报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22,078 | 89,140 | 67,089 | 45,440 | 22,328 | 97,000 | 73,531 | 48,873 | 24,713 | 101,357 | 77,132 | 51,008 | 26,246 | 92,873 | 67,542 | 42,176 | 20,043 | 83,585 | 62,725 | 41,556 | 20,583 | 83,568 | 61,592 | 41,352 | 20,229 | 71,636 | 49,488 | 32,406 | 15,972 | 68,490 | 52,061 | 35,230 | 17,386 | 71,597 | 53,298 | 35,215 | 19,022 | 38,223 | 25,619 | 15,781 | 6,925 | 29,655 | 22,365 | 14,979 | 7,202 | 29,383 | 21,868 | 14,512 | 30,361 | 22,093 | 30,085 | 31,856 |
10,931 | 43,672 | 32,129 | 21,762 | 10,169 | 43,382 | 33,139 | 21,640 | 11,037 | 44,517 | 34,927 | 23,134 | 12,081 | 38,262 | 27,647 | 16,822 | 7,686 | 30,203 | 22,195 | 14,394 | 7,215 | 30,346 | 22,577 | 15,097 | 7,556 | 26,513 | 14,954 | 9,583 | 4,851 | 21,559 | 17,032 | 12,089 | 6,001 | 25,465 | 19,112 | 12,929 | 8,710 | 17,258 | 11,849 | 7,094 | 2,955 | 12,358 | 9,323 | 6,193 | 3,001 | 13,383 | 10,179 | 6,751 | 14,728 | 10,557 | 14,971 | 16,419 |
2,793 | -2,440 | 665 | -291 | -5,532 | 41,282 | 48,460 | 14,292 | 3,648 | 20,777 | 9,080 | 5,873 | 3,185 | 8,986 | 7,625 | 4,229 | 1,445 | 3,300 | 6,243 | 4,636 | 2,865 | -37,674 | 10,404 | 9,486 | 8,415 | 6,560 | 9,686 | 6,465 | 3,776 | 14,457 | 11,640 | 7,173 | 3,924 | 13,484 | 10,728 | 6,385 | 3,509 | 26,362 | 7,171 | 4,084 | 2,376 | 7,509 | 7,037 | 4,812 | 2,572 | 7,610 | 6,000 | 4,254 | 8,140 | 6,306 | 7,828 | 7,922 |
2,864 | -1,626 | 1,627 | 462 | -4,893 | 42,076 | 48,932 | 14,513 | 4,110 | 20,188 | 9,069 | 5,842 | 3,171 | 8,893 | 7,632 | 4,272 | 1,415 | 2,728 | 6,047 | 4,663 | 2,941 | -37,434 | 9,745 | 8,778 | 8,623 | 6,746 | 9,737 | 6,443 | 3,768 | 15,607 | 12,436 | 7,547 | 3,953 | 13,905 | 10,832 | 6,483 | 3,597 | 27,010 | 7,252 | 4,081 | 2,375 | 7,868 | 7,144 | 4,916 | 2,661 | 7,802 | 6,069 | 4,323 | 8,143 | 6,243 | 8,168 | 7,734 |
-933 | -5,625 | -7,481 | -4,958 | -1,104 | 6,864 | 9,008 | 1,166 | 479 | 1,917 | 17 | -512 | -528 | 1,458 | 1,590 | 887 | 346 | 571 | 288 | -2 | 113 | 437 | 219 | 216 | -27 | 854 | 1,389 | 469 | 403 | 821 | 810 | 513 | 260 | 85 | 224 | 89 | 44 | 298 | 464 | 342 | 254 | 743 | 754 | 587 | 311 | 877 | 536 | 324 | 1,130 | 702 | 1,252 | 993 |
3,797 | 3,999 | 9,108 | 5,419 | -3,789 | 35,212 | 39,924 | 13,347 | 3,630 | 18,271 | 9,052 | 6,354 | 3,699 | 7,435 | 6,042 | 3,385 | 1,070 | 2,157 | 5,759 | 4,665 | 2,828 | -37,871 | 9,526 | 8,562 | 8,650 | 5,892 | 8,348 | 5,974 | 3,365 | 14,786 | 11,626 | 7,035 | 3,693 | 13,821 | 10,609 | 6,394 | 3,553 | 26,712 | 6,788 | 3,740 | 2,121 | 7,125 | 6,391 | 4,329 | 2,351 | 6,925 | 5,533 | 3,999 | 7,013 | 5,542 | 6,916 | 6,741 |
