报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
586 | 10,585 | 11,885 | 6,592 | 3,990 | 48,184 | 27,991 | 15,952 | 5,679 | 28,944 | 18,267 | 9,960 | 4,720 | 18,168 | 9,508 | 4,322 | 827 | 10,484 | 9,963 | 9,213 | 4,418 | 32,503 | 19,872 | 13,581 | 2,784 | 47,878 | 26,707 | 14,798 | 4,084 | 52,078 | 34,356 | 22,987 | 6,346 | 75,759 | 50,876 | 35,426 | 19,971 | 82,474 | 53,443 | 31,292 | 12,870 | 71,745 | 43,300 | 22,445 | 9,245 | 49,646 | 26,135 | 15,741 | 10,216 | 33,625 | 18,137 | 3,217 | 22,455 | 19,344 |
531 | 9,860 | 10,624 | 5,274 | 3,258 | 39,954 | 21,196 | 12,632 | 3,894 | 20,487 | 12,028 | 6,115 | 2,874 | 11,924 | 5,611 | 2,302 | 55 | 6,994 | 6,936 | 6,711 | 3,315 | 25,292 | 15,637 | 10,657 | 2,102 | 37,734 | 21,511 | 12,437 | 3,668 | 44,048 | 24,177 | 14,770 | 4,206 | 50,211 | 32,265 | 22,610 | 12,230 | 51,033 | 32,947 | 19,737 | 8,185 | 45,457 | 26,853 | 13,384 | 5,554 | 31,406 | 15,928 | 10,040 | 6,514 | 19,993 | 11,118 | 2,025 | 13,459 | 11,248 |
-450 | -12,691 | -1,720 | -302 | -68 | 3,046 | 3,153 | 1,524 | 997 | 3,176 | 1,554 | 628 | 334 | -4,366 | -2,757 | -2,188 | -1,357 | -2,251 | -4,676 | -3,893 | -2,621 | -10,831 | -7,513 | -6,041 | -2,970 | 1,407 | 1,818 | -6,772 | -4,558 | -33,695 | -9,844 | -4,774 | -3,823 | -15,886 | -5,764 | -3,163 | 671 | 2,153 | 2,637 | 903 | 326 | 5,285 | 3,429 | 1,428 | 320 | 3,327 | 1,604 | 693 | 755 | 3,663 | 893 | -474 | 2,241 | 2,298 |
-450 | -12,713 | -1,730 | -313 | -70 | 3,018 | 3,156 | 1,525 | 997 | 3,167 | 1,803 | 626 | 334 | -4,470 | -2,826 | -2,216 | -1,357 | 689 | 859 | 1,642 | 410 | -10,205 | -7,347 | -5,902 | -2,889 | 4,641 | 2,301 | -6,590 | -4,441 | -33,173 | -9,426 | -4,448 | -3,637 | -14,572 | -4,934 | -2,644 | 791 | 4,329 | 4,255 | 2,129 | 1,052 | 7,477 | 4,326 | 2,081 | 888 | 5,629 | 3,009 | 1,586 | 1,217 | 5,434 | 2,364 | -413 | 3,462 | 3,506 |
-0 | -634 | -27 | 33 | 27 | 626 | 564 | 283 | 171 | 1,255 | 713 | 580 | 123 | -247 | 270 | 166 | -- | -62 | -- | -- | -- | 430 | 3 | 3 | -- | 1,757 | 624 | -- | -- | 0 | 108 | 197 | 68 | -593 | 205 | 259 | 219 | 1,518 | 829 | 465 | 116 | 761 | 428 | 98 | -31 | 396 | 184 | 157 | 110 | 478 | 263 | -51 | 355 | 311 |
-449 | -12,079 | -1,703 | -346 | -97 | 2,391 | 2,593 | 1,242 | 826 | 1,912 | 1,090 | 46 | 211 | -4,222 | -3,096 | -2,382 | -1,357 | 751 | 859 | 1,642 | 410 | -10,635 | -7,350 | -5,905 | -2,889 | 2,884 | 1,677 | -6,590 | -4,441 | -33,173 | -9,534 | -4,645 | -3,705 | -13,979 | -5,139 | -2,903 | 572 | 2,811 | 3,426 | 1,664 | 937 | 6,716 | 3,898 | 1,983 | 919 | 5,233 | 2,825 | 1,429 | 1,107 | 4,956 | 2,100 | -362 | 3,108 | 3,195 |
