宇顺电子(002289)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2007-12-31	2006-12-31

3,132	18,386	13,666	9,161	3,864	13,942	9,983	5,590	2,044	20,448	16,255	9,346	4,757	32,432	23,866	16,449	7,407	40,088	31,475	22,015	10,311	130,123	102,784	68,353	31,220	338,032	230,571	148,656	52,897	275,003	203,943	148,298	51,802	144,404	105,750	75,303	34,789	100,714	58,587	38,847	16,793	84,920	55,191	37,098	17,778	74,476	51,467	32,921	13,926	53,164	39,803	26,091	48,084	31,045	15,982
2,854	15,813	12,193	8,196	3,558	12,414	9,005	4,889	1,894	19,694	15,996	9,668	5,021	31,456	22,193	14,743	6,220	38,610	30,550	21,183	10,047	120,499	96,225	63,816	28,851	306,189	204,320	134,590	49,951	242,507	180,635	131,563	46,270	125,610	93,099	66,205	30,464	93,076	53,612	35,077	14,419	72,036	46,775	31,206	15,432	64,048	43,931	28,143	12,198	44,359	33,023	21,373	38,954	24,168	12,919
-528	-2,235	-1,653	-1,320	-484	-3,111	-2,174	-1,445	-609	1,277	-5,122	-4,114	-2,166	-15,209	-6,633	-3,171	-1,053	-13,742	-8,119	-4,404	-2,554	-42,636	-25,194	-17,885	-4,500	-109,078	340	-2,866	-3,845	-31,777	2,409	2,825	-132	-449	-1,184	175	172	-13,908	-7,550	-4,235	-695	2,546	2,157	1,655	618	3,346	2,936	2,040	600	3,921	3,501	2,562	3,679	3,994	1,687
-530	-2,339	-1,651	-1,319	-481	-3,125	-2,172	-1,442	-609	1,335	-5,067	-4,120	-2,149	-15,406	-6,554	-3,182	-1,048	-13,289	-7,513	-3,739	-2,376	1,711	-22,462	-16,601	-4,248	-109,517	579	-2,652	-3,743	-30,798	3,113	3,157	6	848	-252	677	355	-13,233	-7,339	-4,141	-647	2,611	2,164	1,648	625	3,297	2,977	2,080	596	4,087	3,615	2,657	3,876	4,032	1,773
-2	262	-20	-18	-1	29	27	-2	3	32	40	33	3	26	184	245	164	-217	-49	46	-2	-993	-655	-760	126	771	349	-48	5	1,574	1,665	1,135	397	-219	64	57	40	-427	62	0	59	560	340	197	115	459	459	318	93	574	550	494	247	265	139
-527	-2,601	-1,631	-1,301	-480	-3,154	-2,199	-1,440	-613	1,303	-5,106	-4,153	-2,152	-15,432	-6,738	-3,428	-1,212	-13,072	-7,464	-3,786	-2,374	2,703	-21,807	-15,841	-4,374	-110,288	230	-2,604	-3,748	-32,371	1,448	2,022	-391	1,067	-316	620	314	-12,806	-7,402	-4,141	-706	2,051	1,824	1,451	510	2,838	2,518	1,762	503	3,513	3,066	2,163	3,629	3,767	1,635
-0.02	-0.09	-0.06	-0.05	-0.02	-0.11	-0.08	-0.05	-0.02	0.05	-0.18	-0.15	-0.08	-0.55	-0.24	-0.12	-0.04	-0.45	-0.26	-0.19	-0.12	0.16	-1.16	-0.85	-0.24	-5.88	0.01	-0.14	-0.20	-1.97	0.08	0.12	-0.03	0.08	-0.05	0.06	0.03	-1.70	-0.94	-0.53	-0.09	0.28	0.25	0.20	0.07	0.39	0.34	0.24	0.07	0.57	0.54	0.39	0.66	0.78	0.82

4,807	6,736	7,065	7,323	11,832	18,522	22,448	22,812	4,476	4,723	4,775	4,959	7,569	9,630	11,549	6,886	6,728	7,405	8,422	33,361	11,475	27,339	16,361	30,212	30,491	45,076	28,197	31,061	42,165	60,201	36,501	56,027	43,975	60,064	37,235	54,588	20,490	17,477	29,713	14,085	10,049	9,986	15,844	19,642	20,860	23,666	23,944	24,181	23,557	23,863	30,669	5,825	4,874	7,017	872
