报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,302,600 | 2,535,018 | 2,194,220 | 1,554,326 | 1,052,000 | 2,110,105 | 1,891,363 | 1,342,851 | 926,817 | 2,312,648 | 2,109,773 | 1,599,858 | 1,088,963 | 2,415,980 | 2,096,566 | 1,454,258 | 953,759 | 1,991,794 | 1,687,833 | 1,153,049 | 758,858 | 1,718,311 | 1,466,708 | 1,019,360 | 684,301 | 1,605,244 | 1,366,103 | 957,145 | 625,968 | 1,467,221 | 1,230,535 | 865,310 | 566,974 | 1,502,362 | 1,305,317 | 941,032 | 632,282 | 1,727,048 | 1,399,699 | 930,977 | 596,171 | 1,274,092 | 969,732 | 617,174 | 363,380 | 761,909 | 555,430 | 348,710 | 193,343 | 400,205 | 289,224 | 180,456 | 268,220 | 204,839 | 176,201 | 107,143 |
295,719 | 625,540 | 550,037 | 397,397 | 250,837 | 585,190 | 506,869 | 359,660 | 243,386 | 662,636 | 597,694 | 464,811 | 301,746 | 635,324 | 565,340 | 414,454 | 240,489 | 668,115 | 637,108 | 462,380 | 294,191 | 620,298 | 573,580 | 400,958 | 269,593 | 611,507 | 533,069 | 376,236 | 250,294 | 577,741 | 478,068 | 340,783 | 228,589 | 594,572 | 506,017 | 367,617 | 248,007 | 629,420 | 536,241 | 356,564 | 226,810 | 532,937 | 424,387 | 264,698 | 148,821 | 332,859 | 248,630 | 147,429 | 77,155 | 166,225 | 132,109 | 79,136 | 127,807 | 99,644 | 90,781 | 56,378 |
661,157 | 998,893 | 974,797 | 750,482 | 513,476 | 989,519 | 952,229 | 719,021 | 541,359 | 976,188 | 949,287 | 742,760 | 536,965 | 1,081,365 | 938,776 | 668,281 | 467,386 | 883,647 | 742,452 | 520,087 | 365,440 | 772,728 | 642,849 | 454,850 | 327,779 | 714,009 | 597,453 | 424,382 | 297,155 | 600,951 | 534,860 | 380,590 | 266,992 | 670,559 | 601,824 | 441,428 | 313,960 | 818,876 | 640,816 | 420,535 | 295,107 | 552,460 | 404,237 | 257,935 | 172,254 | 307,987 | 210,446 | 143,509 | 96,195 | 166,569 | 120,238 | 77,599 | 99,835 | 76,337 | 58,972 | 27,818 |
661,096 | 994,643 | 972,228 | 749,316 | 512,641 | 987,890 | 949,999 | 716,983 | 539,307 | 977,080 | 949,955 | 743,256 | 537,367 | 1,083,919 | 940,271 | 669,201 | 467,786 | 884,795 | 745,308 | 522,179 | 365,890 | 776,097 | 644,053 | 455,531 | 328,091 | 716,532 | 598,182 | 424,795 | 297,290 | 603,071 | 535,302 | 380,770 | 267,145 | 668,585 | 602,487 | 441,190 | 314,339 | 821,546 | 644,505 | 423,893 | 295,225 | 553,072 | 405,622 | 258,626 | 171,744 | 307,622 | 210,733 | 143,079 | 96,297 | 167,331 | 120,566 | 78,456 | 99,284 | 75,559 | 57,957 | 27,307 |
