报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
348,304 | 1,654,870 | 1,225,332 | 847,973 | 423,591 | 1,615,558 | 1,113,466 | 688,615 | 252,003 | 1,246,878 | 1,086,273 | 733,184 | 396,305 | 1,398,914 | 1,113,702 | 755,178 | 382,826 | 1,234,502 | 781,760 | 377,041 | 18,073 | 120,121 | 87,198 | 59,009 | 22,317 | 67,636 | 47,006 | 27,355 | 12,269 | 32,250 | 23,044 | 13,968 | 3,972 | 21,581 | 10,638 | 5,854 | 2,748 | 25,482 | 14,023 | 9,027 | 4,489 | 36,923 | 23,153 | 15,458 | 5,251 | 25,009 | 15,705 | 9,863 | 3,951 | 17,838 | 9,073 | 5,563 | 13,875 | 14,161 | 13,792 |
302,216 | 1,409,321 | 1,042,176 | 721,732 | 363,357 | 1,386,714 | 916,242 | 568,687 | 206,691 | 1,050,315 | 928,275 | 637,516 | 345,750 | 1,193,223 | 960,247 | 648,328 | 322,342 | 1,027,627 | 645,267 | 301,899 | 8,211 | 63,965 | 41,874 | 25,457 | 6,714 | 19,273 | 16,969 | 7,645 | 3,820 | 6,397 | 18,389 | 11,133 | 3,081 | 17,470 | 8,743 | 4,470 | 2,076 | 16,860 | 8,602 | 5,237 | 2,552 | 25,848 | 16,321 | 11,183 | 3,130 | 16,932 | 11,007 | 6,933 | 2,623 | 10,956 | 4,960 | 3,023 | 6,789 | 8,417 | 8,646 |
-31,284 | -25,008 | -6,293 | 33,719 | -4,315 | 26,908 | -5,466 | -10,165 | -14,897 | -328,979 | 3,597 | 3,617 | 6,046 | -110,963 | 15,543 | 18,437 | 13,833 | 11,143 | 7,464 | 7,769 | 8,979 | 40,500 | 31,269 | 23,141 | 11,950 | 37,694 | 23,599 | 16,746 | 7,055 | 19,365 | -608 | -919 | -747 | -2,991 | -2,369 | -1,197 | -597 | 809 | 1,177 | 1,005 | 476 | 4,767 | 2,314 | 1,380 | 673 | 4,177 | 1,891 | 1,331 | 611 | 4,214 | 2,195 | 1,285 | 3,922 | 3,119 | 3,112 |
-33,419 | -34,371 | -17,326 | 25,890 | -4,203 | 22,764 | -5,284 | -10,134 | -14,531 | -313,558 | 6,165 | 4,266 | 6,598 | -111,411 | 15,666 | 18,534 | 13,984 | 10,915 | 7,188 | 6,963 | 9,025 | 40,272 | 31,425 | 23,346 | 12,048 | 37,903 | 23,764 | 16,756 | 7,055 | 19,370 | -394 | -735 | -584 | -4,144 | -2,096 | -1,012 | -485 | 1,198 | 1,504 | 1,254 | 619 | 5,083 | 2,491 | 1,438 | 716 | 4,640 | 2,400 | 1,453 | 674 | 4,427 | 2,241 | 1,312 | 4,000 | 3,455 | 3,320 |
-908 | -3,498 | 2,943 | 2,717 | 421 | 2,167 | 752 | 381 | 347 | 3,610 | 4,522 | 3,908 | 2,325 | -13,649 | 6,747 | 5,795 | 3,129 | 4,977 | 3,870 | 3,626 | 2,292 | 4,801 | 4,553 | 3,164 | 1,837 | 5,793 | 3,494 | 2,567 | 1,079 | 2,832 | -304 | -441 | -153 | -4 | 5 | 26 | -- | 755 | 391 | 273 | 146 | 792 | 415 | 220 | 158 | 585 | 476 | 270 | 141 | 563 | 337 | 175 | 388 | 237 | 660 |
-32,511 | -30,873 | -20,269 | 23,173 | -4,624 | 20,597 | -6,035 | -10,515 | -14,878 | -317,168 | 1,643 | 357 | 4,273 | -97,762 | 8,919 | 12,739 | 10,855 | 5,938 | 3,317 | 3,337 | 6,732 | 35,471 | 26,873 | 20,182 | 10,211 | 32,110 | 20,269 | 14,189 | 5,976 | 16,538 | -89 | -294 | -430 | -4,140 | -2,101 | -1,038 | -485 | 443 | 1,113 | 981 | 473 | 4,291 | 2,076 | 1,218 | 557 | 4,055 | 1,924 | 1,183 | 533 | 3,864 | 1,904 | 1,138 | 3,612 | 3,217 | 2,660 |