-0.01 | -0.43 | -0.06 | -0.01 | 0.00 | 0.06 | 0.07 | 0.03 | 0.02 | 0.03 | 0.00 | -0.02 | 0.00 | -0.18 | -0.13 | -0.09 | -0.05 | 0.03 | 0.03 | 0.06 | 0.02 | -0.39 | -0.27 | -0.22 | -0.11 | 0.11 | 0.06 | -0.24 | -0.16 | -1.21 | -0.35 | -0.18 | -0.13 | -0.49 | -0.18 | -0.10 | 0.02 | 0.13 | 0.14 | 0.07 | 0.06 | 0.36 | 0.21 | 0.10 | 0.07 | 0.50 | 0.27 | 0.15 | 0.13 | 0.55 | 0.23 | -0.04 | 0.35 | 0.36 |
7,223 | 6,439 | 4,809 | 4,921 | 8,464 | 9,329 | 10,033 | 6,696 | 8,627 | 11,257 | 10,535 | 11,425 | 19,495 | 17,461 | 11,066 | 10,829 | 10,513 | 16,420 | 22,217 | 28,196 | 12,545 | 18,091 | 14,253 | 12,392 | 24,657 | 28,832 | 20,962 | 15,776 | 8,875 | 16,102 | 15,841 | 10,998 | 12,314 | 15,817 | 16,138 | 12,333 | 19,969 | 18,425 | 18,950 | 29,633 | 39,543 | 45,429 | 39,589 | 39,373 | 45,920 | 52,809 | 54,678 | 63,469 | 8,253 | 14,835 | 4,103 | 7,793 | ||
2,897 | 4,342 | 8,548 | 6,354 | 7,288 | 8,514 | 5,715 | 4,697 | 3,801 | 4,309 | 4,616 | 3,307 | 2,970 | 5,221 | 13,128 | 20,334 | 19,256 | 19,692 | 8,987 | 9,225 | 13,879 | 29,601 | 34,670 | 40,504 | 42,179 | 50,956 | 41,605 | 41,500 | 40,992 | 54,104 | 63,904 | 66,717 | 61,629 | 66,965 | 61,739 | 63,949 | 65,213 | 53,643 | 50,549 | 45,222 | 37,619 | 43,020 | 40,580 | 35,333 | 30,630 | 29,429 | 18,970 | 16,677 | 17,881 | 17,196 | 21,674 | 15,635 | ||
5,861 | 5,323 | 4,498 | 3,749 | 3,797 | 4,530 | 12,516 | 14,753 | 15,119 | 13,961 | 11,392 | 6,101 | 4,182 | 3,210 | 2,418 | 2,538 | -- | -- | -- | -- | 24,141 | 20,942 | 21,959 | 20,839 | 20,834 | 17,403 | 21,265 | 24,082 | 27,931 | 31,135 | 41,847 | 41,758 | 44,118 | 38,628 | 44,436 | 44,842 | 49,026 | 52,539 | 56,366 | 55,933 | 53,748 | 49,489 | 46,611 | 37,335 | 29,152 | 27,693 | 28,001 | 27,428 | 23,927 | 20,270 | 11,273 | 6,535 | ||
18,060 | 17,692 | 20,048 | 20,667 | 24,818 | 28,226 | 33,014 | 30,753 | 38,335 | 41,292 | 36,266 | 31,675 | 32,333 | 32,165 | 29,326 | 36,913 | 37,980 | 37,583 | 42,944 | 47,906 | 68,219 | 71,103 | 73,511 | 76,128 | 91,319 | 99,652 | 89,972 | 84,358 | 81,813 | 105,892 | 126,408 | 124,418 | 122,473 | 125,707 | 126,914 | 126,032 | 138,632 | 129,486 | 133,257 | 137,401 | 140,052 | 145,065 | 133,236 | 117,517 | 111,304 | 112,159 | 105,162 | 110,531 | 53,044 | 56,908 | 38,568 | 31,188 | ||
-- | 157 | -- | 113 | -- | 61 | -- | 3,352 | -- | 113 | -- | 151 | -- | 186 | 221 | 239 | 163 | 174 | 172 | 176 | 636 | 688 | 761 | 718 | 840 | 967 | 1,589 | 2,148 | 2,399 | 2,929 | 3,571 | 6,557 | 6,862 | 7,242 | 7,625 | 7,917 | 8,270 | 8,532 | 8,591 | 8,623 | 4,931 | 5,130 | 4,294 | 3,404 | 2,525 | 2,379 | 1,573 | 1,106 | 1,138 | 1,173 | 1,793 | 1,744 | ||
