报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
715,232 | 2,525,478 | 1,691,021 | 1,101,760 | 526,240 | 2,156,605 | 1,471,151 | 925,831 | 357,296 | 2,308,894 | 1,565,624 | 987,139 | 450,696 | 1,701,300 | 1,110,332 | 664,221 | 290,584 | 1,265,724 | 856,463 | 556,143 | 217,699 | 988,067 | 108,705 | 70,678 | 31,874 | 144,664 | 105,778 | 70,204 | 31,593 | 171,596 | 126,055 | 81,949 | 35,295 | 145,588 | 104,661 | 65,029 | 24,809 | 119,764 | 88,885 | 58,819 | 24,721 | 105,704 | 81,349 | 51,411 | 20,869 | 115,237 | 87,428 | 56,961 | 75,367 | 52,783 | 97,975 | 67,215 |
677,863 | 2,466,704 | 1,665,467 | 1,077,514 | 511,803 | 2,083,990 | 1,427,748 | 886,122 | 339,847 | 2,066,859 | 1,377,876 | 851,123 | 384,604 | 1,425,007 | 912,423 | 537,117 | 239,194 | 1,032,174 | 688,497 | 445,730 | 170,283 | 791,887 | 92,975 | 60,570 | 26,988 | 124,719 | 91,536 | 61,165 | 28,253 | 147,946 | 108,442 | 70,030 | 30,344 | 124,399 | 89,254 | 55,384 | 20,798 | 102,211 | 76,159 | 49,152 | 20,491 | 89,652 | 66,863 | 41,849 | 17,708 | 94,283 | 71,043 | 46,107 | 60,333 | 42,097 | 84,033 | 57,772 |
14,554 | -92,704 | -26,846 | -13,445 | -7,272 | 11,487 | 1,785 | 9,954 | 7,318 | 185,269 | 140,541 | 105,860 | 49,823 | 272,168 | 213,648 | 112,525 | 45,644 | 189,389 | 151,109 | 96,464 | 40,107 | 163,239 | 549 | 261 | -490 | -837 | -679 | -354 | -985 | 72 | 776 | 561 | -646 | 93 | 165 | -125 | -235 | -714 | -570 | 604 | 47 | 454 | 4,043 | 3,442 | 188 | 9,473 | 8,222 | 5,303 | 5,981 | 4,983 | 19,195 | 4,792 |
13,708 | -100,033 | -30,789 | -17,396 | -8,238 | 10,460 | 1,573 | 9,615 | 7,392 | 183,386 | 145,669 | 110,323 | 54,392 | 274,150 | 218,149 | 116,179 | 50,428 | 198,930 | 151,130 | 99,663 | 43,850 | 169,052 | 857 | 478 | -425 | -364 | -228 | -89 | -801 | 609 | 1,261 | 883 | -595 | 1,582 | 950 | 679 | 201 | 1,557 | 1,626 | 873 | 85 | 1,044 | 4,582 | 3,975 | 307 | 9,976 | 8,645 | 5,336 | 7,760 | 6,294 | 19,422 | 5,011 |
3,463 | -8,889 | -7,089 | -2,975 | 959 | 5,559 | 307 | 1,849 | 1,382 | 41,469 | 34,454 | 26,593 | 13,794 | 68,986 | 56,701 | 29,154 | 12,572 | 50,160 | 38,458 | 25,051 | 11,634 | 42,812 | 622 | 295 | 225 | -367 | -424 | -389 | 1 | 148 | 306 | 233 | 56 | 472 | 251 | 134 | 65 | 382 | 128 | 165 | 10 | 168 | 891 | 548 | 5 | 1,959 | 2,159 | 1,123 | 1,476 | 1,394 | 5,151 | 1,300 |
10,246 | -91,144 | -23,700 | -14,421 | -9,197 | 4,901 | 1,266 | 7,766 | 6,010 | 141,916 | 111,215 | 83,731 | 40,599 | 205,164 | 161,448 | 87,025 | 37,856 | 148,769 | 112,672 | 74,611 | 32,217 | 126,240 | 234 | 184 | -650 | 3 | 196 | 299 | -802 | 461 | 956 | 650 | -651 | 1,110 | 699 | 545 | 135 | 1,175 | 1,498 | 708 | 74 | 875 | 3,691 | 3,427 | 302 | 8,017 | 6,485 | 4,213 | 6,284 | 4,900 | 14,271 | 3,711 |