3,583	4,925	4,036	5,320	4,183	3,877	4,054	2,981	2,422	3,025	5,861	4,861	5,814	8,067	8,424	9,052	7,740	6,834	7,318	9,476	20,031	21,615	52,594	50,947	58,136	103,637	202,428	99,166	66,916	79,736	50,135	72,264	37,793	44,692	31,825	36,215	28,697	36,237	18,966	20,721	13,796	22,791	17,813	15,333	13,842	15,268	13,948	12,540	12,620	10,904	12,121	9,296	5,712	6,059	3,885
3,716	4,014	3,936	3,865	3,328	2,331	1,841	2,598	2,990	2,800	4,765	6,048	4,696	4,963	7,024	7,582	6,609	5,379	7,625	10,194	11,575	10,929	33,328	41,424	51,551	43,813	89,203	82,584	85,583	68,588	70,619	78,282	76,215	63,723	26,481	25,440	26,510	24,417	29,362	22,987	17,002	13,603	13,387	10,299	14,021	13,927	16,698	15,797	17,716	14,885	11,235	7,953	6,828	6,902	4,390
18,955	21,740	21,115	22,276	25,154	25,994	29,401	29,230	29,474	30,282	16,814	17,478	19,568	24,989	29,939	28,579	28,263	27,675	30,012	62,212	69,898	86,037	135,009	148,699	194,821	253,238	388,764	275,085	257,450	256,443	233,253	273,577	223,445	229,390	144,389	146,195	103,370	107,851	102,682	83,887	76,796	70,952	68,703	64,612	67,492	70,377	66,193	66,346	70,249	65,859	65,752	34,483	26,480	25,527	11,378
--	9,478	--	9,510	--	9,662	--	10,049	--	10,280	--	29,316	--	29,886	34,391	35,467	36,182	36,909	40,004	40,915	42,251	43,115	46,605	46,938	46,583	47,342	61,035	51,830	52,699	56,200	47,124	48,087	48,793	49,529	41,706	39,303	39,666	40,335	32,666	30,604	30,161	30,177	5,842	5,383	5,537	5,606	5,812	5,161	5,101	4,853	4,106	3,653	2,991	2,268	1,832
32,918	35,991	35,864	37,203	37,519	36,143	39,823	39,841	40,220	41,162	50,549	51,729	54,196	59,960	70,568	73,226	73,327	73,388	79,391	112,179	121,385	138,671	199,700	214,148	259,610	321,024	534,676	418,714	396,802	393,743	389,179	427,561	377,061	383,382	201,625	202,965	159,682	164,993	155,779	131,599	120,411	114,158	94,809	87,322	80,899	83,032	78,592	75,979	79,755	75,136	73,890	41,985	33,311	27,931	13,218
5,078	7,429	6,116	6,929	5,575	6,069	6,160	4,712	4,028	4,121	18,493	18,410	18,567	21,870	23,482	22,528	20,112	18,659	18,465	47,271	54,646	69,270	152,616	160,087	193,075	247,745	346,256	232,845	212,143	212,034	227,756	265,458	217,486	223,309	122,713	118,710	115,042	120,729	106,320	78,829	66,028	59,020	41,881	36,868	31,650	34,293	30,923	29,067	31,161	27,046	26,247	21,953	17,442	15,692	8,245
1,144	1,339	1,555	1,752	2,601	250	2,885	3,591	3,828	4,064	5,488	5,798	6,107	6,416	6,718	7,020	7,322	7,623	7,927	8,231	8,651	8,939	10,980	12,008	13,080	15,428	20,014	20,486	20,411	13,716	6,132	6,342	6,322	6,427	4,382	6,789	6,985	6,923	6,991	7,041	4,851	4,901	3,015	3,015	2,751	2,751	2,000	2,000	2,000	2,000	2,000	2,000	0	--	--