22,417 | 22,079 | 32,009 | 33,127 | 37,844 | 40,830 | 45,620 | 45,420 | 53,044 | 52,759 | 48,015 | 43,454 | 43,369 | 43,371 | 40,477 | 48,297 | 39,338 | 38,987 | 44,975 | 50,083 | 69,695 | 72,689 | 77,886 | 80,585 | 96,106 | 104,586 | 96,162 | 90,983 | 88,465 | 113,237 | 137,690 | 138,838 | 137,152 | 140,373 | 142,342 | 141,563 | 154,592 | 145,523 | 148,472 | 151,343 | 150,153 | 154,904 | 142,269 | 125,235 | 117,974 | 118,356 | 109,992 | 114,428 | 56,641 | 60,406 | 41,597 | 33,333 | ||
7,013 | 6,390 | 5,870 | 5,393 | 9,697 | 12,439 | 17,807 | 19,200 | 27,235 | 27,773 | 23,945 | 9,274 | 9,039 | 9,248 | 5,281 | 12,387 | 5,782 | 4,073 | 8,855 | 13,098 | 35,194 | 38,586 | 40,115 | 41,160 | 53,625 | 59,356 | 52,194 | 55,628 | 51,109 | 71,221 | 71,889 | 68,150 | 65,523 | 65,039 | 58,168 | 54,978 | 64,509 | 56,007 | 58,869 | 63,443 | 61,164 | 66,830 | 58,054 | 43,042 | 33,907 | 35,146 | 29,950 | 35,780 | 32,931 | 37,996 | 24,152 | 18,936 | ||
64 | 78 | 175 | 214 | 459 | 705 | 38 | 40 | 44 | 48 | 19 | 23 | 28 | 32 | 37 | 42 | 0 | 0 | 0 | 0 | 0 | 13 | 395 | 426 | 465 | 505 | 449 | 104 | 12 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 28 | 70 | 97 | 113 | 134 | 0 | 0 | 0 | 0 | 13 | 15 | 22 | 15 | 30 | 49 | ||
7,076 | 6,468 | 6,045 | 5,607 | 10,156 | 13,144 | 17,845 | 19,239 | 27,279 | 27,821 | 23,964 | 9,297 | 9,066 | 9,280 | 5,319 | 12,429 | 5,782 | 4,073 | 8,855 | 13,098 | 35,194 | 38,598 | 40,511 | 41,585 | 54,090 | 59,861 | 52,644 | 55,732 | 51,121 | 71,242 | 71,889 | 68,150 | 65,523 | 65,039 | 58,168 | 54,978 | 64,533 | 56,035 | 58,940 | 63,539 | 61,277 | 66,965 | 58,054 | 43,042 | 33,907 | 35,146 | 29,963 | 35,796 | 32,953 | 38,010 | 24,182 | 18,985 | ||
15,340 | 15,611 | 25,964 | 27,520 | 27,688 | 27,687 | 27,775 | 26,181 | 25,764 | 24,939 | 24,051 | 34,157 | 34,302 | 34,091 | 35,158 | 35,868 | 33,556 | 34,914 | 36,120 | 36,985 | 34,501 | 34,090 | 37,375 | 39,000 | 42,016 | 44,725 | 43,518 | 35,251 | 37,344 | 41,996 | 65,800 | 70,689 | 71,629 | 75,334 | 84,174 | 86,585 | 90,059 | 89,488 | 89,532 | 87,804 | 88,876 | 87,939 | 84,215 | 82,193 | 84,067 | 83,210 | 80,029 | 78,633 | 23,688 | 22,396 | 17,415 | 14,348 | ||
