报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
536,527 | 1,116,221 | 705,376 | 406,428 | 160,682 | 552,399 | 389,296 | 238,692 | 107,884 | 534,172 | 421,050 | 282,241 | 132,990 | 500,388 | 359,350 | 233,181 | 105,009 | 438,345 | 284,200 | 162,526 | 62,515 | 284,412 | 202,259 | 134,321 | 66,327 | 135,392 | 86,708 | 54,440 | 22,953 | 86,948 | 62,939 | 40,693 | 17,779 | 68,627 | 49,660 | 32,893 | 15,704 | 62,815 | 45,784 | 29,934 | 14,413 | 47,498 | 32,774 | 19,698 | 9,469 | 35,972 | 24,445 | 16,244 | 24,686 | 16,268 | 9,067 | 24,130 | 21,045 |
178,923 | 671,857 | 454,633 | 263,670 | 110,691 | 434,305 | 316,048 | 192,496 | 86,879 | 408,621 | 320,418 | 211,384 | 104,587 | 319,728 | 221,137 | 130,633 | 56,623 | 260,942 | 177,372 | 107,018 | 41,233 | 186,090 | 129,282 | 87,530 | 47,957 | 105,899 | 68,561 | 43,636 | 18,071 | 68,375 | 49,553 | 31,930 | 13,507 | 52,687 | 38,599 | 25,514 | 12,173 | 49,161 | 36,241 | 23,620 | 11,192 | 37,472 | 25,781 | 15,153 | 7,363 | 27,780 | 18,859 | 12,367 | 18,341 | 12,172 | 6,772 | 16,880 | 15,269 |
400,158 | 571,887 | 282,306 | 163,976 | 53,264 | 113,496 | 41,300 | 19,175 | 2,358 | 47,531 | 42,527 | 38,622 | 29,960 | 137,051 | 126,714 | 95,376 | 42,202 | 175,469 | 113,969 | 67,390 | 15,819 | 57,594 | 60,722 | 37,038 | 14,818 | 12,950 | 8,976 | 5,658 | 2,815 | 9,214 | 6,438 | 4,323 | 2,349 | 7,767 | 5,358 | 3,600 | 1,820 | 7,015 | 5,504 | 3,414 | 1,920 | 5,661 | 4,498 | 2,828 | 1,475 | 4,731 | 3,578 | 2,584 | 3,892 | 2,372 | 1,181 | 4,337 | 3,943 |
403,345 | 577,354 | 281,594 | 163,965 | 53,261 | 112,727 | 41,125 | 18,999 | 2,327 | 47,447 | 42,441 | 38,613 | 29,863 | 138,653 | 126,764 | 95,542 | 42,205 | 173,844 | 113,590 | 67,340 | 16,482 | 53,442 | 56,654 | 32,870 | 12,957 | 14,990 | 10,230 | 6,274 | 3,149 | 10,127 | 7,161 | 4,668 | 2,406 | 8,610 | 5,886 | 4,273 | 2,144 | 8,210 | 6,069 | 3,722 | 2,061 | 6,459 | 5,093 | 2,888 | 1,512 | 5,149 | 3,706 | 2,704 | 4,393 | 2,880 | 1,577 | 5,340 | 4,421 |
47,342 | 35,700 | 27,436 | 17,695 | 3,895 | 6,369 | 7,694 | 3,372 | 1,769 | 12,108 | 9,617 | 9,052 | 4,601 | 16,264 | 16,137 | 11,863 | 6,388 | 26,986 | 13,272 | 6,625 | 2,849 | 6,900 | 8,082 | 5,060 | 2,224 | 2,510 | 1,804 | 1,188 | 740 | 1,687 | 1,281 | 861 | 448 | 1,655 | 953 | 775 | 398 | 1,410 | 925 | 534 | 366 | 1,150 | 911 | 511 | 267 | 881 | 637 | 618 | 1,007 | 640 | 391 | 1,448 | 1,466 |
356,003 | 541,655 | 254,159 | 146,270 | 49,366 | 106,358 | 33,431 | 15,628 | 558 | 35,339 | 32,824 | 29,561 | 25,262 | 122,388 | 110,628 | 83,680 | 35,818 | 146,858 | 100,318 | 60,715 | 13,633 | 46,542 | 48,572 | 27,810 | 10,733 | 12,480 | 8,426 | 5,086 | 2,409 | 8,440 | 5,880 | 3,807 | 1,958 | 6,954 | 4,932 | 3,499 | 1,746 | 6,800 | 5,144 | 3,188 | 1,694 | 5,309 | 4,182 | 2,377 | 1,244 | 4,268 | 3,069 | 2,086 | 3,386 | 2,239 | 1,186 | 3,892 | 2,955 |
