长青股份(002391)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-03-31	2008-12-31	2007-12-31

91,381	376,472	260,022	184,425	73,517	300,826	230,492	160,201	60,578	337,717	255,592	175,372	74,287	300,080	228,755	149,003	64,735	224,531	152,976	105,020	44,409	183,282	134,354	95,449	40,244	182,081	133,988	94,608	40,119	180,898	132,332	92,841	39,542	156,867	117,410	80,634	35,736	127,085	97,049	65,472	29,719	100,115	72,380	49,423	23,097	75,543	55,102	37,601	18,387	67,631	49,266	17,196	63,091	41,478
71,734	310,557	207,781	148,714	57,836	245,844	178,202	125,576	47,314	252,775	191,782	132,036	55,815	224,063	170,194	109,802	46,546	164,519	109,300	73,832	31,109	139,636	99,850	69,890	29,363	133,338	96,251	67,489	28,901	130,223	94,055	66,205	28,334	115,207	85,647	59,107	26,617	95,738	73,580	50,195	23,069	78,460	55,870	38,012	16,890	53,769	38,964	26,418	12,312	44,978	32,898	11,973	42,870	30,281
9,651	28,506	27,399	18,887	6,993	22,572	26,215	17,919	6,498	44,015	34,442	23,505	8,889	38,675	31,251	21,595	8,470	28,010	20,536	15,225	5,753	17,465	15,586	12,966	4,975	27,337	21,298	15,779	5,951	27,282	21,215	14,374	5,729	22,892	17,864	12,491	5,194	17,671	14,372	9,245	4,098	11,259	8,679	5,837	3,406	10,901	8,703	5,668	2,996	11,692	9,124	2,724	9,713	4,661
9,000	26,553	26,116	18,048	6,319	20,605	24,575	16,911	5,837	41,723	32,859	22,229	8,043	36,504	29,396	20,377	7,707	26,343	19,239	14,244	5,249	18,131	15,412	12,477	4,548	26,493	21,051	15,558	5,525	27,230	20,617	13,763	5,351	22,090	17,288	11,965	4,808	18,314	15,262	9,261	4,101	12,958	10,265	7,443	3,459	12,217	9,813	6,614	3,012	11,698	9,024	2,700	10,219	4,678
940	1,724	2,463	1,677	635	1,058	2,759	2,014	764	4,575	4,006	2,694	942	4,435	3,856	3,064	1,080	3,577	2,899	2,186	815	1,989	1,970	1,769	719	2,930	2,686	2,498	861	4,011	3,059	1,954	772	3,063	2,733	1,867	676	2,546	2,454	1,427	596	1,613	1,415	1,079	477	1,553	1,247	831	377	1,585	1,225	280	702	96
8,060	24,829	23,653	16,371	5,684	19,546	21,816	14,897	5,072	37,148	28,853	19,535	7,101	32,069	25,540	17,313	6,627	22,766	16,340	12,058	4,434	16,142	13,442	10,708	3,829	23,562	18,365	13,060	4,663	23,220	17,558	11,809	4,579	19,027	14,555	10,098	4,132	15,767	12,808	7,834	3,505	11,344	8,850	6,364	2,982	10,665	8,566	5,783	2,635	10,113	7,799	2,419	9,517	4,582
0.12	0.38	0.36	0.25	0.09	0.31	0.35	0.24	0.08	0.69	0.53	0.36	0.20	0.89	0.71	0.48	0.18	0.63	0.46	0.34	0.12	0.45	0.38	0.30	0.12	0.69	0.54	0.39	0.15	0.74	0.56	0.38	0.22	0.93	0.71	0.50	0.20	0.78	0.63	0.38	0.17	0.55	0.43	0.31	0.19	0.74	0.58	0.70	0.36	1.37	0.66	0.33	1.29	0.62

39,225	67,624	61,095	51,607	10,100	34,401	15,546	83,748	34,708	19,119	19,216	27,286	28,236	34,653	18,725	22,486	21,091	17,164	10,981	23,131	22,366	41,071	21,341	26,481	21,777	19,893	24,775	25,879	32,016	19,654	18,804	75,275	22,829	31,853	32,832	44,346	46,820	47,572	53,382	65,530	66,696	72,380	81,792	84,609	87,739	91,607	100,788	103,674	3,662	1,731	4,319	1,765
