博深股份(002282)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2007-12-31	2006-12-31

34,488	158,342	120,046	80,304	38,566	129,234	89,423	53,539	22,337	116,822	83,552	54,065	24,218	105,404	80,606	53,920	23,758	59,201	38,052	25,062	12,139	42,997	33,292	22,888	11,632	43,438	36,102	24,440	10,191	54,846	43,792	27,757	13,662	56,605	42,697	26,997	12,013	54,123	42,417	28,566	12,493	56,099	41,301	25,737	11,076	41,004	31,992	20,515	8,715	35,050	26,522	16,434	38,904	37,142	28,365
26,510	115,382	86,351	57,406	26,803	91,896	62,291	37,806	15,733	83,751	60,114	38,419	17,482	74,146	57,181	38,197	16,579	39,820	24,621	16,130	8,196	27,188	21,220	15,359	8,280	28,305	24,192	16,684	6,818	38,323	30,782	19,196	9,953	41,689	31,168	19,519	8,392	38,655	29,495	19,509	8,639	36,089	26,265	16,705	7,567	25,350	20,570	13,152	5,762	22,188	17,117	10,721	26,324	24,646	19,604
2,450	28,130	18,168	12,475	7,463	16,167	11,148	5,667	3,177	9,117	8,445	5,582	2,049	10,225	8,412	5,468	1,530	5,444	5,753	5,089	489	844	1,978	1,289	278	431	2,090	1,525	140	2,807	3,060	2,070	610	1,478	3,960	3,529	539	550	3,341	2,873	846	7,593	5,855	3,978	1,430	8,015	6,018	3,711	1,169	6,333	4,654	2,650	6,159	6,400	4,534
2,425	27,818	18,015	12,330	7,326	16,102	11,069	5,625	3,131	8,988	8,415	5,594	2,085	10,235	9,091	6,006	1,639	5,637	5,895	5,179	488	1,250	2,022	1,488	441	711	2,510	1,936	475	3,212	3,328	2,306	655	1,815	4,084	3,608	605	1,122	3,549	3,053	942	7,763	6,090	4,094	1,481	8,249	6,110	3,784	1,226	6,688	4,752	2,695	6,584	6,509	4,630
298	4,847	2,379	1,647	1,462	2,705	1,511	654	656	1,763	1,891	1,186	329	1,618	1,433	887	141	529	991	659	74	2	636	207	54	52	505	359	73	153	437	432	75	202	529	504	60	368	737	584	211	1,049	980	637	318	1,559	1,067	650	210	1,023	802	420	1,054	1,098	869
2,127	22,971	15,636	10,683	5,864	13,397	9,558	4,971	2,475	7,225	6,523	4,409	1,756	8,617	7,658	5,119	1,499	5,108	4,904	4,521	414	1,248	1,387	1,281	388	660	2,005	1,577	403	3,059	2,891	1,874	580	1,614	3,555	3,104	545	754	2,812	2,469	732	6,715	5,110	3,456	1,163	6,690	5,042	3,134	1,016	5,665	3,949	2,275	5,531	5,411	3,760
0.04	0.43	0.29	0.20	0.11	0.29	0.21	0.11	0.06	0.16	0.15	0.10	0.04	0.20	0.18	0.12	0.04	0.15	0.15	0.13	0.01	0.04	0.04	0.04	0.01	0.02	0.06	0.05	0.02	0.14	0.13	0.08	0.03	0.07	0.16	0.14	0.02	0.03	0.13	0.11	0.03	0.30	0.23	0.15	0.07	0.39	0.29	0.18	0.06	0.39	0.29	0.17	0.43	0.42	1.25

38,108	38,939	37,013	36,119	52,442	17,820	18,468	15,746	14,717	16,088	13,786	9,475	14,585	13,770	12,002	32,093	35,897	24,158	18,321	22,027	17,848	17,908	16,837	19,023	12,718	14,886	19,932	10,585	10,860	8,479	11,171	10,357	12,110	9,845	13,526	15,489	18,900	6,769	9,295	10,658	11,050	14,582	17,932	21,437	44,381	37,211	42,447	42,057	40,560	48,544	52,378	3,991	4,086	2,972	1,771
