光迅科技(002281)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2007-12-31	2006-12-31

171,194	648,630	472,976	313,732	151,047	604,602	425,195	255,846	73,374	533,792	389,588	247,872	121,908	492,905	365,931	243,483	120,718	455,307	340,240	239,131	126,733	405,921	305,391	198,337	98,445	313,998	225,627	146,232	71,893	243,305	187,292	122,755	57,354	213,270	159,382	106,005	51,717	210,366	71,874	45,170	25,097	110,725	82,877	50,709	20,162	91,436	69,944	45,730	21,790	73,048	58,158	38,235	65,384	48,769	41,185
133,312	491,677	356,859	232,748	114,782	465,273	326,181	195,040	59,948	420,663	312,276	199,722	100,192	395,190	297,171	202,381	100,430	360,447	272,093	194,253	103,571	317,032	239,432	155,101	77,935	233,346	168,565	108,938	53,231	188,339	144,001	96,141	45,839	166,738	126,324	85,466	41,884	166,700	54,530	34,874	19,937	82,989	60,353	36,951	15,041	65,603	50,178	34,078	16,246	49,981	40,714	27,253	47,332	34,953	30,768
14,918	62,038	47,333	30,923	14,728	49,740	39,731	21,693	-972	35,968	25,070	14,670	6,039	31,702	25,448	14,137	8,132	36,460	27,907	19,596	10,375	26,740	22,089	15,010	6,631	25,955	19,302	12,022	4,466	13,161	13,001	9,979	3,677	9,829	9,074	4,605	2,937	10,848	4,699	1,909	1,526	10,600	10,916	6,646	2,007	12,297	10,445	5,742	2,642	11,728	9,777	5,777	8,129	6,307	3,715
14,868	62,003	47,380	30,952	14,751	49,784	39,766	21,771	-1,369	35,998	25,098	14,691	6,078	31,700	25,560	14,200	8,172	36,704	28,437	19,806	11,270	31,676	24,662	17,583	8,666	28,806	20,782	12,998	4,888	15,189	14,476	10,661	3,926	18,035	14,617	10,158	7,272	17,609	8,256	5,211	1,617	12,786	12,568	7,691	2,460	14,480	12,336	6,302	2,920	12,087	9,944	6,046	8,558	6,568	3,853
1,300	5,427	3,966	3,240	2,470	4,544	3,133	2,351	-40	3,224	1,296	1,420	329	727	790	1,148	876	3,977	3,741	2,495	1,700	4,282	4,004	3,139	1,300	4,480	3,062	1,548	731	776	1,446	1,011	639	1,684	1,503	943	1,075	1,586	608	280	246	1,618	1,875	1,153	370	1,797	1,852	945	438	1,668	1,492	907	956	-232	--
13,569	56,576	43,415	27,712	12,281	45,240	36,633	19,420	-1,330	32,774	23,802	13,271	5,749	30,973	24,770	13,052	7,296	32,727	24,697	17,311	9,570	27,394	20,657	14,445	7,366	24,326	17,720	11,450	4,157	14,413	13,029	9,650	3,287	16,351	13,114	9,215	6,197	16,023	7,648	4,930	1,370	11,168	10,693	6,537	2,090	12,682	10,484	5,357	2,482	10,419	8,453	5,139	7,601	6,800	3,853
0.21	0.85	0.68	0.43	0.20	0.73	0.59	0.32	-0.01	0.55	0.40	0.22	0.10	0.53	0.41	0.22	0.12	0.53	0.40	0.27	0.46	1.36	1.01	0.73	0.35	1.16	0.85	0.55	0.19	0.76	0.70	0.52	0.18	0.89	0.72	0.50	0.34	0.87	0.48	0.31	0.09	0.70	0.67	0.41	0.13	0.79	0.66	0.33	0.16	0.78	0.66	0.43	0.63	0.57	0.32

285,243	285,290	307,034	264,634	279,162	248,827	245,621	182,957	181,515	159,196	143,756	110,864	92,053	91,559	74,033	59,662	80,825	87,111	52,258	63,225	73,150	96,124	55,752	65,238	46,349	56,760	95,592	55,353	113,304	105,932	92,905	28,102	30,006	51,871	40,628	24,349	35,886	47,003	33,472	34,436	38,421	39,227	37,468	38,833	39,987	50,614	51,489	52,316	58,625	62,983	59,728	6,755	5,562	8,475	8,294