84,103	50,390	73,732	82,259	62,397	46,904	70,073	76,511	59,521	47,963	56,885	66,906	49,197	26,369	46,324	42,169	46,325	26,596	42,548	53,038	46,648	38,527	54,054	58,059	49,541	39,993	44,907	39,998	32,049	25,565	32,790	37,356	30,421	16,577	26,799	27,753	23,337	14,165	17,735	19,478	21,304	17,631	13,601	16,203	19,986	13,832	9,970	12,209	8,708	6,703	2,576	4,651
131,608	113,627	129,106	123,932	130,466	112,184	112,690	107,447	95,199	89,321	92,936	86,490	86,752	84,094	76,482	84,118	81,669	75,760	72,779	69,261	66,056	56,258	65,869	58,342	54,451	47,643	53,140	46,621	43,857	44,264	42,987	36,125	37,599	35,891	32,755	31,965	35,223	38,177	36,721	36,560	34,587	30,343	28,309	26,941	24,309	20,742	20,220	21,499	20,211	19,553	18,268	12,464
320,616	311,458	317,760	329,316	286,629	284,475	294,463	318,051	280,172	263,330	269,805	289,062	269,617	175,158	177,662	176,062	183,732	161,868	170,560	175,478	174,245	177,120	164,507	167,444	147,342	146,727	144,943	138,597	136,438	137,734	137,353	161,849	99,179	99,742	104,179	112,687	110,983	106,166	125,625	134,156	136,601	131,794	134,933	138,985	140,099	134,923	136,906	140,079	35,413	30,159	28,194	20,822
--	249,034	--	213,023	--	219,041	--	185,890	--	196,145	--	186,245	--	185,731	187,191	188,440	193,023	180,892	188,558	192,595	192,726	196,769	122,720	125,063	128,113	129,997	118,000	120,663	122,429	125,002	103,972	105,332	87,818	84,902	82,348	54,056	47,938	48,584	43,443	44,515	40,929	33,350	29,215	27,094	27,872	22,383	22,778	23,316	22,031	22,661	16,295	12,606
707,761	686,525	671,516	655,529	586,637	567,474	563,513	574,824	532,328	514,245	518,489	530,357	506,329	407,254	400,881	398,097	407,817	382,502	389,240	394,553	394,071	398,952	382,256	384,967	363,533	355,173	339,249	323,478	318,414	310,980	296,802	310,574	240,598	227,278	219,099	219,580	212,638	196,476	193,521	192,791	190,075	175,299	171,664	174,081	172,791	165,541	164,255	165,716	60,476	55,473	49,938	36,950
186,471	184,239	197,506	188,790	142,626	129,027	123,685	141,635	94,340	82,135	98,677	101,483	79,662	77,321	77,302	82,606	92,408	73,759	86,766	96,122	92,407	101,882	86,108	91,588	65,167	57,607	40,011	29,820	22,317	18,762	11,758	32,936	26,108	18,041	16,016	21,540	19,139	17,039	16,044	20,180	15,313	7,517	6,947	11,731	8,948	4,424	6,359	6,934	19,121	17,733	15,786	16,385
62,192	51,303	25,874	25,926	1,369	1,456	1,602	1,816	18,639	84,489	83,985	83,650	83,137	2,295	2,458	2,575	2,723	2,691	2,844	2,942	3,057	3,000	4,513	4,536	5,652	8,773	12,301	12,224	38,167	64,989	60,809	59,546	13,294	13,375	12,441	12,527	12,705	2,801	3,799	3,895	4,002	3,004	2,332	2,396	2,492	2,936	2,891	2,604	8,625	7,645	11,952	6,034