162,372 | 243,361 | 250,313 | 182,729 | 125,940 | 239,430 | 231,138 | 176,805 | 138,962 | 238,471 | 234,724 | 184,766 | 134,849 | 272,386 | 236,316 | 168,655 | 120,195 | 222,917 | 187,977 | 132,167 | 92,128 | 195,604 | 161,779 | 113,586 | 82,486 | 180,012 | 152,065 | 106,321 | 74,576 | 152,267 | 136,991 | 95,295 | 66,992 | 168,370 | 152,723 | 112,711 | 78,686 | 206,356 | 161,839 | 106,664 | 73,994 | 139,411 | 102,474 | 65,707 | 43,347 | 77,753 | 53,199 | 36,222 | 24,156 | 41,970 | 30,184 | 19,620 | 24,978 | 18,903 | 20,472 | 9,809 |
498,723 | 751,282 | 721,915 | 566,587 | 386,700 | 748,461 | 718,862 | 540,178 | 400,345 | 738,609 | 715,231 | 558,490 | 402,517 | 811,533 | 703,955 | 500,546 | 347,592 | 661,879 | 557,331 | 390,012 | 273,762 | 580,493 | 482,274 | 341,945 | 245,605 | 536,520 | 446,117 | 318,474 | 222,714 | 450,804 | 398,311 | 285,475 | 200,153 | 500,215 | 449,764 | 328,479 | 235,653 | 615,191 | 482,666 | 317,230 | 221,231 | 413,661 | 303,148 | 192,919 | 128,396 | 229,869 | 157,534 | 106,858 | 72,141 | 125,361 | 90,382 | 58,836 | 74,306 | 56,656 | 37,485 | 17,498 |
3.31 | 5.01 | 4.82 | 3.78 | 2.58 | 4.98 | 4.78 | 3.59 | 2.66 | 4.90 | 4.74 | 3.70 | 2.67 | 5.39 | 4.67 | 3.32 | 2.31 | 4.40 | 3.70 | 2.59 | 1.82 | 3.87 | 3.21 | 2.27 | 1.63 | 3.56 | 2.96 | 2.11 | 2.07 | 4.19 | 3.70 | 2.65 | 1.86 | 4.63 | 4.17 | 3.04 | 2.18 | 5.70 | 4.47 | 2.94 | 2.46 | 4.47 | 3.24 | 2.02 | 2.60 | 4.90 | 3.41 | 2.37 | 1.60 | 3.04 | 2.23 | 1.45 | 1.83 | 1.40 | 0.93 | 0.46 |
1,751,671 | 2,095,583 | 1,664,267 | 1,459,290 | 713,855 | 724,319 | 623,694 | 529,048 | 350,748 | 430,014 | 292,493 | 267,838 | 368,821 | 361,535 | 126,208 | 178,774 | 307,952 | 175,145 | 171,641 | 135,475 | 158,142 | 245,663 | 517,616 | 194,594 | 494,378 | 470,780 | 705,434 | 548,775 | 654,757 | 434,695 | 523,338 | 601,863 | 857,156 | 785,485 | 862,278 | 878,922 | 1,008,508 | 765,877 | 769,127 | 564,171 | 777,638 | 709,780 | 678,206 | 605,380 | 633,035 | 688,398 | 567,691 | 466,524 | 525,549 | 467,642 | 238,291 | 198,383 | 103,211 | 61,028 | 33,004 | |
102 | 125 | 297 | 472 | 675 | 423 | 1,996 | 992 | 1,994 | 1,608 | 792 | 911 | 531 | 542 | 856 | 743 | 1,010 | 849 | 1,037 | 951 | 2,292 | 1,082 | 1,019 | 814 | 580 | 646 | 1,151 | 659 | 1,089 | 927 | 2,077 | 4,185 | 2,083 | 2,175 | 2,269 | 5,651 | 4,943 | 5,531 | 6,188 | 4,868 | 5,964 | 3,641 | 4,293 | 4,396 | 3,821 | 3,182 | 5,472 | 6,184 | 1,065 | 2,667 | 487 | 460 | 404 | 435 | 539 | |
1,598,833 | 1,680,309 | 1,499,069 | 1,468,944 | 1,419,994 | 1,485,269 | 1,355,842 | 1,379,002 | 1,353,486 | 1,443,324 | 1,330,106 | 1,289,163 | 1,297,992 | 1,389,212 | 1,278,485 | 1,247,114 | 1,201,641 | 1,286,150 | 1,180,946 | 1,160,444 | 1,127,366 | 1,222,152 | 1,074,437 | 1,062,896 | 1,031,508 | 1,112,238 | 998,209 | 984,874 | 968,080 | 1,009,702 | 905,388 | 906,733 | 843,898 | 877,925 | 711,213 | 672,218 | 600,407 | 592,315 | 444,670 | 395,224 | 335,787 | 379,337 | 246,174 | 209,655 | 169,943 | 187,062 | 135,863 | 136,455 | 84,113 | 91,405 | 56,150 | 51,733 | 59,497 | 45,008 | 31,459 | |