-0.13 | -0.18 | -0.13 | 0.07 | -0.04 | 0.04 | -0.05 | -0.05 | -0.06 | -1.39 | 0.01 | 0.01 | 0.01 | -0.31 | 0.06 | 0.07 | 0.05 | 0.03 | 0.02 | 0.01 | 0.03 | 0.17 | 0.12 | 0.09 | 0.05 | 0.45 | 0.28 | 0.20 | 0.21 | 1.22 | -0.01 | -0.03 | -0.04 | -0.39 | -0.20 | -0.10 | -0.05 | 0.04 | 0.10 | 0.09 | 0.04 | 0.40 | 0.20 | 0.11 | 0.05 | 0.38 | 0.18 | 0.11 | 0.10 | 0.87 | 0.44 | 0.28 | 0.90 | 0.80 | 0.89 |
100,365 | 121,833 | 98,641 | 98,938 | 133,987 | 123,796 | 90,265 | 134,712 | 125,906 | 98,861 | 79,529 | 103,926 | 76,406 | 101,344 | 92,785 | 91,763 | 115,317 | 189,137 | 155,967 | 260,556 | 278,272 | 338,505 | 53,891 | 55,438 | 350,800 | 59,533 | 19,677 | 34,172 | 50,888 | 64,496 | 6,102 | 7,401 | 5,501 | 21,518 | 16,619 | 16,769 | 22,085 | 26,896 | 19,375 | 21,430 | 27,894 | 30,727 | 24,374 | 25,193 | 25,141 | 31,705 | 23,695 | 25,968 | 30,014 | 32,048 | 32,338 | 5,038 | 8,210 | 8,705 | 6,766 |
81,084 | 81,921 | 113,220 | 133,627 | 130,866 | 132,212 | 135,830 | 202,278 | 202,646 | 202,129 | 279,731 | 276,070 | 301,670 | 316,739 | 243,263 | 240,229 | 275,381 | 224,646 | 226,627 | 191,814 | 198,547 | 86,268 | 95,933 | 82,127 | 73,392 | 68,912 | 59,768 | 43,263 | 33,050 | 23,449 | 9,348 | 8,473 | 5,116 | 5,336 | 6,388 | 6,433 | 7,954 | 6,108 | 7,384 | 6,675 | 4,247 | 4,768 | 8,955 | 9,097 | 6,865 | 5,623 | 6,238 | 5,172 | 4,941 | 4,255 | 4,062 | 3,258 | 2,362 | 1,705 | 3,043 |
155,575 | 156,280 | 132,838 | 134,032 | 116,249 | 118,918 | 128,536 | 104,977 | 80,272 | 82,004 | 84,390 | 101,007 | 120,552 | 165,643 | 133,774 | 120,702 | 126,074 | 162,037 | 135,917 | 128,936 | 124,890 | 3,819 | 3,738 | 6,288 | 3,672 | 79 | -- | -- | -- | -- | 4,264 | 3,483 | 4,255 | 3,039 | 4,093 | 4,417 | 3,065 | 2,785 | 3,763 | 3,021 | 1,735 | 1,601 | 2,962 | 2,791 | 1,964 | 2,124 | 1,246 | 1,240 | 1,703 | 1,048 | 1,402 | 519 | 501 | 577 | 991 |
539,612 | 590,258 | 570,324 | 636,086 | 620,936 | 631,802 | 601,040 | 617,654 | 588,479 | 574,753 | 642,851 | 674,118 | 762,311 | 761,297 | 588,842 | 570,507 | 632,396 | 708,010 | 750,405 | 854,697 | 803,219 | 461,477 | 342,074 | 355,370 | 484,544 | 138,627 | 103,224 | 89,035 | 99,081 | 94,756 | 28,485 | 26,632 | 24,695 | 31,570 | 29,837 | 30,461 | 35,039 | 38,127 | 33,886 | 34,936 | 39,344 | 39,565 | 38,835 | 39,017 | 38,604 | 40,872 | 33,305 | 35,508 | 38,793 | 38,841 | 39,841 | 9,772 | 11,417 | 11,677 | 12,051 |
-- | 48,407 | -- | 48,891 | -- | 50,564 | -- | 62,548 | -- | -- | -- | 83,768 | -- | 86,348 | 78,714 | 90,711 | 91,953 | 107,208 | 106,542 | 114,715 | 120,356 | 117,539 | 118,221 | 407 | 264 | 277 | 268 | 231 | 70 | 65 | 6,371 | 6,466 | 6,548 | 6,641 | 6,742 | 6,831 | 6,946 | 7,045 | 7,125 | 7,245 | 7,387 | 7,512 | 7,651 | 5,864 | 5,853 | 5,859 | 4,053 | 4,089 | 4,136 | 4,192 | 3,493 | 3,541 | 3,536 | 3,154 | 141 |