2.45 | 3.73 | 1.77 | 1.04 | 0.36 | 0.79 | 0.25 | 0.12 | 0.01 | 0.28 | 0.25 | 0.23 | 0.22 | 1.07 | 1.01 | 0.76 | 0.48 | 1.98 | 1.35 | 0.81 | 0.18 | 0.62 | 0.64 | 0.37 | 0.28 | 0.34 | 0.23 | 0.14 | 0.07 | 0.24 | 0.17 | 0.22 | 0.11 | 0.49 | 0.35 | 0.23 | 0.11 | 0.46 | 0.35 | 0.22 | 0.12 | 0.36 | 0.28 | 0.16 | 0.12 | 0.51 | 0.39 | 0.28 | 0.45 | 0.30 | 0.16 | 0.52 | 0.41 |
473,838 | 633,221 | 746,713 | 705,823 | 244,303 | 217,559 | 463,071 | 276,313 | 258,460 | 169,993 | 202,188 | 316,342 | 324,927 | 360,234 | 111,428 | 146,866 | 129,938 | 223,720 | 81,271 | 30,500 | 42,815 | 19,775 | 28,529 | 19,650 | 16,681 | 18,073 | 12,840 | 33,620 | 46,308 | 37,378 | 21,615 | 22,443 | 39,721 | 54,490 | 6,734 | 8,771 | 7,239 | 8,866 | 12,765 | 12,653 | 17,047 | 20,783 | 25,515 | 29,782 | 34,475 | 37,131 | 43,007 | 1,937 | 2,117 | 2,434 | 1,280 | ||
346,416 | 249,863 | 183,605 | 178,228 | 136,339 | 135,881 | 138,927 | 114,495 | 97,063 | 91,541 | 102,573 | 105,293 | 98,439 | 100,214 | 76,306 | 64,263 | 55,421 | 50,758 | 38,291 | 40,921 | 40,669 | 44,373 | 33,668 | 38,648 | 33,218 | 36,137 | 37,406 | 23,918 | 20,720 | 20,556 | 20,011 | 21,263 | 20,043 | 17,005 | 17,763 | 16,282 | 17,518 | 13,891 | 11,856 | 13,204 | 13,145 | 9,180 | 9,923 | 8,632 | 8,372 | 7,141 | 5,338 | 4,305 | 4,300 | 2,326 | 3,644 | ||
405,484 | 328,331 | 262,807 | 249,528 | 246,712 | 221,482 | 203,922 | 230,035 | 228,103 | 233,384 | 195,047 | 198,842 | 183,059 | 190,471 | 140,288 | 129,488 | 114,835 | 91,483 | 85,456 | 84,241 | 66,389 | 53,435 | 59,681 | 51,971 | 51,060 | 31,315 | 37,121 | 36,667 | 37,365 | 32,910 | 32,116 | 29,239 | 24,527 | 21,941 | 21,175 | 22,496 | 21,060 | 18,551 | 14,586 | 13,054 | 14,164 | 12,092 | 12,246 | 11,475 | 9,060 | 8,259 | 8,399 | 7,991 | 4,662 | 7,879 | 4,512 | ||
1,597,809 | 1,462,674 | 1,476,886 | 1,339,843 | 830,445 | 877,483 | 897,333 | 694,699 | 673,350 | 571,703 | 599,982 | 720,893 | 722,222 | 791,477 | 421,397 | 468,869 | 466,500 | 456,768 | 322,718 | 252,487 | 198,949 | 147,457 | 148,636 | 132,340 | 129,628 | 100,630 | 114,685 | 110,337 | 123,591 | 114,322 | 99,992 | 96,866 | 96,982 | 107,210 | 62,106 | 63,587 | 65,617 | 55,786 | 58,259 | 56,433 | 56,603 | 53,387 | 58,044 | 56,463 | 60,187 | 58,306 | 65,084 | 21,505 | 17,547 | 15,619 | 11,024 | ||
-- | 302,881 | -- | 269,344 | -- | 227,211 | -- | 213,529 | -- | 207,030 | -- | 187,994 | -- | 149,774 | 113,251 | 79,550 | 80,018 | 79,526 | 80,884 | 67,060 | 63,106 | 64,617 | 56,481 | 57,512 | 57,757 | 58,960 | 57,685 | 54,866 | 56,545 | 57,498 | 58,122 | 58,765 | 31,074 | 25,369 | 25,897 | 25,568 | 24,184 | 23,358 | 21,355 | 21,362 | 20,986 | 16,608 | 13,319 | 12,959 | 12,950 | 11,997 | 10,921 | 0 | 9,379 | 9,633 | 6,816 | ||