0.03 | 0.02 | 0.06 | 0.04 | -0.03 | 0.26 | 0.30 | 0.10 | 0.03 | 0.13 | 0.07 | 0.05 | 0.05 | 0.11 | 0.09 | 0.05 | 0.02 | 0.04 | 0.08 | 0.06 | 0.04 | -0.48 | 0.12 | 0.11 | 0.11 | 0.08 | 0.12 | 0.08 | 0.07 | 0.31 | 0.24 | 0.15 | 0.15 | 0.57 | 0.44 | 0.26 | 0.15 | 1.11 | 0.28 | 0.15 | 0.18 | 0.59 | 0.53 | 0.36 | 0.20 | 0.69 | 0.59 | 0.43 | 0.78 | 0.62 | 0.69 | 0.76 |
28,591 | 31,356 | 41,903 | 50,444 | 56,274 | 46,669 | 42,600 | 31,418 | 28,554 | 28,887 | 20,957 | 55,523 | 69,528 | 61,571 | 46,158 | 64,049 | 74,239 | 75,112 | 71,099 | 72,515 | 94,820 | 110,151 | 16,196 | 17,282 | 26,554 | 96,106 | 36,789 | 22,910 | 44,817 | 51,029 | 51,214 | 44,780 | 55,079 | 29,186 | 15,558 | 10,671 | 39,061 | 54,250 | 31,566 | 95,470 | 76,172 | 99,969 | 75,893 | 76,850 | 78,964 | 95,877 | 93,463 | 16,719 | 17,082 | 16,140 | 1,411 | |
7,645 | 6,313 | 8,821 | 6,142 | 7,112 | 7,408 | 8,804 | 8,551 | 11,374 | 14,003 | 15,686 | 14,687 | 13,254 | 13,024 | 13,513 | 10,261 | 7,643 | 6,352 | 7,794 | 6,953 | 8,612 | 9,663 | 7,971 | 8,531 | 7,105 | 6,536 | 7,099 | 6,978 | 5,079 | 4,845 | 5,118 | 4,845 | 4,226 | 4,389 | 4,689 | 5,250 | 5,677 | 4,721 | 5,466 | 5,225 | 3,668 | 3,273 | 4,452 | 4,594 | 4,029 | 3,945 | 4,383 | 4,293 | 4,054 | 3,874 | 4,493 | |
741 | 704 | 872 | 967 | 892 | 858 | 724 | 636 | 591 | 517 | 365 | 439 | 346 | 397 | 611 | 401 | 401 | 519 | 618 | 372 | 616 | 581 | 895 | 1,039 | 1,281 | 748 | 1,201 | 667 | 727 | 484 | 509 | 583 | 785 | 1,040 | 1,359 | 892 | 905 | 1,401 | 145 | 110 | 39 | 45 | 38 | 26 | 29 | 41 | 42 | 41 | 24 | 16 | 15 | |
104,107 | 92,020 | 90,464 | 81,517 | 98,734 | 96,591 | 92,955 | 92,540 | 93,691 | 89,259 | 92,672 | 89,072 | 95,019 | 93,960 | 88,897 | 99,983 | 98,512 | 102,126 | 99,582 | 97,334 | 124,493 | 133,770 | 123,192 | 121,552 | 123,699 | 131,791 | 55,419 | 48,682 | 65,388 | 65,049 | 61,063 | 55,317 | 63,322 | 60,215 | 57,394 | 54,739 | 68,298 | 64,788 | 106,386 | 102,419 | 106,488 | 104,987 | 102,719 | 100,775 | 102,928 | 101,056 | 98,821 | 22,301 | 22,022 | 20,725 | 18,105 | |
-- | 11,223 | -- | 11,520 | -- | 12,534 | -- | 13,548 | -- | 13,856 | -- | 14,538 | -- | 15,269 | 15,826 | 16,174 | 16,401 | 17,155 | 17,701 | 10,645 | 10,825 | 11,081 | 9,802 | 9,799 | 9,816 | 9,645 | 12,351 | 9,277 | 9,274 | 9,071 | 9,285 | 9,402 | 9,753 | 8,843 | 8,700 | 6,958 | 6,241 | 6,155 | 5,300 | 5,293 | 5,099 | 5,060 | 5,094 | 4,813 | 4,782 | 4,579 | 4,537 | 4,286 | 3,664 | 3,952 | 3,940 | |