1,048,955 | 1,075,050 | 1,060,078 | 1,081,509 | 979,858 | 964,262 | 919,264 | 939,037 | 941,719 | 930,620 | 1,232,638 | 1,262,553 | 1,336,576 | 1,399,192 | 1,283,957 | 1,271,434 | 1,364,460 | 1,518,255 | 1,398,823 | 1,440,119 | 1,358,198 | 815,658 | 692,026 | 630,941 | 649,910 | 185,763 | 140,371 | 115,168 | 101,124 | 96,122 | 44,700 | 44,522 | 42,800 | 49,820 | 50,227 | 51,036 | 53,733 | 55,971 | 53,400 | 54,591 | 56,597 | 56,677 | 55,807 | 55,926 | 53,522 | 55,649 | 48,803 | 47,894 | 49,936 | 49,421 | 46,170 | 15,331 | 16,073 | 15,324 | 13,509 |
638,753 | 672,700 | 674,765 | 674,438 | 635,760 | 645,270 | 623,771 | 633,361 | 565,388 | 537,670 | 524,357 | 549,915 | 609,137 | 665,538 | 461,040 | 434,810 | 482,526 | 570,024 | 570,499 | 601,827 | 475,695 | 136,175 | 22,550 | 20,944 | 56,236 | 64,264 | 32,875 | 15,696 | 12,366 | 8,518 | 5,877 | 5,900 | 4,288 | 6,612 | 4,763 | 4,446 | 5,268 | 7,024 | 3,869 | 5,249 | 6,456 | 6,199 | 7,810 | 8,689 | 4,799 | 7,545 | 3,243 | 3,071 | 3,624 | 3,716 | 2,542 | 1,185 | 3,064 | 5,127 | 6,529 |
226,112 | 191,271 | 167,544 | 147,729 | 84,466 | 61,232 | 53,791 | 65,384 | 106,119 | 113,135 | 104,801 | 111,415 | 124,221 | 138,698 | 124,590 | 122,956 | 109,945 | 110,532 | 114,194 | 116,221 | 175,724 | 51,741 | 56,610 | 8,959 | 7,640 | 6,065 | 5,392 | 4,824 | 3,923 | 3,219 | 654 | 658 | 684 | 670 | 908 | 949 | 988 | 983 | 898 | 842 | 863 | 674 | 409 | 506 | 513 | 451 | 200 | 205 | 205 | 131 | -- | 0 | 0 | 0 | -- |
864,864 | 863,971 | 842,309 | 822,167 | 720,227 | 706,502 | 677,562 | 698,744 | 671,508 | 650,805 | 629,157 | 661,330 | 733,357 | 804,236 | 585,629 | 557,767 | 592,471 | 680,556 | 684,693 | 718,048 | 651,419 | 187,916 | 79,160 | 29,903 | 63,876 | 70,330 | 38,267 | 20,520 | 16,290 | 11,737 | 6,530 | 6,558 | 4,972 | 7,282 | 5,671 | 5,395 | 6,256 | 8,008 | 4,767 | 6,091 | 7,320 | 6,873 | 8,219 | 9,196 | 5,312 | 7,996 | 3,444 | 3,276 | 3,828 | 3,846 | 2,542 | 1,185 | 3,064 | 5,127 | 6,529 |
184,090 | 211,079 | 217,768 | 259,342 | 259,631 | 257,760 | 241,702 | 240,293 | 270,212 | 279,815 | 603,480 | 601,222 | 603,219 | 594,956 | 698,328 | 713,667 | 771,988 | 837,699 | 714,130 | 722,071 | 706,779 | 627,742 | 612,866 | 601,038 | 586,034 | 115,433 | 102,104 | 94,647 | 84,834 | 84,385 | 38,170 | 37,964 | 37,828 | 42,539 | 44,556 | 45,641 | 47,478 | 47,963 | 48,633 | 48,501 | 49,277 | 49,804 | 47,588 | 46,730 | 48,210 | 47,653 | 45,359 | 44,618 | 46,108 | 45,575 | 43,627 | 14,146 | 13,009 | 10,197 | 6,980 |