4,492,155 | 3,905,665 | 3,388,960 | 3,013,585 | 2,330,769 | 2,202,037 | 2,195,554 | 1,601,092 | 1,547,731 | 1,421,303 | 1,402,151 | 1,437,942 | 1,375,273 | 1,352,072 | 893,100 | 878,140 | 828,778 | 799,910 | 616,669 | 530,555 | 454,760 | 380,874 | 345,366 | 309,466 | 303,178 | 252,755 | 259,808 | 206,842 | 204,843 | 195,445 | 182,277 | 179,110 | 171,721 | 179,589 | 126,240 | 123,315 | 115,074 | 104,790 | 92,502 | 86,881 | 86,679 | 82,994 | 85,364 | 81,503 | 79,961 | 77,650 | 81,004 | 36,414 | 30,007 | 29,385 | 20,026 | ||
1,014,165 | 820,911 | 647,952 | 634,858 | 443,688 | 407,778 | 401,827 | 452,993 | 391,969 | 325,886 | 356,455 | 462,494 | 382,684 | 383,221 | 251,949 | 272,346 | 283,182 | 281,433 | 262,076 | 225,840 | 164,251 | 119,088 | 94,254 | 80,812 | 77,271 | 48,288 | 69,444 | 58,329 | 55,393 | 48,526 | 43,523 | 39,940 | 34,589 | 44,814 | 42,168 | 40,982 | 31,715 | 23,729 | 12,569 | 12,548 | 11,013 | 9,028 | 11,838 | 11,096 | 6,707 | 5,792 | 10,801 | 12,185 | 10,393 | 13,440 | 8,020 | ||
458,276 | 468,084 | 398,544 | 261,811 | 423,064 | 452,419 | 562,642 | 321,944 | 307,593 | 254,389 | 226,300 | 170,573 | 171,876 | 171,133 | 148,535 | 145,717 | 115,719 | 114,160 | 51,020 | 34,066 | 28,706 | 12,736 | 22,720 | 20,853 | 25,952 | 16,149 | 8,748 | 7,857 | 8,063 | 8,141 | 700 | 700 | 700 | 700 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,975 | 600 | 0 | 0 | ||
1,472,441 | 1,288,995 | 1,046,497 | 896,670 | 866,751 | 860,197 | 964,469 | 774,937 | 699,562 | 580,275 | 582,755 | 633,066 | 554,560 | 554,354 | 400,485 | 418,063 | 398,901 | 395,593 | 313,096 | 259,906 | 192,956 | 131,824 | 116,974 | 101,665 | 103,224 | 64,437 | 78,191 | 66,186 | 63,455 | 56,667 | 44,223 | 40,640 | 35,289 | 45,514 | 42,168 | 40,982 | 31,765 | 23,729 | 12,569 | 12,548 | 11,013 | 9,028 | 11,838 | 11,096 | 6,707 | 5,792 | 10,801 | 15,160 | 10,993 | 13,440 | 8,020 | ||
3,019,713 | 2,616,670 | 2,342,463 | 2,116,915 | 1,464,018 | 1,341,840 | 1,231,085 | 826,155 | 848,169 | 841,028 | 819,396 | 804,875 | 820,712 | 797,717 | 492,616 | 460,077 | 429,876 | 404,317 | 303,573 | 270,649 | 261,803 | 249,051 | 228,392 | 207,801 | 199,954 | 188,319 | 181,617 | 140,657 | 141,388 | 138,778 | 138,055 | 138,470 | 136,432 | 134,075 | 84,072 | 82,333 | 83,309 | 81,061 | 79,932 | 74,333 | 75,666 | 73,967 | 73,526 | 70,408 | 73,255 | 71,858 | 70,203 | 21,254 | 19,015 | 15,945 | 12,006 | ||