176,528	159,939	162,495	162,743	175,489	163,825	195,549	188,896	139,679	188,827	203,222	186,976	168,018	161,007	179,786	168,847	152,968	116,696	130,109	136,917	122,191	70,133	98,821	91,659	106,242	64,633	82,691	78,471	78,168	54,783	91,050	87,523	80,944	50,672	75,471	75,004	69,166	65,831	36,178	27,859	32,048	27,740	28,544	19,925	12,079	11,554	22,180	21,359	17,532	13,905	23,985	17,120	10,966	8,622	8,389
245,546	220,075	237,425	231,191	220,938	195,907	224,630	212,881	169,081	156,329	151,266	152,955	145,612	141,896	156,036	153,727	140,718	122,821	120,448	122,056	129,318	132,678	138,194	143,288	136,996	112,450	109,657	95,854	84,156	77,253	78,294	74,536	66,168	60,884	61,585	63,705	63,131	56,889	35,230	35,250	34,303	34,468	40,674	41,744	43,147	39,429	40,219	36,574	31,317	24,684	19,209	17,211	17,168	13,431	11,691
772,071	728,066	775,181	722,032	735,437	690,382	736,142	635,820	545,572	568,350	558,559	535,977	456,906	463,597	472,143	460,998	443,283	399,741	402,898	400,081	408,066	396,634	397,933	412,323	397,113	350,610	336,915	323,935	310,701	290,556	296,992	222,161	206,138	196,396	204,583	198,410	200,547	193,928	117,234	115,005	121,192	121,896	129,451	121,311	118,547	120,594	138,026	134,444	129,434	119,867	117,877	52,511	45,824	33,903	34,629
--	120,172	--	111,496	--	110,187	--	104,929	--	104,232	--	105,273	--	104,793	99,379	98,007	71,107	71,339	74,106	71,118	70,058	69,497	66,777	63,790	59,795	59,382	59,588	59,419	59,897	60,266	59,423	60,189	60,304	60,306	56,547	55,630	56,373	51,436	39,353	39,358	37,570	36,428	35,078	9,356	9,283	9,742	6,941	6,879	6,429	6,051	6,123	6,074	6,123	5,892	5,733
1,002,134	947,792	955,352	896,193	910,467	855,464	893,050	790,941	700,466	723,251	712,314	686,178	604,040	608,162	603,764	588,166	559,340	516,274	499,369	490,231	495,515	481,699	477,334	488,143	468,838	421,544	404,547	391,361	378,436	358,577	364,132	289,948	274,032	264,394	270,358	262,282	265,191	251,583	160,204	158,035	164,078	162,056	168,961	153,484	145,862	145,040	153,817	148,228	140,926	129,928	127,405	61,836	54,836	42,514	40,522
347,399	312,280	327,725	325,698	343,946	316,172	368,969	291,888	217,221	240,905	237,274	232,994	229,470	244,041	250,884	249,014	217,557	179,296	166,393	171,858	175,155	170,682	172,353	190,012	182,133	143,057	138,004	131,765	116,845	113,597	120,855	110,819	101,178	90,559	97,354	101,500	102,445	96,699	44,914	45,526	51,188	50,600	58,434	47,206	44,098	41,365	49,444	49,085	40,714	31,969	31,938	31,570	26,751	19,763	21,161
81,756	82,605	82,991	43,177	45,528	38,169	34,968	28,975	30,046	29,072	32,022	22,332	23,596	19,393	17,764	18,049	17,726	19,990	18,824	18,591	19,139	19,645	19,906	20,012	13,210	13,084	8,248	7,921	7,361	7,308	6,844	6,780	6,512	6,652	7,991	7,776	7,324	6,485	0	0	0	0	330	330	330	330	3,225	3,122	3,066	3,294	2,770	2,098	2,056	1,323	1,733