40,354	34,028	46,030	42,836	39,937	31,530	41,803	36,962	34,914	29,504	39,477	37,206	35,032	31,031	37,478	35,854	38,079	32,968	20,518	21,538	21,206	19,929	24,889	25,283	27,069	24,436	26,606	28,072	27,609	26,426	26,349	26,249	26,562	25,865	26,731	24,989	26,581	23,549	24,691	23,453	22,097	20,266	16,517	14,325	12,878	9,206	11,200	10,741	10,117	8,314	8,572	8,223	6,944	5,228	4,477
50,590	49,820	48,762	45,819	39,944	39,511	40,475	36,303	37,613	35,836	35,288	36,193	34,294	36,291	35,893	32,779	30,734	28,033	14,717	14,456	14,064	14,430	13,609	14,328	14,128	15,145	15,697	15,318	15,768	16,446	16,848	16,525	16,413	16,161	17,111	17,620	19,214	17,462	17,351	17,608	17,709	16,238	18,271	16,178	12,127	11,336	10,039	9,609	9,427	8,857	8,670	9,224	11,306	10,333	8,198
149,780	150,893	149,785	144,108	155,394	124,654	116,707	96,832	98,842	100,754	102,120	95,106	98,425	96,518	96,830	106,744	109,995	93,666	60,768	64,213	56,167	55,961	58,152	60,796	57,523	57,164	64,855	57,008	57,635	54,197	59,076	57,983	61,866	58,185	69,171	71,026	77,421	60,359	67,695	66,719	66,955	65,271	79,888	79,137	80,846	67,270	66,967	64,838	60,842	66,581	70,678	22,303	23,515	19,874	16,223
--	64,048	--	66,073	--	68,292	--	55,721	--	58,229	--	54,376	--	54,846	50,995	50,921	35,420	36,074	24,025	24,507	24,797	24,912	24,061	24,453	24,477	25,284	25,712	26,730	27,646	28,565	29,200	30,062	30,862	31,359	26,631	27,046	28,102	28,275	20,257	20,298	22,369	18,950	16,184	15,994	14,539	14,480	12,813	12,803	13,160	13,531	13,654	14,049	14,552	14,037	8,904
394,493	387,937	381,411	376,415	391,703	349,582	339,667	269,099	271,343	274,024	275,336	266,791	266,894	264,357	268,111	266,854	252,354	235,368	103,233	105,137	102,947	103,004	103,136	106,477	103,676	103,593	110,712	103,369	104,757	101,363	106,453	106,323	111,115	107,986	119,026	121,093	137,605	120,055	121,087	118,868	113,494	108,738	105,089	101,841	100,353	86,488	84,683	82,467	78,747	84,696	88,779	40,695	42,271	37,345	29,302
34,791	38,658	42,073	41,203	55,055	70,973	63,812	40,947	44,164	48,332	49,769	43,486	50,372	49,523	53,605	52,571	42,087	56,204	16,789	18,331	21,383	22,307	22,268	26,134	24,331	24,839	31,111	24,287	24,348	19,123	23,494	24,229	25,096	22,891	34,934	34,403	56,841	41,582	33,635	31,790	25,327	21,688	19,649	17,919	14,281	7,519	7,695	7,240	5,603	7,367	13,089	13,668	14,517	13,735	12,492
9,859	8,900	6,749	6,420	6,412	4,261	4,384	1,906	1,935	1,629	2,083	1,844	1,841	1,634	1,991	1,785	2,000	3,433	2,482	2,865	583	536	891	843	569	572	81	112	81	2,441	3,192	3,215	7,215	7,108	4,115	7,163	1,614	111	6,092	6,092	6,304	6,092	6,085	6,025	6,025	25	30	19	19	19	105	88	2,074	2,244	755