523,361 | 170,959 | 170,959 | 170,959 | 170,959 | 132,810 | 132,810 | 132,810 | 132,810 | 321,861 | 321,861 | 321,861 | 321,861 | 216,535 | 216,535 | 216,535 | 216,535 | 16,918 | 16,918 | 16,918 | 16,918 | 16,287 | 16,287 | 16,287 | 16,287 | 36,195 | 36,195 | 36,195 | 36,195 | 53,330 | 53,330 | 53,330 | 53,330 | 7,041 | 7,041 | 7,041 | 7,041 | 19,641 | 19,641 | 19,641 | 19,641 | 36,586 | 36,586 | 36,586 | 36,786 | 1,513 | 1,513 | 1,513 | 2,290 | 2,290 | 2,290 | 1,222 | 362 |
113,489 | 262,039 | 92,794 | 63,036 | -21,701 | 74,637 | 20,111 | 18,978 | -13,858 | 66,929 | 22,762 | 19,439 | 23,373 | 68,523 | 11,175 | -3,302 | -13,640 | 50,387 | 13,935 | -35,916 | -2,905 | 65,847 | 54,901 | 24,846 | 3,512 | 36,597 | 11,759 | 4,649 | 1,829 | 1,111 | 3,948 | 1,848 | -2,044 | 6,356 | 1,711 | -871 | -1,533 | -1,168 | 1,461 | -410 | -1,254 | 3,441 | 439 | 876 | -1,118 | -474 | -2,673 | -1,218 | 4,766 | 2,064 | 1,595 | 2,657 | -447 |
-269,248 | -617,584 | -268,329 | -140,394 | -16,307 | -395,519 | -55,333 | -67,793 | -41,806 | -282,267 | -240,686 | -146,347 | -68,994 | -236,004 | -70,919 | -53,159 | -67,514 | -84,019 | -99,874 | -87,963 | -32,467 | -88,426 | -57,658 | -33,470 | -23,862 | -55,022 | -45,343 | -17,175 | 3,440 | -20,560 | -24,597 | -21,659 | -4,736 | -25,266 | -12,986 | -9,244 | -5,935 | -19,107 | -14,032 | -9,042 | -3,793 | -16,177 | -11,405 | -7,317 | -1,886 | -7,074 | -3,842 | -2,194 | -3,118 | -2,248 | -1,006 | -4,446 | -4,222 |
17,893 | 713,093 | 701,006 | 559,285 | 65,757 | 364,477 | 310,772 | 135,518 | 154,584 | 24,078 | 90,549 | 101,006 | 15,609 | 272,067 | -54,209 | -28,093 | -11,946 | 233,666 | 140,349 | 126,675 | 56,666 | 23,092 | 10,958 | 8,903 | 19,347 | -1,685 | 7,357 | 8,817 | 3,501 | 2,381 | -13,060 | -12,873 | -8,640 | 65,247 | 9,734 | 9,999 | 4,677 | 7,729 | 5,047 | 1,312 | 1,240 | -4,097 | -1,372 | -1,329 | 0 | 42,643 | 47,427 | 3,243 | -2,420 | -1,188 | -847 | 2,868 | 5,534 |
-148,283 | 352,402 | 515,011 | 478,764 | 25,456 | 38,149 | 283,661 | 87,911 | 100,149 | -189,051 | -119,703 | -25,549 | -34,308 | 105,326 | -111,784 | -84,470 | -94,795 | 199,617 | 53,897 | 2,073 | 21,240 | 631 | 8,740 | 809 | -1,077 | -19,908 | -25,700 | -3,724 | 8,786 | -17,135 | -33,782 | -32,761 | -15,398 | 46,289 | -1,547 | -121 | -2,793 | -12,600 | -7,510 | -8,135 | -3,820 | -16,944 | -12,369 | -7,799 | -3,003 | 35,073 | 40,887 | -187 | -778 | -1,378 | -261 | 1,068 | 860 |
375,078 | 523,361 | 685,970 | 649,723 | 196,415 | 170,959 | 416,471 | 220,722 | 232,960 | 132,810 | 202,158 | 296,313 | 287,553 | 321,861 | 104,751 | 132,065 | 121,740 | 216,535 | 70,815 | 18,992 | 38,158 | 16,918 | 25,027 | 17,096 | 15,210 | 16,287 | 10,495 | 32,471 | 44,981 | 36,195 | 19,548 | 20,569 | 37,931 | 53,330 | 5,494 | 6,921 | 4,248 | 7,041 | 12,131 | 11,506 | 15,821 | 19,641 | 24,217 | 28,787 | 33,783 | 36,586 | 42,400 | 1,326 | 1,513 | 913 | 2,029 | 2,290 | 1,222 |