248,663	235,543	223,379	214,715	143,994	130,483	125,287	143,451	112,979	166,624	182,662	185,133	162,799	79,617	79,760	85,181	95,131	76,449	89,611	99,064	95,463	104,882	90,621	96,124	70,819	66,380	52,312	42,044	60,485	83,751	72,567	92,482	39,402	31,416	28,457	34,067	31,843	19,840	19,843	24,076	19,315	10,521	9,280	14,126	11,440	7,360	9,250	9,538	27,746	25,378	27,738	22,419
459,099	450,983	448,137	440,814	442,643	436,991	438,226	431,373	419,349	347,622	335,827	345,223	343,530	327,638	321,121	312,915	312,686	306,053	299,629	295,488	298,608	294,070	291,635	288,843	292,715	288,792	286,937	281,435	257,930	227,228	224,235	218,092	201,196	195,862	190,642	185,513	180,794	176,635	173,678	168,715	170,760	164,777	162,384	159,955	161,351	158,181	155,005	156,178	32,730	30,095	22,200	14,531

64,678	32,012	32,012	32,012	32,012	16,456	16,456	16,456	16,456	33,391	33,391	33,391	33,391	16,148	16,148	16,148	16,148	39,775	39,775	39,775	39,775	17,465	17,465	17,465	17,465	19,054	19,054	19,054	19,054	31,625	31,625	31,625	31,625	46,433	46,433	46,433	46,433	71,457	71,457	71,457	71,457	91,576	91,576	91,576	91,576	1,657	1,657	1,657	1,657	4,319	4,319	4,319	1,765	389
-13,783	42,870	21,629	10,567	-14,921	34,713	21,380	9,366	276	37,444	37,082	16,860	6,457	60,857	38,330	21,229	-2,350	51,507	35,054	18,870	-2,138	19,418	18,304	13,482	9,108	18,258	19,577	16,333	15,276	22,545	13,792	7,908	3,517	20,512	11,897	11,229	2,020	16,415	14,535	10,226	1,565	495	3,207	4,017	-1,434	-3	4,047	266	2,707	2,512	7,548	-4,513	16,374	3,654
-16,675	-84,688	-48,052	-43,464	-30,389	-35,184	-33,966	32,702	-1,089	-109,335	-107,270	-98,464	-91,172	-30,613	-25,433	-9,067	-9,118	-25,343	-33,710	-19,968	-12,811	-23,434	-23,150	-16,771	-9,745	-27,717	-13,252	-2,968	-3,260	-84,830	-74,912	-27,354	-17,469	-44,429	-30,236	-18,649	-13,476	-40,626	-27,825	-12,564	-7,524	-17,604	-9,112	-7,486	-3,284	-11,552	-5,421	-2,319	-647	-5,746	-4,415	-1,381	-8,615	-3,583
1,183	74,616	52,416	49,057	20,901	16,223	9,870	23,565	16,516	54,907	52,133	71,596	77,835	-12,854	-11,396	-7,905	15,134	-49,640	-31,413	-16,250	-2,764	26,135	5,747	9,015	2,685	7,733	-1,904	-7,915	288	49,809	48,201	62,945	4,699	8,936	3,819	3,982	9,767	-808	-6,643	-6,971	-1,189	-3,039	-4,279	-4,366	-283	101,475	100,505	104,069	-248	575	-3,964	3,715	-5,119	1,306
-29,312	32,666	25,969	16,146	-24,382	15,556	-2,758	65,691	16,256	-16,935	-18,029	-9,998	-6,953	17,244	1,318	4,197	3,468	-23,628	-30,231	-17,346	-17,712	22,310	995	5,826	2,031	-1,589	4,470	5,428	12,301	-12,572	-13,019	43,445	-9,213	-14,808	-14,403	-3,341	-1,649	-25,024	-19,994	-9,346	-7,202	-20,120	-10,161	-7,822	-4,993	89,919	99,131	102,017	1,811	-2,662	-834	-2,179	2,554	1,375
35,366	64,678	57,981	48,158	7,630	32,012	13,699	82,148	32,713	16,456	15,362	23,393	26,439	33,391	17,466	20,344	19,616	16,148	9,544	22,430	22,063	39,775	18,460	23,291	19,496	17,465	23,523	24,481	31,354	19,054	18,606	75,071	22,412	31,625	32,030	43,091	44,783	46,433	51,463	62,110	64,254	71,457	81,415	83,755	86,584	91,576	100,788	103,674	3,469	1,657	3,485	2,141	4,319	1,765