4,681,161 | 4,976,464 | 3,837,312 | 3,915,318 | 3,870,751 | 3,723,810 | 3,147,144 | 2,931,859 | 3,589,693 | 3,780,626 | 3,084,455 | 3,104,333 | 3,575,908 | 3,587,480 | 2,968,382 | 2,570,055 | 2,901,970 | 2,852,658 | 2,526,792 | 2,220,315 | 2,519,522 | 2,532,457 | 2,206,098 | 1,940,472 | 2,282,130 | 2,145,589 | 1,878,776 | 1,738,347 | 1,817,954 | 1,619,131 | 1,738,837 | 1,581,248 | 1,820,720 | 1,721,800 | 1,647,250 | 1,590,782 | 1,659,638 | 1,552,066 | 1,571,968 | 1,349,788 | 1,537,587 | 1,419,158 | 1,084,670 | 860,791 | 972,865 | 906,881 | 767,059 | 632,126 | 649,866 | 577,782 | 297,782 | 258,776 | 167,505 | 111,917 | 73,718 | |
-- | 627,647 | -- | 655,698 | -- | 688,295 | -- | 694,280 | -- | 725,656 | -- | 753,518 | -- | 783,367 | 784,943 | 800,750 | 815,032 | 824,956 | 784,142 | 775,946 | 784,580 | 797,004 | 738,449 | 723,102 | 695,412 | 696,891 | 655,222 | 648,615 | 640,255 | 636,224 | 610,044 | 604,696 | 566,302 | 534,535 | 357,713 | 353,308 | 318,197 | 312,261 | 235,052 | 187,997 | 182,182 | 156,489 | 101,184 | 96,714 | 93,909 | 88,039 | 77,245 | 75,300 | 49,489 | 49,336 | 29,546 | 29,416 | 23,606 | 19,027 | 19,161 | |
6,381,102 | 6,779,870 | 5,625,041 | 5,571,471 | 5,576,997 | 5,386,626 | 4,790,324 | 4,607,796 | 5,209,617 | 5,345,504 | 4,629,693 | 4,528,590 | 4,969,116 | 4,956,377 | 4,517,847 | 4,130,439 | 4,436,392 | 4,325,814 | 3,955,368 | 3,606,759 | 3,882,349 | 3,880,406 | 3,534,021 | 3,241,450 | 3,559,520 | 3,386,032 | 3,191,477 | 3,046,270 | 3,120,271 | 2,875,772 | 2,929,092 | 2,745,469 | 2,984,854 | 2,821,844 | 2,672,892 | 2,560,622 | 2,584,057 | 2,365,769 | 2,230,711 | 1,936,739 | 2,053,602 | 1,888,317 | 1,493,637 | 1,219,970 | 1,266,646 | 1,148,007 | 983,452 | 834,678 | 727,980 | 649,072 | 366,377 | 321,796 | 218,273 | 146,918 | 103,692 | |
1,571,371 | 2,473,331 | 1,342,948 | 1,531,460 | 1,272,240 | 1,465,718 | 899,516 | 868,750 | 1,145,683 | 1,653,677 | 961,365 | 1,018,302 | 1,154,704 | 1,562,820 | 1,227,487 | 1,042,437 | 1,109,416 | 1,343,871 | 1,077,646 | 896,262 | 971,736 | 1,243,733 | 995,170 | 843,222 | 986,097 | 1,057,765 | 953,053 | 938,790 | 894,262 | 872,136 | 977,834 | 906,679 | 1,017,433 | 1,055,736 | 948,179 | 955,132 | 851,296 | 868,300 | 865,371 | 736,268 | 812,995 | 868,014 | 583,805 | 418,548 | 366,809 | 376,195 | 289,033 | 190,526 | 132,654 | 126,112 | 138,794 | 125,740 | 64,711 | 59,563 | 50,614 | |