429,156	394,885	410,715	368,875	389,474	354,341	403,938	320,863	247,267	269,976	269,296	255,326	253,066	263,434	268,648	267,063	235,283	199,285	185,216	190,449	194,294	190,327	192,259	210,024	195,343	156,142	146,252	139,687	124,207	120,905	127,699	117,600	107,689	97,211	105,345	109,276	109,770	103,185	44,914	45,526	51,188	50,600	58,764	47,536	44,428	41,695	52,669	52,207	43,780	35,264	34,708	33,667	28,807	21,086	22,894
572,979	552,907	544,637	527,319	520,994	501,123	489,112	470,079	453,199	453,275	443,018	430,852	350,975	344,727	335,116	321,103	324,056	316,988	314,153	299,782	301,221	291,372	285,075	278,118	273,495	265,402	258,295	251,675	254,229	237,672	236,433	172,349	166,343	167,182	165,013	153,006	155,422	148,399	115,290	112,509	112,890	111,457	110,197	105,948	101,434	103,345	101,148	96,021	97,146	94,664	92,697	28,168	26,030	21,428	17,628

284,380	246,827	246,827	246,827	248,827	157,196	157,196	157,196	175,454	91,549	91,549	91,549	91,549	87,102	87,102	87,102	87,102	79,124	79,124	79,124	79,124	40,283	40,283	40,283	39,760	71,872	71,872	71,872	71,872	51,871	51,871	51,871	51,871	47,003	47,003	47,003	47,003	44,843	39,227	39,227	39,227	50,614	50,614	50,614	50,614	62,983	62,983	62,983	62,983	5,562	5,562	5,562	8,475	8,294	4,100
18,413	67,316	47,156	31,526	31,178	91,899	42,830	9,455	25,016	26,612	2,520	-13,722	5,163	28,343	3,672	-13,082	-16,509	28,113	2,774	-6,341	-11,358	18,094	-5,611	-513	-6,870	14,037	-2,235	3,383	-1,308	12,559	-8,009	-14,456	-19,559	20,873	6,607	-4,499	-2,298	17,940	4,243	4,342	3,646	7,473	3,085	2,081	-6,986	6,944	2,291	169	-1,652	6,629	1,077	4,708	4,977	6,370	4,957
-15,953	-68,634	-23,619	-14,459	-7,610	-22,899	-13,311	-5,312	-61,257	-30,482	-25,624	-51,436	-35,374	-32,028	-31,446	-27,685	-44,623	-9,343	-27,921	-716	-6,363	15,672	-1,262	4,109	6,393	-36,436	33,561	-37,035	7,993	-54,126	-7,274	-4,474	-2,286	-17,483	-14,512	-12,644	-7,897	-9,031	-5,923	-5,171	-4,412	-16,663	-12,104	-9,801	-3,604	-15,055	-9,702	-6,799	-2,706	-3,807	-2,013	-1,164	-2,447	-4,481	-1,726
-1,439	39,908	35,962	-95	6,582	21,592	56,961	19,294	-325	69,130	72,278	82,506	3,508	7,605	8,303	13,184	16,341	-10,561	-3,363	-10,373	-184	4,407	4,980	4,351	0	-9,743	-9,508	-9,814	681	61,784	56,489	-4,789	-52	1,478	1,562	-5,473	-879	-6,779	-4,104	-3,976	-24	-2,110	-4,071	-4,032	-23	-4,249	-4,082	-4,036	--	54,852	55,247	-2,204	-5,330	-1,661	1,078
863	37,553	59,297	16,728	30,334	89,631	86,425	23,760	-36,238	65,647	50,207	17,314	-27,243	4,448	-19,092	-27,449	-45,182	7,978	-28,996	-17,899	-17,974	38,841	-1,531	7,955	-411	-32,112	21,720	-43,520	7,372	20,001	41,034	-23,769	-21,866	4,868	-6,375	-22,654	-11,117	2,160	-5,755	-4,791	-806	-11,387	-13,146	-11,781	-10,627	-12,370	-11,494	-10,667	-4,358	57,421	54,165	1,193	-2,913	181	4,193
285,243	284,380	306,124	263,556	279,162	246,827	243,621	180,957	139,216	157,196	141,756	108,864	64,306	91,549	68,009	59,652	41,920	87,102	50,127	61,225	61,150	79,124	38,752	48,238	39,349	39,760	93,592	28,353	79,244	71,872	92,905	28,102	30,006	51,871	40,628	24,349	35,886	47,003	33,472	34,436	38,421	39,227	37,468	38,833	39,987	50,614	51,489	52,316	58,625	62,983	59,728	6,755	5,562	8,475	8,294