 | 61,227 | 46,675 | 41,133 | 37,710 | 51,997 | 5,858 | 4,251 | 3,982 | 6,550 | 1,737 | 1,813 | 1,958 | 5,247 | 1,681 | 1,497 | 1,613 | 3,702 | 1,384 | 1,685 | 1,298 | 3,280 | 1,129 | 1,757 | 1,178 | 3,400 | 712 | 772 | 702 | 1,551 | 680 | 3,403 | 4,413 | 4,941 | 7,448 |
95,326 | 97,689 | 100,807 | 103,802 | 107,955 | 112,418 | 95,503 | 97,814 | 93,530 | 119,416 | 113,142 | 105,045 | 109,499 | 116,657 | 214,050 | 205,053 | 278,105 | 276,386 | 261,257 | 246,046 | 218,844 | 218,360 | 203,157 | 196,777 | 196,913 | 197,731 | 129,082 | 125,924 | 126,658 | 75,915 | 68,856 | 67,104 | 69,347 | 70,985 | 65,550 | 62,762 | 64,897 | 66,831 | 60,532 | 58,159 | 62,450 | 65,883 | 59,595 | 59,569 | 62,144 | 62,629 | 58,250 | 58,259 | 60,336 | 61,100 | 57,112 | 18,427 | 18,205 | 13,323 | 9,367 |
67,413 | 63,677 | 63,677 | 63,677 | 63,677 | 71,381 | 71,381 | 71,381 | 71,381 | 77,195 | 77,195 | 77,195 | 77,195 | 90,958 | 90,958 | 90,958 | 90,958 | 68,642 | 68,642 | 68,642 | 68,642 | 83,529 | 83,529 | 83,529 | 83,529 | 27,733 | 27,733 | 27,733 | 27,733 | 22,523 | 22,523 | 22,523 | 22,523 | 22,797 | 22,797 | 22,797 | 22,797 | 33,602 | 33,602 | 33,602 | 33,602 | 41,432 | 41,432 | 41,432 | 41,432 | 41,914 | 41,914 | 41,914 | 41,914 | 5,594 | 5,594 | 5,594 | 3,736 | 4,160 | 2,637 |
-19,177 | 20,212 | -20,921 | -23,983 | -19,723 | 19,655 | -19,509 | -17,079 | -15,947 | 16,801 | -26,627 | -27,905 | -21,306 | 44,229 | -19,317 | -32,173 | -25,462 | 12,792 | -12,489 | -13,332 | -11,696 | 9,647 | -18,992 | -15,126 | -13,261 | 17,352 | -6,504 | -5,957 | -5,779 | 8,334 | -6,101 | -6,326 | -5,435 | 7,210 | -3,650 | -4,864 | -3,738 | 4,259 | -5,808 | -6,765 | -5,050 | 3,866 | -4,510 | -3,335 | -3,470 | 7,818 | -1,131 | -1,204 | -971 | 3,943 | -576 | -485 | 3,233 | 3,497 | 3,592 |
-6,181 | -12,500 | -5,802 | -7,008 | -4,910 | 1,007 | 23,716 | 24,507 | 17,618 | -6,246 | -18,201 | -24,749 | -19,694 | -48,566 | -24,135 | -9,809 | 54,731 | -76,992 | -20,540 | -15,963 | -4,828 | -14,617 | -10,215 | -2,095 | -1,119 | 11,335 | -3,333 | -8,181 | -7,708 | 452 | -196 | 777 | 929 | -5,718 | -4,469 | 2,730 | 2,849 | -12,866 | -9,712 | -1,951 | -475 | -8,400 | -6,885 | -6,052 | -647 | -5,334 | -4,648 | -3,657 | -2,811 | -3,735 | -976 | -682 | -985 | -4,296 | -2,223 |
52 | -3,755 | -2,712 | -2,383 | 0 | -27,845 | -32,173 | -21,718 | -1,497 | -16,631 | 9,398 | 10,056 | 10,104 | -9,599 | 34,437 | 27,324 | 9,816 | 86,687 | 77,763 | 73,432 | 20 | -9,966 | -10,707 | -3,107 | 27 | 27,027 | 10,710 | 10,581 | 13,402 | -3,576 | -2,964 | -3,164 | 0 | -1,766 | -1,766 | -1,766 | 0 | -2,197 | -2,197 | -2,197 | 0 | -3,296 | -3,296 | -3,296 | 0 | -2,966 | -3,052 | -3,052 | -- | 36,112 | 36,112 | -68 | -390 | 374 | 155 |
-25,336 | 3,671 | -29,529 | -33,473 | -24,658 | -7,704 | -28,067 | -14,158 | 349 | -5,814 | -35,142 | -42,616 | -30,898 | -13,763 | -9,025 | -14,566 | 38,895 | 22,316 | 44,733 | 44,138 | -16,501 | -14,888 | -39,926 | -20,324 | -14,346 | 55,796 | 872 | -3,557 | -85 | 5,210 | -9,261 | -8,713 | -4,506 | -273 | -9,885 | -3,899 | -889 | -10,805 | -17,717 | -10,913 | -5,525 | -7,830 | -14,692 | -12,683 | -4,118 | -482 | -8,830 | -7,913 | -3,782 | 36,320 | 34,560 | -1,235 | 1,858 | -424 | 1,523 |
42,077 | 67,348 | 34,148 | 30,204 | 39,018 | 63,677 | 43,314 | 57,223 | 71,730 | 71,381 | 42,053 | 34,578 | 46,297 | 77,195 | 81,933 | 76,392 | 129,853 | 90,958 | 113,375 | 112,780 | 52,141 | 68,642 | 43,603 | 63,206 | 69,184 | 83,529 | 28,606 | 24,177 | 27,648 | 27,733 | 13,263 | 13,811 | 18,017 | 22,523 | 12,912 | 18,897 | 21,907 | 22,797 | 15,885 | 22,688 | 28,077 | 33,602 | 26,740 | 28,749 | 37,314 | 41,432 | 33,084 | 34,001 | 38,132 | 41,914 | 40,154 | 4,359 | 5,594 | 3,736 | 4,160 |