59,702 | 58,409 | 68,208 | 75,898 | 71,182 | 73,942 | 73,681 | 66,415 | 64,923 | 42,671 | 42,323 | 40,940 | 33,528 | 31,105 | 31,451 | 31,857 | 32,142 | 32,456 | 32,842 | 32,931 | 32,713 | 32,975 | 33,467 | 33,193 | 33,668 | 34,119 | 34,679 | 31,378 | 30,385 | 30,726 | 30,661 | 31,016 | 28,366 | 26,434 | 25,329 | 25,704 | 26,055 | 26,416 | 26,810 | 27,379 | 28,512 | 29,440 | 29,782 | 32,300 | 32,724 | 33,094 | 24,117 | 24,527 | 15,065 | 15,080 | 15,114 | 15,134 | 15,276 | 15,275 | 15,203 | |
1,631,073 | 2,531,739 | 1,411,155 | 1,607,358 | 1,343,423 | 1,539,661 | 973,196 | 935,165 | 1,210,606 | 1,696,349 | 1,003,688 | 1,059,241 | 1,188,232 | 1,593,925 | 1,258,939 | 1,074,293 | 1,141,558 | 1,376,327 | 1,110,488 | 929,193 | 1,004,450 | 1,276,708 | 1,028,637 | 876,415 | 1,019,766 | 1,091,884 | 987,732 | 970,169 | 924,647 | 902,862 | 1,008,495 | 937,694 | 1,045,800 | 1,082,170 | 973,509 | 980,836 | 877,351 | 894,715 | 892,182 | 763,647 | 841,507 | 897,454 | 613,587 | 450,848 | 399,533 | 409,290 | 313,151 | 215,053 | 147,719 | 141,192 | 153,908 | 140,874 | 79,986 | 74,838 | 65,817 | |
4,750,029 | 4,248,131 | 4,213,886 | 3,964,113 | 4,233,574 | 3,846,965 | 3,817,128 | 3,672,631 | 3,999,011 | 3,649,155 | 3,626,005 | 3,469,349 | 3,780,884 | 3,362,452 | 3,258,908 | 3,056,145 | 3,294,834 | 2,949,487 | 2,844,880 | 2,677,566 | 2,877,899 | 2,603,699 | 2,505,384 | 2,365,035 | 2,539,754 | 2,294,148 | 2,203,745 | 2,076,101 | 2,195,624 | 1,972,910 | 1,920,597 | 1,807,774 | 1,939,054 | 1,739,674 | 1,699,384 | 1,579,786 | 1,706,706 | 1,471,054 | 1,338,529 | 1,173,093 | 1,212,094 | 990,863 | 880,050 | 769,121 | 867,114 | 738,717 | 670,302 | 619,625 | 580,262 | 507,880 | 212,468 | 180,923 | 138,286 | 72,080 | 37,876 | |
2,084,700 | 724,319 | 724,319 | 724,319 | 724,319 | 430,014 | 430,014 | 430,014 | 430,014 | 361,535 | 361,535 | 361,535 | 361,535 | 174,995 | 174,995 | 174,995 | 174,995 | 245,663 | 245,663 | 245,663 | 245,663 | 470,780 | 470,780 | 470,780 | 470,780 | 434,695 | 434,695 | 434,695 | 434,695 | 785,485 | 785,485 | 785,485 | 785,485 | 765,877 | 765,877 | 765,877 | 765,877 | 709,780 | 709,780 | 709,780 | 709,780 | 688,398 | 688,398 | 688,398 | 688,398 | 467,642 | 467,642 | 467,642 | 467,642 | 103,211 | 103,211 | 103,211 | 61,028 | 61,028 | 33,004 | 24,695 |