0.07 | -0.60 | -0.16 | -0.10 | -0.06 | 0.02 | 0.00 | 0.05 | 0.04 | 0.92 | 0.72 | 0.54 | 0.27 | 1.34 | 1.05 | 0.57 | 0.25 | 0.97 | 0.74 | 0.49 | 0.21 | 1.23 | 0.02 | 0.01 | -0.01 | 0.01 | 0.02 | 0.02 | -0.02 | 0.03 | 0.04 | 0.03 | -0.02 | 0.03 | 0.02 | 0.01 | 0.00 | 0.03 | 0.04 | 0.04 | 0.00 | 0.06 | 0.19 | 0.18 | 0.02 | 0.60 | 0.41 | 0.35 | 0.51 | 0.41 | 1.27 | 0.00 |
473,232 | 223,457 | 331,386 | 265,474 | 296,925 | 260,366 | 243,754 | 323,935 | 400,910 | 321,059 | 270,325 | 323,634 | 399,479 | 402,203 | 334,377 | 285,959 | 315,034 | 324,353 | 318,121 | 363,745 | 393,113 | 386,260 | 29,158 | 34,049 | 30,569 | 29,318 | 32,092 | 31,153 | 39,288 | 20,225 | 16,808 | 23,946 | 23,018 | 17,142 | 14,510 | 25,671 | 17,907 | 10,455 | 18,917 | 24,215 | 22,936 | 24,985 | 39,579 | 50,688 | 43,836 | 41,202 | 59,100 | 10,402 | 10,888 | 9,614 | 2,409 | |
63,693 | 85,072 | 52,565 | 81,443 | 110,874 | 95,775 | 114,840 | 107,230 | 97,441 | 86,282 | 96,227 | 95,887 | 101,631 | 103,114 | 88,169 | 89,345 | 85,350 | 71,011 | 88,160 | 68,606 | 73,252 | 65,567 | 25,311 | 25,054 | 21,112 | 26,715 | 25,830 | 28,438 | 21,457 | 33,945 | 26,843 | 29,987 | 22,953 | 29,141 | 27,370 | 27,238 | 26,164 | 29,220 | 27,945 | 26,884 | 18,922 | 21,730 | 23,836 | 26,219 | 17,312 | 21,203 | 18,202 | 21,320 | 17,623 | 15,011 | 13,427 | |
5,803 | 5,454 | 5,850 | 8,923 | 5,065 | 6,449 | 2,016 | 2,103 | 2,823 | 4,067 | 3,141 | 2,910 | 1,970 | 2,656 | 2,416 | 2,698 | 2,109 | 3,220 | 2,522 | 2,238 | 2,447 | 3,004 | 31,948 | 32,673 | 33,400 | 34,036 | 34,464 | 36,082 | 36,205 | 37,350 | 39,364 | 39,223 | 37,365 | 36,214 | 32,367 | 29,991 | 31,221 | 30,032 | 27,001 | 28,058 | 28,213 | 26,146 | 22,753 | 20,845 | 18,304 | 15,855 | 15,165 | 15,573 | 12,354 | 9,085 | 12,474 | |
774,697 | 709,863 | 661,063 | 722,990 | 639,065 | 680,422 | 664,799 | 709,251 | 677,214 | 643,646 | 602,189 | 616,637 | 624,965 | 616,155 | 536,003 | 466,107 | 514,353 | 585,365 | 533,113 | 541,142 | 601,234 | 622,722 | 99,285 | 104,675 | 96,113 | 99,410 | 106,259 | 113,120 | 108,030 | 103,389 | 95,960 | 104,534 | 94,026 | 94,373 | 81,644 | 99,430 | 90,826 | 84,550 | 88,844 | 92,545 | 83,136 | 88,605 | 99,257 | 110,458 | 90,485 | 84,323 | 96,613 | 51,973 | 43,493 | 36,216 | 29,492 | |
-- | 566,218 | -- | 517,592 | -- | 515,349 | -- | 372,038 | -- | 399,249 | -- | 281,420 | -- | 266,718 | 147,355 | 138,184 | 128,120 | 129,456 | 77,374 | 71,284 | 66,699 | 68,658 | 41,225 | 42,299 | 43,361 | 44,280 | 45,101 | 45,732 | 46,042 | 47,248 | 47,243 | 47,497 | 47,153 | 47,075 | 46,777 | 37,898 | 37,765 | 37,638 | 31,121 | 27,477 | 24,240 | 24,184 | 15,678 | 13,537 | 12,241 | 12,227 | 12,015 | 12,021 | 12,007 | 11,997 | 9,822 | |
