雷柏科技(002577)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2009-12-31	2008-12-31	2007-12-31

10,058	48,680	35,471	25,028	12,942	45,010	33,340	19,185	6,843	44,968	29,401	21,459	11,779	47,460	36,533	23,315	12,709	49,980	37,441	28,826	14,964	57,438	41,913	25,606	13,973	50,028	35,416	23,035	9,787	52,133	40,945	30,175	16,761	39,595	29,728	21,206	10,718	45,973	33,664	24,561	10,762	56,455	42,120	30,247	13,501	64,943	48,260	56,163	32,297	26,943
7,066	35,491	25,907	17,962	9,294	32,764	24,513	13,956	4,930	40,870	25,135	17,925	9,344	38,228	28,164	17,474	9,316	36,391	27,240	20,813	10,834	42,319	30,636	18,538	10,117	35,044	23,570	14,968	6,937	30,196	21,835	15,460	8,591	27,118	20,236	14,129	7,098	30,976	22,833	16,587	7,243	38,382	28,448	20,418	9,063	43,942	32,568	38,758	24,499	22,779
1,260	4,762	4,011	3,555	2,271	5,262	5,045	3,645	1,458	-16,268	-384	205	387	213	1,930	1,912	970	1,066	774	1,386	905	-524	139	13	-66	-59,913	-2,752	-450	-790	5,254	8,635	8,160	5,284	3,670	3,887	3,571	2,189	9,308	7,545	5,796	3,223	12,138	9,301	6,631	2,897	13,916	10,698	11,722	4,635	3,022
1,247	4,795	4,027	3,559	2,269	5,457	5,244	3,847	1,457	-16,845	-399	225	392	313	1,918	1,923	975	1,205	1,389	1,515	1,107	-4	410	22,352	22,244	-49,816	-2,343	-75	-518	5,797	9,139	8,618	5,445	3,931	4,161	3,622	2,220	8,824	7,199	5,457	2,874	12,159	9,279	6,659	2,998	14,157	10,743	11,749	4,686	3,022
124	499	566	533	347	805	813	623	252	542	-141	-43	-6	-469	94	167	49	61	190	99	119	-120	-340	2,861	2,781	-5,308	-465	34	-98	-785	-20	229	284	598	801	668	376	1,385	1,255	921	511	1,923	2,272	1,650	728	3,148	2,358	2,413	876	200
1,123	4,296	3,461	3,026	1,922	4,651	4,431	3,225	1,205	-17,387	-258	268	399	782	1,824	1,756	927	1,145	1,199	1,416	988	115	750	19,491	19,464	-44,508	-1,879	-109	-420	6,583	9,159	8,390	5,161	3,333	3,360	2,954	1,844	7,438	5,944	4,536	2,362	10,236	7,007	5,009	2,270	11,010	8,385	9,335	3,810	2,823
0.04	0.15	0.12	0.11	0.07	0.16	0.16	0.11	0.04	-0.61	-0.01	0.01	0.01	0.03	0.06	0.06	0.03	0.07	0.06	0.06	0.04	0.06	0.06	0.71	0.70	-1.58	-0.08	-0.02	-0.02	0.13	0.23	0.22	0.15	0.12	0.12	0.10	0.08	0.34	0.27	0.21	0.18	0.87	0.62	0.47	0.24	1.15	0.87	0.97	0.41	0.39