6,223	8,768	7,672	8,681	8,175	6,319	9,045	8,303	7,855	8,185	23,981	24,208	24,674	28,286	30,200	29,547	27,433	26,282	26,392	55,502	63,296	78,209	163,596	172,095	206,154	263,173	366,270	253,331	232,554	225,749	233,888	271,800	223,807	229,736	127,095	125,499	122,027	127,652	113,311	85,870	70,879	63,921	44,896	39,882	34,401	37,044	32,923	31,067	33,161	29,046	28,247	23,953	17,442	15,692	8,245
26,696	27,223	28,193	28,522	29,343	29,824	30,778	31,537	32,365	32,977	26,568	27,521	29,522	31,674	40,368	43,678	45,894	47,106	52,999	56,677	58,089	60,462	36,103	42,053	53,455	57,850	168,406	165,382	164,248	167,994	155,291	155,761	153,254	153,645	74,530	77,466	37,655	37,341	42,468	45,729	49,532	50,237	49,913	47,440	46,498	45,989	45,669	44,912	46,594	46,090	45,643	18,032	15,869	12,240	4,972

4,786	16,330	16,330	16,330	16,330	4,645	4,645	4,645	4,645	4,923	4,923	4,923	4,923	2,978	2,978	2,978	2,978	26,515	26,515	26,515	26,515	28,028	28,028	28,028	28,028	33,904	33,904	33,904	33,904	36,431	36,431	36,431	36,431	8,284	8,284	8,284	8,284	9,472	9,472	9,472	9,472	23,169	23,309	23,169	23,309	22,520	22,520	22,520	22,520	3,410	3,410	3,410	6,710	872	418
-1,213	-3,298	-3,740	-3,380	-1,800	16,054	16,820	17,805	45	8,530	-1,626	-1,613	-228	-4,060	-2,639	-4,994	-3,073	31,821	34,656	30,812	597	-24,157	-26,087	10,215	-779	2,555	-19,062	-15,502	-10,395	-8,866	-23,965	-28,578	-18,032	13,998	1,632	14,770	17,448	-27,374	-12,255	-8,173	-2,656	-13,815	-10,317	63	728	3,696	3,448	1,239	-3,409	-3,306	-117	2,513	2,221	2,619	1,144
-4	-7,506	-7,502	-7,458	-4,736	-10	-35	-18	-15	2,270	-334	-205	-311	4,767	2,683	60	153	478	359	366	23	54,890	-3,186	-873	-458	-12,585	-19,202	-17,127	-7,980	-55,960	-10,380	2,477	-1,220	-3,036	-8,679	-1,860	-707	-8,403	-9,569	-7,207	-3,329	-24,402	-15,378	-9,961	-3,385	-8,207	-5,729	-1,636	-381	-2,906	-2,233	-1,322	-3,703	-1,817	-271
-200	-739	0	0	0	-4,359	-823	-552	-277	-11,078	144	-573	-289	1,237	3,890	6,812	3,045	-55,836	-56,805	-30,294	-21,387	-32,265	14,491	-19,684	-8,394	4,104	19,300	14,285	6,731	62,294	21,513	26,910	11,050	17,185	25,223	25,254	-12,511	34,589	32,995	15,863	3,463	24,520	17,913	4,727	-606	5,160	939	1,354	4,646	25,322	24,551	-540	-1,817	5,036	-420
-1,417	-11,544	-11,242	-10,838	-6,536	11,685	15,961	17,235	-248	-279	-1,817	-2,390	-828	1,945	3,935	1,879	125	-23,537	-21,790	884	-20,767	-1,512	-14,771	-10,340	-9,633	-5,876	-18,930	-18,356	-11,641	-2,527	-12,821	819	-8,195	28,147	18,177	38,165	4,230	-1,188	11,171	483	-2,522	-13,697	-7,781	-5,172	-3,264	649	-1,342	956	856	19,110	22,200	651	-3,299	5,838	454
3,369	4,786	5,088	5,492	9,794	16,330	20,606	21,879	4,397	4,645	3,107	2,533	4,095	4,923	6,913	4,857	3,103	2,978	4,726	27,399	5,748	26,515	13,256	17,688	18,395	28,028	14,973	15,548	22,262	33,904	23,610	37,250	28,236	36,431	26,460	46,448	12,513	8,284	20,643	9,955	6,949	9,472	15,528	17,997	20,046	23,169	21,178	23,477	23,376	22,520	25,610	4,061	3,410	6,710	872