1,951,091 | 1,876,691 | 1,865,340 | 1,907,095 | 1,692,077 | 1,595,161 | 1,520,930 | 1,501,897 | 1,428,957 | 1,385,522 | 1,269,768 | 1,241,811 | 1,220,241 | 1,186,572 | 1,007,134 | 912,453 | 842,283 | 880,901 | 786,302 | 739,441 | 789,324 | 796,443 | 153,843 | 160,420 | 152,641 | 157,036 | 163,106 | 170,592 | 165,370 | 162,041 | 156,777 | 163,782 | 153,800 | 154,633 | 144,197 | 155,195 | 145,399 | 138,628 | 139,938 | 136,882 | 125,494 | 129,551 | 131,208 | 138,809 | 115,129 | 107,813 | 118,879 | 72,386 | 63,072 | 50,376 | 54,850 | |
872,743 | 830,867 | 738,077 | 755,439 | 628,240 | 602,808 | 562,650 | 538,327 | 501,355 | 460,143 | 375,794 | 375,067 | 319,087 | 326,242 | 192,520 | 171,364 | 124,024 | 200,689 | 141,914 | 133,217 | 210,445 | 250,115 | 73,931 | 82,532 | 75,560 | 78,947 | 83,674 | 91,030 | 86,559 | 82,308 | 76,487 | 83,771 | 74,791 | 74,947 | 64,983 | 74,108 | 65,303 | 58,880 | 55,836 | 56,259 | 42,655 | 46,783 | 47,567 | 55,851 | 35,249 | 23,499 | 37,274 | 43,259 | 36,669 | 26,143 | 30,809 | |
280,456 | 258,118 | 270,229 | 283,888 | 192,692 | 108,208 | 55,207 | 53,902 | 4,116 | 4,277 | 3,786 | 3,806 | 3,913 | 3,778 | 2,870 | 2,783 | 2,861 | 2,604 | 2,437 | 2,483 | 2,092 | 2,095 | 4,027 | 2,053 | 2,080 | 2,107 | 3,213 | 3,239 | 3,258 | 3,285 | 3,348 | 3,374 | 3,396 | 3,422 | 3,079 | 5,105 | 4,528 | 4,554 | 8,585 | 8,612 | 6,639 | 6,665 | 4,874 | 4,652 | 4,674 | 4,674 | 3,497 | 645 | 634 | -- | 3,520 | |
1,153,199 | 1,088,984 | 1,008,306 | 1,039,327 | 820,932 | 711,016 | 617,858 | 592,229 | 505,471 | 464,421 | 379,580 | 378,873 | 323,000 | 330,020 | 195,390 | 174,147 | 126,886 | 203,293 | 144,350 | 135,700 | 212,536 | 252,210 | 77,957 | 84,585 | 77,640 | 81,054 | 86,887 | 94,270 | 89,817 | 85,593 | 79,834 | 87,145 | 78,187 | 78,370 | 68,061 | 79,214 | 69,830 | 63,434 | 64,422 | 64,871 | 49,293 | 53,448 | 52,441 | 60,503 | 39,923 | 28,173 | 40,771 | 43,904 | 37,303 | 26,143 | 34,328 | |
797,892 | 787,706 | 857,034 | 867,767 | 871,145 | 884,145 | 903,072 | 909,668 | 923,486 | 921,102 | 890,188 | 862,939 | 897,241 | 856,553 | 811,743 | 738,306 | 715,397 | 677,608 | 641,952 | 603,741 | 576,788 | 544,233 | 75,885 | 75,834 | 75,001 | 75,982 | 76,220 | 76,323 | 75,554 | 76,448 | 76,943 | 76,637 | 75,613 | 76,263 | 76,135 | 75,982 | 75,569 | 75,194 | 75,517 | 72,011 | 76,201 | 76,103 | 78,767 | 78,306 | 75,206 | 79,640 | 78,108 | 28,481 | 25,769 | 24,234 | 20,522 | |