272,188 | 272,791 | 280,769 | 283,038 | 293,940 | 294,718 | 312,078 | 282,801 | 276,124 | 270,865 | 260,681 | 255,281 | 261,323 | 253,954 | 252,797 | 232,869 | 230,671 | 237,590 | 235,424 | 235,745 | 265,759 | 269,947 | 282,369 | 280,853 | 280,382 | 262,699 | 181,375 | 167,693 | 174,109 | 168,554 | 161,385 | 155,816 | 163,891 | 160,010 | 154,714 | 151,202 | 161,590 | 157,185 | 125,776 | 120,996 | 120,853 | 118,885 | 117,541 | 115,075 | 116,561 | 114,023 | 111,508 | 34,500 | 33,393 | 31,905 | 24,497 | |
32,287 | 33,986 | 35,580 | 37,788 | 39,881 | 38,326 | 45,475 | 48,931 | 49,337 | 48,050 | 50,690 | 49,327 | 52,903 | 53,938 | 52,403 | 36,507 | 38,022 | 44,634 | 40,077 | 40,362 | 70,540 | 78,178 | 52,789 | 52,464 | 50,087 | 41,015 | 26,005 | 25,796 | 25,830 | 25,965 | 24,715 | 23,830 | 25,622 | 27,467 | 25,049 | 25,823 | 30,566 | 26,173 | 16,277 | 14,438 | 11,419 | 11,573 | 10,895 | 10,491 | 9,155 | 8,968 | 8,022 | 7,499 | 6,784 | 5,200 | 4,639 | |
5,643 | 8,272 | 9,512 | 13,437 | 11,770 | 10,524 | 14,501 | 7,421 | 7,693 | 7,926 | 2,173 | 2,250 | 1,811 | 1,936 | 2,427 | 2,515 | 2,620 | 2,789 | 2,270 | 2,441 | 2,694 | 2,775 | 1,115 | 1,202 | 1,207 | 1,298 | 1,312 | 724 | 758 | 766 | 591 | 591 | 586 | 13 | 0 | 0 | 1,741 | 1,807 | 222 | 123 | 123 | 123 | 178 | 178 | 178 | 178 | 0 | 0 | 0 | -- | 0 | |
37,930 | 42,258 | 45,092 | 51,225 | 51,651 | 48,850 | 59,976 | 56,352 | 57,030 | 55,976 | 52,863 | 51,577 | 54,713 | 55,874 | 54,830 | 39,022 | 40,643 | 47,424 | 42,347 | 42,803 | 73,234 | 80,953 | 53,904 | 53,666 | 51,295 | 42,312 | 27,317 | 26,519 | 26,588 | 26,731 | 25,306 | 24,422 | 26,208 | 27,480 | 25,049 | 25,823 | 32,307 | 27,980 | 16,499 | 14,561 | 11,542 | 11,695 | 11,073 | 10,669 | 9,333 | 9,147 | 8,022 | 7,499 | 6,784 | 5,200 | 4,639 | |
234,258 | 230,533 | 235,677 | 231,814 | 242,289 | 245,868 | 252,103 | 226,449 | 219,094 | 214,889 | 207,818 | 203,704 | 206,610 | 198,080 | 197,967 | 193,848 | 190,028 | 190,167 | 193,078 | 192,942 | 192,524 | 188,994 | 228,465 | 227,186 | 229,087 | 220,387 | 154,058 | 141,174 | 147,521 | 141,823 | 136,079 | 131,394 | 137,684 | 132,530 | 129,665 | 125,379 | 129,283 | 129,205 | 109,277 | 106,435 | 109,311 | 107,190 | 106,468 | 104,406 | 107,227 | 104,877 | 103,486 | 27,002 | 26,609 | 26,705 | 19,858 | |