6,416 | 9,128 | 9,220 | 9,220 | 9,220 | 10,723 | 10,760 | 10,760 | 10,797 | 16,536 | 16,693 | 16,536 | 16,693 | 15,641 | 16,420 | 16,420 | 16,420 | 17,348 | 18,091 | 18,091 | 18,091 | 26,352 | 26,352 | 26,352 | 26,352 | 13,882 | 13,882 | 13,882 | 13,882 | 11,501 | 11,501 | 11,501 | 11,501 | 9,886 | 9,886 | 9,886 | 9,886 | 32,296 | 42,296 | 42,296 | 42,296 | 48,800 | 48,800 | 48,800 | 48,800 | 11,282 | 11,282 | 11,282 | 11,282 | 3,062 | 3,062 | 3,062 | 7,016 | 2,466 |
467 | -1,658 | -3,905 | -1,569 | -454 | 2,285 | -1,790 | -2,516 | -973 | 949 | -1,174 | -4,443 | 2,276 | 13,663 | 7,712 | 1,499 | -172 | 9,430 | 14,888 | 17,258 | -789 | 7,144 | -213 | -1,616 | -3,345 | -7,253 | -5,487 | -5,332 | -5,561 | -882 | -6,782 | -5,743 | -6,042 | -3,696 | -9,491 | -9,259 | -7,339 | -18,289 | -16,437 | -11,845 | -4,183 | -11,853 | -15,532 | -13,345 | -6,877 | -7,099 | -9,088 | -6,467 | -4,844 | 7,348 | -5,341 | -6,254 | -1,902 | 871 |
-15 | 3,488 | 466 | -1,767 | 758 | -3,793 | 1,579 | -479 | -9 | -5,490 | -4,596 | -1,011 | 935 | -10,011 | -10,379 | -11,471 | -7,470 | 1,243 | -2,655 | -1,652 | -86 | 1,522 | -373 | -201 | -125 | 13,308 | 7,295 | 544 | 746 | 2,072 | 2,333 | -1,257 | -443 | 1,543 | -1,806 | -1,424 | -461 | 2,316 | -3,849 | -2,003 | -234 | -8,491 | -3,951 | -2,240 | -638 | -2,217 | -2,000 | 796 | 1,158 | -2,934 | -1,802 | -349 | -1,771 | -1,174 |
184 | -4,560 | -1,101 | -1,101 | -1,101 | -88 | -782 | -1,102 | -1,202 | -1,271 | -388 | -289 | -408 | -2,757 | -2,686 | 4,381 | 1,735 | -12,379 | -8,106 | -5,500 | -4,671 | -17,667 | -12,218 | -13,340 | -2,040 | 6,417 | 4,084 | 5,322 | -1,390 | 1,191 | 4,292 | 2,004 | 2,998 | 3,765 | 11,309 | 7,331 | 10,405 | -6,439 | -9,794 | -5,121 | -4,128 | 13,851 | 7,096 | 1,870 | 549 | 46,848 | 51,346 | 55,936 | -1,077 | 3,807 | 8,222 | 7,125 | -278 | 4,844 |
636 | -2,730 | -4,540 | -4,438 | -797 | -1,596 | -992 | -4,096 | -2,183 | -5,812 | -6,158 | -5,743 | 2,802 | 895 | -5,353 | -5,590 | -5,907 | -1,707 | 4,126 | 10,104 | -5,546 | -9,004 | -12,804 | -15,158 | -5,510 | 12,470 | 5,890 | 532 | -6,204 | 2,382 | -157 | -4,996 | -3,486 | 1,614 | 11 | -3,353 | 2,605 | -22,410 | -30,078 | -18,968 | -8,545 | -6,504 | -12,382 | -13,710 | -6,966 | 37,518 | 40,260 | 50,267 | -4,764 | 8,221 | 1,079 | 521 | -3,955 | 4,550 |
7,053 | 6,398 | 4,680 | 4,782 | 8,423 | 9,128 | 9,768 | 6,664 | 8,614 | 10,723 | 10,535 | 10,793 | 19,495 | 16,536 | 11,066 | 10,829 | 10,513 | 15,641 | 22,217 | 28,196 | 12,545 | 17,348 | 13,548 | 11,194 | 20,842 | 26,352 | 19,772 | 14,414 | 7,678 | 13,882 | 11,344 | 6,505 | 8,014 | 11,501 | 9,897 | 6,533 | 12,492 | 9,886 | 12,218 | 23,328 | 33,752 | 42,296 | 36,418 | 35,090 | 41,834 | 48,800 | 51,542 | 61,549 | 6,518 | 11,282 | 4,140 | 3,583 | 3,062 | 7,016 |