165,481 | 260,366 | 260,366 | 260,366 | 260,366 | 321,059 | 321,059 | 321,059 | 321,059 | 402,203 | 400,615 | 400,615 | 402,203 | 324,353 | 324,353 | 324,353 | 324,353 | 386,260 | 386,260 | 386,260 | 386,260 | 12,300 | 29,318 | 21,138 | 21,138 | 16,406 | 20,225 | 16,406 | 20,225 | 11,324 | 17,142 | 17,142 | 17,142 | 9,085 | 10,455 | 10,455 | 10,455 | 24,912 | 26,393 | 24,912 | 26,393 | 41,123 | 40,975 | 40,975 | 40,975 | 8,485 | 8,485 | 8,485 | 8,814 | 9,602 | 2,409 | 1,712 |
54,527 | 192,025 | 57,730 | 25,073 | -58,218 | 85,364 | 19,777 | -39,970 | -68,451 | 197,565 | 105,937 | 81,301 | -17,070 | 260,267 | 108,995 | 35,668 | -37,443 | 209,804 | 67,710 | 48,312 | 4,807 | 182,029 | 6,867 | 7,063 | 7,847 | 15,099 | 15,812 | 6,916 | 6,016 | 3,500 | -134 | -2,118 | -536 | 10,395 | 3,446 | 1,372 | -2,767 | -4,405 | -7,511 | -3,816 | -1,368 | -14,855 | -12,550 | -8,761 | -3,010 | 1,843 | 2,032 | 119 | 4,496 | 2,409 | 8,598 | -4,358 |
86,081 | -369,581 | -51,981 | -147,076 | 39,581 | -315,495 | -254,850 | -121,527 | 29,996 | -294,719 | -275,367 | -159,733 | -50,584 | -162,329 | -79,082 | -53,814 | 25,855 | -237,198 | -100,426 | -35,398 | 22,185 | 246,985 | -1,817 | -2,948 | -3,068 | -3,075 | -4,469 | -6,164 | 42 | -3,329 | -5,890 | -1,377 | -570 | -7,285 | -4,015 | -4,399 | -1,663 | -17,813 | -13,051 | -5,017 | -1,608 | -22,952 | -14,986 | -10,485 | -7,396 | -5,664 | -2,842 | -1,321 | -7,157 | -8,987 | 6,137 | -7,275 |
109,366 | 82,365 | 64,962 | 126,015 | 55,196 | 169,767 | 158,091 | 164,366 | 122,349 | 16,005 | 37,522 | -167 | 64,730 | -21,912 | -19,907 | -20,124 | 2,249 | -34,428 | -35,435 | -35,435 | -20,139 | -55,523 | -5,438 | -5,605 | 4,682 | -7,662 | -197 | 7,250 | 12,709 | 4,960 | 5,590 | 10,014 | 6,925 | -556 | 5,011 | 18,472 | 12,109 | 6,437 | 12,978 | 8,116 | 700 | 21,887 | 26,506 | 29,073 | 13,286 | 36,957 | 51,738 | 2,185 | 2,583 | 5,833 | -7,923 | 12,311 |
249,974 | -94,886 | 71,020 | 5,108 | 36,559 | -60,693 | -77,305 | 2,876 | 83,884 | -81,144 | -131,878 | -78,569 | -2,724 | 76,263 | 10,025 | -38,394 | -9,319 | -61,907 | -68,139 | -22,515 | 6,853 | 373,960 | -160 | -1,159 | 9,431 | 4,732 | 11,867 | 8,438 | 19,064 | 5,082 | -334 | 6,803 | 5,876 | 2,239 | 4,055 | 15,216 | 7,452 | -15,827 | -7,476 | -698 | -2,256 | -16,210 | -1,396 | 9,713 | 2,862 | 32,637 | 50,615 | 633 | -329 | -690 | 6,405 | 697 |
415,454 | 165,481 | 331,386 | 265,474 | 296,925 | 260,366 | 243,754 | 323,935 | 404,943 | 321,059 | 268,737 | 322,046 | 399,479 | 400,615 | 334,377 | 285,959 | 315,034 | 324,353 | 318,121 | 363,745 | 393,113 | 386,260 | 29,158 | 19,979 | 30,569 | 21,138 | 32,092 | 24,844 | 39,288 | 16,406 | 16,808 | 23,946 | 23,018 | 11,324 | 14,510 | 25,671 | 17,907 | 9,085 | 18,917 | 24,215 | 24,136 | 24,912 | 39,579 | 50,688 | 43,836 | 41,123 | 59,100 | 9,118 | 8,485 | 8,912 | 8,814 | 2,409 |