南方精工(002553)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-06-30	2009-12-31	2008-12-31	2007-12-31

13,370	59,620	43,674	28,806	13,134	46,598	31,295	19,342	9,378	40,744	29,321	19,062	9,247	39,306	29,206	19,757	9,649	38,935	28,613	19,216	8,867	32,004	23,393	15,270	6,874	30,216	22,921	15,195	7,338	30,135	22,787	15,080	7,192	26,780	19,689	13,181	6,139	23,582	17,290	11,196	5,556	22,993	17,013	11,113	5,363	21,580	10,696	15,204	16,432	15,974
9,415	38,599	28,212	18,370	8,382	31,013	21,142	13,344	6,695	27,347	19,747	12,877	6,369	25,712	19,049	12,748	5,933	22,765	16,969	11,242	5,084	19,894	14,590	9,437	4,359	19,674	15,037	10,132	4,980	19,780	15,060	10,072	4,796	17,911	13,331	9,172	4,265	16,205	11,990	7,881	3,893	15,241	11,307	7,407	3,561	13,970	6,940	10,013	11,147	10,709
1,421	22,267	8,842	6,353	2,788	46,496	6,804	4,111	2,087	5,301	4,967	3,191	1,540	10,755	11,323	9,909	2,681	9,416	7,446	5,329	2,685	8,350	6,819	4,568	1,821	7,598	6,481	4,565	2,132	7,516	5,889	3,998	2,028	5,398	3,960	2,596	1,274	4,591	3,351	2,329	1,182	4,131	3,191	2,063	900	4,155	2,051	2,831	2,583	3,915
1,422	22,206	8,785	6,340	2,785	46,447	6,754	4,081	2,092	5,224	4,939	3,162	1,537	10,714	11,206	9,788	2,666	9,199	7,413	5,154	2,689	8,429	7,031	4,651	1,857	7,699	6,553	4,595	2,172	7,603	5,938	4,053	2,006	5,530	4,044	2,682	1,361	4,627	3,416	2,394	1,250	4,414	3,339	2,145	1,020	4,218	2,076	3,011	2,681	4,333
175	2,683	1,543	1,089	602	7,085	803	467	216	1,003	596	386	190	1,698	1,674	1,470	412	1,345	1,000	741	404	1,201	985	656	280	1,177	930	648	305	1,076	885	606	282	811	646	421	210	690	501	358	187	622	488	304	151	617	349	418	527	1,537
1,247	19,523	7,241	5,250	2,182	39,362	5,951	3,614	1,876	4,221	4,343	2,776	1,347	9,016	9,532	8,318	2,254	7,855	6,413	4,413	2,285	7,228	6,046	3,995	1,578	6,522	5,623	3,947	1,867	6,527	5,053	3,446	1,724	4,719	3,398	2,261	1,152	3,937	2,914	2,035	1,062	3,792	2,851	1,841	868	3,601	1,728	2,593	2,154	2,796
0.04	0.56	0.21	0.15	0.07	1.13	0.17	0.10	0.05	0.12	0.12	0.08	0.04	0.26	0.27	0.24	0.06	0.23	0.18	0.13	0.07	0.21	0.17	0.11	0.05	0.19	0.16	0.11	0.11	0.38	0.29	0.20	0.10	0.54	0.39	0.26	0.13	0.45	0.34	0.23	0.12	0.46	0.35	0.23	0.10	0.55	0.27	0.40	0.33	0.43