-306,179 | 1,531,817 | 547,406 | 209,325 | 291,956 | 397,879 | -44,405 | -273,338 | -32,887 | 679,789 | 171,938 | -51,006 | 12,297 | 905,675 | 587,447 | 165,877 | 189,176 | 688,317 | 428,939 | 87,633 | 117,037 | 740,504 | 551,046 | 284,395 | 251,611 | 583,636 | 475,917 | 290,324 | 259,781 | 271,180 | 303,182 | 129,956 | 156,306 | 318,001 | 378,944 | 243,293 | 201,539 | 549,970 | 525,150 | 285,310 | 294,019 | 555,708 | 386,787 | 196,214 | 105,460 | 383,975 | 235,868 | 119,667 | 83,719 | 142,835 | 168,284 | 124,668 | 66,490 | 56,068 | 47,716 | 13,643 |
-45,940 | 183,666 | 693,032 | 525,412 | -302,781 | 447,283 | 783,892 | 834,028 | 3,399 | -129,322 | 241,584 | 304,899 | -4,702 | -334,934 | -251,966 | 171,516 | -54,244 | -416,102 | -162,547 | 86,488 | -204,348 | -596,433 | -134,250 | -199,169 | -227,894 | -367,630 | -65,406 | -90,072 | -58,276 | -344,706 | -379,065 | -117,392 | -76,255 | -166,530 | -76,356 | -9,548 | 41,097 | -358,793 | -330,222 | -295,914 | -226,162 | -485,888 | -349,341 | -230,894 | -160,823 | -116,430 | -89,098 | -74,159 | -25,812 | -21,870 | -16,739 | -13,037 | -15,408 | -10,342 | -8,163 | -2,550 |
-198 | -354,782 | -299,665 | 0 | 0 | -550,491 | -546,057 | -462,010 | -50,106 | -482,315 | -482,315 | -347,588 | -79 | -384,136 | -384,136 | -332,847 | 0 | -341,712 | -340,137 | -284,081 | -4 | -369,708 | -369,637 | -361,262 | 0 | -179,792 | -139,787 | -86,260 | 18,557 | -277,115 | -186,213 | -196,161 | -8,411 | -131,867 | -206,199 | -120,698 | -5 | -135,081 | -135,581 | -135,005 | 0 | -48,438 | -47,638 | -48,338 | 0 | -46,788 | -46,721 | -46,627 | -- | 243,465 | -16,466 | -16,459 | -8,899 | -8,780 | -11,530 | -2,783 |
-352,406 | 1,360,382 | 939,949 | 734,972 | -10,463 | 294,304 | 193,680 | 99,034 | -79,267 | 68,480 | -69,041 | -93,697 | 7,286 | 186,540 | -48,787 | 3,778 | 132,806 | -70,667 | -74,022 | -110,187 | -87,521 | -225,117 | 46,837 | -276,186 | 23,598 | 36,084 | 270,739 | 114,079 | 220,062 | -350,789 | -262,146 | -183,622 | 71,672 | 19,608 | 96,401 | 113,046 | 242,631 | 56,096 | 59,347 | -145,609 | 67,857 | 21,382 | -10,192 | -83,018 | -55,363 | 220,756 | 100,049 | -1,118 | 57,907 | 364,431 | 135,079 | 95,171 | 42,183 | 36,946 | 28,024 | 8,310 |
1,732,295 | 2,084,700 | 1,664,267 | 1,459,290 | 713,855 | 724,319 | 623,694 | 529,048 | 350,748 | 430,014 | 292,493 | 267,838 | 368,821 | 361,535 | 126,208 | 178,774 | 307,802 | 174,995 | 171,641 | 135,475 | 158,142 | 245,663 | 517,616 | 194,594 | 494,378 | 470,780 | 705,434 | 548,775 | 654,757 | 434,695 | 523,338 | 601,863 | 857,156 | 785,485 | 862,278 | 878,922 | 1,008,508 | 765,877 | 769,127 | 564,171 | 777,638 | 709,780 | 678,206 | 605,380 | 633,035 | 688,398 | 567,691 | 466,524 | 525,549 | 467,642 | 238,291 | 198,383 | 103,211 | 97,974 | 61,028 | 33,004 |