44,650	47,559	48,823	47,623	61,467	75,234	68,196	42,854	46,099	49,960	51,853	45,330	52,213	51,157	55,597	54,356	44,087	59,637	19,271	21,196	21,966	22,843	23,159	26,978	24,899	25,410	31,192	24,399	24,429	21,563	26,687	27,444	32,311	29,998	39,049	41,567	58,455	41,694	39,727	37,882	31,631	27,780	25,735	23,944	20,306	7,545	7,725	7,258	5,622	7,386	13,193	13,757	16,591	15,979	13,247
349,843	340,378	332,589	328,792	330,236	274,348	271,471	226,245	225,244	224,064	223,483	221,460	214,681	213,200	212,514	212,499	208,268	175,731	83,962	83,941	80,980	80,162	79,977	79,499	78,777	78,183	79,520	78,970	80,329	79,800	79,766	78,879	78,804	77,987	79,977	79,526	79,150	78,361	81,360	80,986	81,863	80,957	79,354	77,896	80,047	78,943	76,957	75,209	73,125	77,310	75,586	26,939	25,680	21,366	16,055

37,770	16,424	16,424	16,424	16,424	15,079	15,079	15,079	15,151	12,075	12,075	12,075	12,075	16,144	16,144	16,144	16,144	10,393	10,393	10,393	10,187	9,894	10,273	9,894	9,894	4,353	4,353	4,353	4,353	6,114	6,114	6,114	6,114	5,579	5,579	5,579	6,769	13,782	13,782	13,782	13,782	37,194	37,194	37,194	37,194	48,147	48,147	48,147	48,147	4,086	4,086	4,086	2,972	1,771	878
-1,945	13,645	6,114	3,638	2,800	20,958	8,565	1,502	-1,562	15,925	8,662	6,889	3,068	7,031	2,202	2,325	-3,241	3,827	2,566	1,703	-337	9,993	6,644	2,539	-902	9,492	6,391	3,512	-334	11,729	7,602	4,707	2,909	3,411	2,718	-955	-4,623	-1,839	-2,714	-4,150	-953	794	1,296	-48	-748	5,593	4,120	2,821	463	6,081	7,246	2,935	2,656	7,339	2,314
2,736	-12,104	-12,045	-9,775	5,186	-15,283	-350	5,726	4,619	-13,058	-4,011	-1,956	-858	-47,830	-45,566	-34,325	-12,899	-146	3,559	5,588	930	-4,209	-2,258	-566	-224	-3,664	-2,170	-1,247	-591	677	1,403	1,531	-407	11,511	8,983	9,170	5,814	-17,207	-11,939	-9,565	-3,874	-31,641	-27,893	-23,497	-3,951	-8,816	-2,589	-1,637	-387	-1,025	-769	-516	-2,839	-5,511	-4,763
-2,163	20,117	25,168	24,211	27,261	-4,051	-4,430	-7,069	-4,234	-170	-3,673	-8,129	-780	35,941	37,478	38,792	28,117	2,889	-313	353	-411	-5,745	-5,947	2,184	13	-337	6,295	-295	2,991	-14,152	-7,523	-5,111	-249	-13,823	-7,322	-2,074	10,971	10,945	9,715	10,294	1,225	8,496	7,796	7,994	11,943	-7,432	-8,160	-8,185	-7,654	39,043	41,830	-2,490	1,451	-562	3,354
-1,445	21,345	19,221	18,119	35,433	1,345	2,202	371	-1,160	3,004	1,292	-3,073	1,187	-4,069	-4,687	7,111	10,935	5,751	5,268	7,358	97	499	-1,264	4,368	-1,178	5,541	10,684	1,933	1,964	-1,762	1,557	943	2,265	535	4,033	5,997	12,131	-8,203	-4,997	-3,481	-3,532	-23,412	-19,261	-15,756	7,170	-10,953	-6,717	-7,107	-7,641	44,061	48,292	-94	1,114	1,201	893
36,325	37,770	35,645	34,543	51,857	16,424	17,281	15,451	13,991	15,079	13,367	9,002	13,262	12,075	11,457	23,255	27,079	16,144	15,661	17,751	10,284	10,393	9,010	14,262	8,716	9,894	15,037	6,285	6,316	4,353	7,672	7,057	8,379	6,114	9,613	11,576	18,900	5,579	8,785	10,301	10,250	13,782	17,932	21,437	44,364	37,194	41,430	41,039	40,506	48,147	52,378	3,991	4,086	2,972	1,771