110,937 | 114,124 | 114,124 | 114,124 | 114,124 | 74,156 | 74,356 | 74,156 | 74,156 | 95,697 | 95,697 | 95,697 | 95,697 | 185,480 | 185,480 | 185,480 | 185,480 | 338,458 | 338,458 | 338,458 | 338,458 | 59,480 | 59,480 | 59,480 | 59,480 | 64,338 | 64,338 | 64,338 | 64,338 | 7,531 | 14,517 | 14,517 | 14,517 | 9,481 | 9,481 | 9,481 | 9,481 | 11,263 | 29,630 | 29,630 | 29,630 | 30,872 | 30,949 | 30,949 | 30,774 | 31,951 | 32,036 | 32,036 | 31,931 | 8,079 | 7,549 | 7,549 | 8,587 | 6,714 | 2,830 |
-18,715 | -9,234 | -23,027 | -18,477 | 12,936 | 86,894 | 28,792 | 64,489 | 12,548 | -10,308 | -27,705 | -29,497 | -18,164 | -39,993 | -38,187 | -33,761 | -59,447 | -82,293 | -160,956 | -100,953 | -107,109 | 14,034 | -24,883 | -17,665 | -10,856 | 1,387 | -20,175 | 44 | -7,921 | 9,894 | -6,270 | -5,606 | -4,605 | -1,484 | -6,254 | -5,913 | -3,818 | 1,589 | -5,693 | -5,918 | -4,304 | 5,529 | -5,186 | -5,174 | -4,911 | 4,671 | -1,146 | -2,235 | -1,072 | 2,352 | -2,553 | -1,906 | 2,867 | 2,970 | 3,035 |
2,352 | 22,301 | 5,653 | -857 | -573 | -11,495 | 2,615 | -956 | 4,745 | 66,318 | 37,953 | 37,470 | -2,155 | 43,677 | 53,941 | 51,822 | 37,909 | -267,919 | -282,073 | -307,444 | -197,374 | -300,815 | -438,198 | -397,272 | -150,448 | -48,274 | -38,957 | -22,360 | -4,209 | -790 | 346 | -1,752 | -4,196 | 7,804 | 6,968 | 1,177 | 1,115 | -2,041 | -4,590 | -4,299 | -1,540 | -3,565 | -3,452 | -3,066 | -2,313 | -3,606 | -5,436 | -2,289 | -858 | -6,865 | -1,311 | -1,073 | -1,760 | -340 | -1,641 |
-4,544 | -14,376 | -5,682 | -627 | 1,808 | -28,510 | -18,828 | -10,406 | 10,494 | -77,936 | -54,483 | -25,961 | -6,914 | -94,426 | -115,220 | -115,415 | -49,083 | 200,943 | 235,370 | 278,312 | 244,232 | 564,267 | 457,261 | 410,902 | 452,960 | 41,943 | 14,242 | -7,694 | -1,512 | 47,726 | -4,280 | -4,280 | -4,280 | -1,284 | -1,284 | -1,284 | 0 | -1,330 | -1,288 | 716 | 2,706 | -2,235 | 750 | 750 | -0 | -2,067 | -1,930 | -1,866 | -- | 28,365 | 28,521 | 84 | -1,616 | -757 | 2,490 |
-19,684 | -3,187 | -24,556 | -21,561 | 13,819 | 39,968 | 11,142 | 54,585 | 29,460 | -21,541 | -43,058 | -17,764 | -27,717 | -89,783 | -97,289 | -98,095 | -73,658 | -152,977 | -208,096 | -131,300 | -60,233 | 278,978 | -5,643 | -4,095 | 291,267 | -4,858 | -44,820 | -30,025 | -13,609 | 56,807 | -10,204 | -11,638 | -13,081 | 5,036 | -570 | -6,020 | -2,704 | -1,782 | -11,572 | -9,501 | -3,138 | -270 | -7,888 | -7,490 | -7,224 | -1,003 | -8,512 | -6,390 | -1,930 | 23,853 | 24,657 | -2,895 | -508 | 1,873 | 3,884 |
91,253 | 110,937 | 89,567 | 92,563 | 127,942 | 114,124 | 85,498 | 128,741 | 103,616 | 74,156 | 52,639 | 77,933 | 67,980 | 95,697 | 88,191 | 87,385 | 111,823 | 185,480 | 130,362 | 207,157 | 278,225 | 338,458 | 53,837 | 55,384 | 350,747 | 59,480 | 19,518 | 34,313 | 50,729 | 64,338 | 4,313 | 2,879 | 1,436 | 14,517 | 8,911 | 3,461 | 6,777 | 9,481 | 18,058 | 20,129 | 26,491 | 30,602 | 23,061 | 23,459 | 23,550 | 30,949 | 23,524 | 25,647 | 30,002 | 31,931 | 32,207 | 4,655 | 8,079 | 8,587 | 6,714 |