25,277	10,393	21,711	20,728	16,352	15,116	8,837	5,070	3,664	4,456	5,938	5,477	13,727	11,098	8,327	13,977	14,463	8,923	6,878	4,839	8,227	6,771	7,171	8,171	8,297	6,438	10,904	7,174	7,694	15,455	11,917	10,194	10,769	11,514	21,838	20,258	34,374	32,876	31,650	30,282	31,848	30,331	29,708	29,150	34,730	4,200	3,540	698	976	2,616
13,415	14,537	13,093	13,748	12,507	13,040	10,765	10,640	10,385	11,024	8,878	8,381	8,074	8,820	8,062	8,999	8,548	8,563	8,457	8,457	7,497	7,541	6,826	6,937	5,783	6,449	6,691	7,110	6,163	6,331	6,213	6,408	5,794	5,697	5,074	5,548	5,017	5,210	5,150	5,188	4,360	4,740	4,885	5,157	4,574	4,585	4,913	4,084	3,557	4,262
12,729	12,911	13,074	12,250	10,439	9,069	7,775	7,940	7,844	7,752	7,519	7,572	7,635	7,924	8,965	9,090	8,552	7,827	6,576	5,904	6,069	5,598	5,559	6,082	6,066	5,823	5,378	5,728	5,349	5,745	5,566	5,730	6,163	6,087	6,047	6,193	5,961	5,885	5,653	5,791	5,299	5,610	5,446	5,192	4,699	4,511	4,029	3,551	3,800	3,970
68,888	72,387	56,646	54,660	54,874	52,300	45,316	41,796	43,294	42,613	43,270	43,634	45,021	42,364	43,194	43,220	45,607	42,107	41,195	38,710	42,665	40,404	37,972	43,426	44,502	43,329	44,119	43,165	44,871	50,935	50,686	49,150	47,222	49,405	48,095	46,923	46,397	45,001	43,615	43,016	43,464	42,673	42,027	41,610	45,044	15,040	13,801	9,854	9,769	11,368
--	21,081	--	22,123	--	23,185	--	19,774	--	20,370	--	19,474	--	18,997	17,864	16,301	15,475	15,825	15,325	15,438	15,851	15,769	15,437	15,435	15,136	15,073	14,019	13,929	13,981	13,902	13,576	13,498	13,585	13,831	12,912	13,070	13,015	13,221	12,947	12,524	12,829	12,559	11,937	11,731	11,781	11,727	11,318	8,465	3,258	3,063
143,747	147,565	133,264	130,990	131,468	128,717	80,585	77,279	79,413	78,592	80,931	81,132	83,088	80,301	80,748	79,610	81,133	78,221	76,223	73,291	77,596	75,284	72,850	71,469	72,247	70,977	69,455	68,286	69,233	67,429	66,110	64,388	62,533	64,878	63,259	62,263	61,669	60,301	58,893	57,703	57,711	57,088	55,796	54,975	58,427	28,318	26,469	21,370	18,287	18,740
9,773	14,708	12,738	13,153	13,089	12,600	8,920	8,040	8,419	9,459	10,927	12,682	9,100	7,774	7,774	7,844	8,458	7,800	7,391	6,458	5,880	5,900	4,743	5,414	5,129	5,437	4,814	5,322	4,868	4,931	5,086	4,971	4,838	4,991	4,694	4,835	4,481	4,264	3,878	3,567	3,679	4,118	3,767	3,956	8,381	12,714	12,737	8,717	8,226	10,833
7,383	7,411	7,363	6,663	6,756	6,707	529	441	455	469	377	388	400	284	217	224	236	236	89	92	94	97	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
17,156	22,119	20,101	19,816	19,846	19,307	9,449	8,481	8,874	9,928	11,304	13,071	9,500	8,059	7,991	8,067	8,694	8,036	7,480	6,550	5,974	5,996	4,743	5,414	5,129	5,437	4,814	5,322	4,868	4,931	5,086	4,971	4,838	4,991	4,694	4,835	4,481	4,264	3,878	3,567	3,679	4,118	3,767	3,956	8,381	12,714	12,737	8,717	8,226	10,833
126,591	125,446	113,163	111,174	111,623	109,410	71,136	68,797	70,539	68,663	69,627	68,061	73,588	72,242	72,757	71,542	72,439	70,185	68,743	66,741	71,621	69,288	68,106	66,055	67,118	65,540	64,641	62,965	64,365	62,498	61,024	59,417	57,695	59,886	58,564	57,428	57,188	56,037	55,014	54,135	54,032	52,970	52,029	51,019	50,046	15,605	13,732	12,654	10,061	7,907

9,928	14,988	14,988	14,988	14,988	4,456	4,456	4,456	4,456	11,098	11,098	11,098	11,098	8,923	8,923	8,923	8,923	6,771	6,771	6,771	6,771	6,438	6,438	6,438	6,438	15,455	15,455	15,455	15,455	11,409	11,409	11,409	11,514	32,876	32,876	32,876	32,876	30,331	30,331	30,331	30,331	4,200	4,200	4,200	4,200	698	698	976	2,616	421
2,124	7,248	3,464	1,949	2,036	8,835	6,070	3,327	1,878	6,873	6,349	3,943	1,446	4,483	5,431	4,429	1,659	7,902	6,476	4,355	1,635	6,967	5,282	3,427	2,139	6,412	4,736	2,428	1,627	6,203	4,564	2,373	1,152	5,996	5,105	3,362	2,206	5,572	4,001	1,708	2,161	3,615	2,646	1,277	509	4,186	2,588	1,846	1,238	2,562
13,366	-7,861	7,141	7,389	-730	5,282	1,642	767	-2,635	-6,536	-7,786	-8,608	-1,733	4,722	981	7,695	3,970	1,368	826	792	-168	-3,390	-1,172	1,741	-233	-12,112	-5,944	-7,300	-9,461	1,726	-172	297	2,030	-26,584	-15,191	-15,054	-680	-2,139	-1,849	-998	-636	-2,712	-2,410	-1,634	-509	-2,591	-2,021	-2,985	-1,989	-1,776
-53	-4,085	-3,801	-3,480	0	-3,167	-3,167	-3,488	0	-7,067	-3,842	-1,001	2,991	-6,960	-6,960	-6,960	0	-6,960	-6,960	-6,960	0	-3,480	-3,480	-3,480	0	-3,480	-3,480	-3,480	0	-3,915	-3,915	-3,915	-3,915	-870	-870	-870	0	-870	-870	-787	0	25,247	25,288	25,320	30,537	1,943	2,207	868	-863	1,412
15,350	-5,060	6,723	5,739	1,364	10,532	4,381	614	-792	-6,642	-5,160	-5,621	2,629	2,175	-595	5,054	5,540	2,151	107	-1,933	1,455	333	733	1,732	1,859	-9,017	-4,552	-8,282	-7,761	4,046	508	-1,215	-745	-21,467	-11,038	-12,618	1,498	2,546	1,319	-48	1,517	26,130	25,507	24,950	30,530	3,502	2,768	-278	-1,640	2,195
25,277	9,928	21,711	20,728	16,352	14,988	8,837	5,070	3,664	4,456	5,938	5,477	13,727	11,098	8,327	13,977	14,463	8,923	6,878	4,839	8,227	6,771	7,171	8,171	8,297	6,438	10,904	7,174	7,694	15,455	11,917	10,194	10,769	11,409	21,838	20,258	34,374	32,876	31,650	30,282	31,848	30,331	29,708	29,150	34,730	4,200	3,466	698	976	2,616