30,707 | 45,989 | 45,989 | 45,989 | 45,989 | 28,857 | 28,857 | 28,857 | 28,857 | 61,542 | 61,542 | 61,542 | 61,542 | 75,071 | 75,071 | 75,071 | 75,071 | 110,093 | 110,093 | 110,093 | 110,093 | 96,054 | 96,054 | 96,054 | 96,054 | 50,975 | 50,975 | 50,975 | 50,975 | 29,153 | 29,153 | 29,153 | 29,144 | 54,250 | 54,250 | 54,250 | 54,250 | 99,969 | 99,969 | 99,969 | 99,969 | 95,877 | 95,877 | 95,877 | 95,877 | 17,082 | 17,082 | 17,082 | 16,140 | 56,209 | 12,595 | 10,186 |
-520 | 12,779 | 6,456 | 7,284 | 2,770 | 22,093 | 13,298 | 9,325 | 2,511 | 14,624 | 8,182 | 5,768 | 4,108 | 12,750 | 8,922 | 1,770 | 609 | 14,135 | 9,699 | 6,595 | 2,042 | 10,048 | 6,708 | 4,712 | 836 | 12,949 | 9,256 | 6,088 | 2,678 | 20,087 | 14,502 | 9,118 | 3,227 | 17,641 | 12,048 | 8,661 | 4,545 | 7,302 | 5,813 | 3,276 | 754 | 9,925 | 6,556 | 4,202 | 2,031 | 9,003 | 6,186 | 4,229 | 8,759 | 6,192 | 9,069 | 11,854 |
-1,723 | -7,308 | 9,189 | 16,997 | 6,926 | -1,259 | 3,566 | -3,610 | -2,923 | -40,693 | -42,321 | -4,778 | 4,191 | -26,751 | -36,713 | -10,765 | -630 | -42,184 | -40,539 | -36,815 | -16,795 | 7,143 | -82,963 | -79,854 | -69,688 | -45,460 | -24,122 | -25,076 | -8,802 | 10,292 | 15,672 | 14,632 | 21,205 | -35,196 | -10,434 | -9,839 | -5,740 | -46,825 | -3,062 | -2,975 | -39 | -1,033 | -1,060 | -845 | -418 | -1,777 | -1,343 | -937 | -977 | -392 | -5,694 | -720 |
-399 | -20,393 | -20,241 | -20,349 | -122 | -2,647 | -2,768 | -3,273 | 74 | -6,880 | -6,886 | -7,071 | 0 | -77 | -2,015 | -2,015 | -22 | -5,914 | -7,486 | -7,117 | -524 | -3,825 | -3,826 | -3,826 | -638 | 77,372 | 463 | -9,026 | -134 | -8,314 | -8,271 | -8,271 | 1,380 | -7,200 | -7,200 | -7,200 | 0 | -6,140 | -4,977 | -4,800 | 0 | -4,800 | -4,800 | -4,685 | 0 | 71,569 | 71,538 | -3,655 | -6,840 | -6,800 | 170 | -8,724 |
-2,703 | -15,282 | -4,745 | 3,799 | 9,601 | 17,132 | 13,586 | 2,467 | -397 | -32,686 | -40,616 | -6,049 | 7,957 | -13,528 | -28,942 | -11,061 | -871 | -35,023 | -39,037 | -37,621 | -15,309 | 14,039 | -79,906 | -78,819 | -69,554 | 45,079 | -14,235 | -28,116 | -6,210 | 21,822 | 22,029 | 15,592 | 25,936 | -25,097 | -5,685 | -8,446 | -1,190 | -45,719 | -2,226 | -4,499 | 715 | 4,092 | 696 | -1,328 | 1,613 | 78,795 | 76,381 | -363 | 942 | -1,000 | 3,545 | 2,409 |
28,004 | 30,707 | 41,244 | 49,788 | 55,590 | 45,989 | 42,442 | 31,324 | 28,460 | 28,857 | 20,926 | 55,494 | 69,500 | 61,542 | 46,129 | 64,009 | 74,199 | 75,071 | 71,056 | 72,473 | 94,785 | 110,093 | 16,148 | 17,235 | 26,500 | 96,054 | 36,740 | 22,859 | 44,765 | 50,975 | 51,182 | 44,745 | 55,079 | 29,153 | 48,565 | 45,805 | 53,061 | 54,250 | 97,743 | 95,470 | 100,684 | 99,969 | 96,573 | 94,549 | 97,490 | 95,877 | 93,463 | 16,719 | 17,082 | 55,209 | 16,140 | 12,595 |