28,962	33,121	51,613	68,146	43,233	31,416	34,633	32,857	38,700	37,364	35,939	39,465	28,318	27,993	26,274	15,907	12,170	12,094	15,707	12,511	12,002	21,659	21,460	23,546	21,788	57,026	23,671	34,845	57,029	52,639	55,581	50,045	77,724	79,684	82,471	83,525	99,422	98,333	98,219	97,273	107,736	114,249	117,965	119,560	9,132	11,437	6,468	12,001	2,302	1,296
10,838	12,776	10,766	11,774	11,535	10,239	13,530	11,045	11,089	10,291	6,929	8,588	12,681	10,060	13,605	10,538	9,990	8,263	10,946	13,599	13,209	9,822	10,387	5,119	6,387	6,215	10,815	9,986	8,411	7,553	8,204	9,911	9,478	5,581	4,075	5,346	5,837	4,623	3,143	6,086	3,175	4,370	5,034	5,434	3,913	4,422	5,390	3,558	1,740	3,008
6,245	7,046	7,351	7,242	5,954	8,061	5,215	5,180	2,364	2,718	9,585	10,896	9,765	11,571	8,667	10,721	9,578	9,672	8,378	6,835	7,647	8,981	10,392	12,552	12,080	12,121	12,264	11,429	8,841	7,919	9,468	10,707	8,367	8,255	8,476	8,355	6,669	5,811	7,554	8,658	6,884	7,007	6,621	6,030	6,962	6,917	5,765	4,507	5,417	4,285
96,763	96,986	95,399	95,197	92,921	93,802	89,717	88,452	85,143	85,089	87,202	89,037	91,702	91,714	95,527	93,813	85,242	82,915	78,139	83,062	83,108	81,486	83,288	82,670	86,788	88,995	90,352	91,371	87,723	88,610	92,769	94,176	104,658	108,231	107,440	108,407	115,290	111,832	112,051	116,302	125,571	129,194	133,879	134,235	21,912	24,597	19,194	20,822	10,559	8,842
--	789	--	997	--	1,222	--	1,411	--	1,509	--	27,444	--	27,517	25,849	26,485	26,648	27,145	27,306	28,157	28,834	29,167	28,553	28,388	28,527	29,137	29,553	29,879	30,336	30,743	35,104	35,070	35,431	35,612	35,135	35,585	34,927	35,529	13,315	13,149	12,861	12,883	11,915	11,204	11,009	6,421	6,334	5,456	3,999	2,024
118,916	119,663	117,584	117,713	115,969	117,509	113,697	112,912	110,230	110,640	124,556	127,553	130,799	131,180	136,812	139,413	132,112	130,131	130,364	130,968	131,581	130,861	133,258	132,528	136,269	145,278	194,000	194,735	191,244	187,644	187,289	188,421	198,958	148,871	147,500	148,828	155,945	152,139	148,570	150,556	156,045	156,884	156,063	154,255	37,667	34,825	28,763	27,096	15,136	11,425
6,568	8,409	7,735	8,226	7,687	11,082	8,159	9,187	8,530	9,885	7,778	9,565	12,233	13,266	17,958	19,973	12,734	12,325	11,656	12,161	13,253	13,693	13,896	13,341	17,279	39,024	45,566	46,039	43,946	41,777	39,093	40,945	51,603	8,822	7,645	9,178	10,053	8,113	6,036	9,433	8,127	11,327	13,734	13,924	13,639	13,066	9,630	16,348	5,380	6,867
862	967	573	589	622	651	493	482	509	471	901	1,163	1,220	1,264	1,291	1,322	1,348	1,193	1,218	1,223	1,257	1,295	1,283	1,313	1,286	2,800	1,173	685	722	185	100	100	100	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
7,430	9,376	8,308	8,815	8,309	11,734	8,652	9,669	9,039	10,356	8,679	10,728	13,453	14,530	19,249	21,295	14,081	13,518	12,874	13,384	14,510	14,988	15,180	14,654	18,565	41,823	46,739	46,724	44,669	41,963	39,193	41,045	51,703	8,922	7,645	9,178	10,053	8,113	6,036	9,433	8,127	11,327	13,734	13,924	13,639	13,066	9,630	16,348	5,380	6,867
111,486	110,288	109,276	108,898	107,660	105,775	105,045	103,243	101,191	100,284	115,877	116,825	117,346	116,650	117,563	118,118	118,031	116,612	117,490	117,584	117,071	115,873	118,078	117,874	117,704	103,455	147,261	148,011	146,575	145,681	148,096	147,376	147,255	139,950	139,855	139,650	145,892	144,026	142,533	141,124	147,918	145,557	142,329	140,331	24,028	21,758	19,133	10,749	9,756	4,558

33,121	26,088	26,088	26,088	26,088	15,304	15,304	15,304	15,304	8,821	8,821	8,821	8,821	12,094	12,094	12,094	12,094	9,059	9,059	9,059	9,059	49,576	41,832	41,832	41,832	19,881	19,881	19,881	19,981	14,169	14,169	14,169	14,169	14,512	14,512	14,512	98,333	9,049	9,049	9,049	9,049	10,604	10,604	10,604	10,604	12,001	12,001	2,302	1,296	208
2,578	5,283	2,917	2,767	2,352	-476	-3,998	-2,383	823	4,949	4,513	-112	763	-2,201	-3,366	-2,041	2,844	-9	-395	-311	-1,248	-2,102	-3,296	-3,601	-2,648	-2,489	-3,607	-1,290	1,671	5,056	1,477	2,547	3,655	2,101	1,933	2,697	2,768	6,288	3,754	-1,670	-115	6,533	2,719	1,140	205	13,006	7,495	12,876	3,035	2,466
-6,567	2,295	-7,806	8,994	-2,608	11,552	-1,837	-6,250	-1,629	1,336	643	-170	-164	-1,027	-1,206	-883	-2,835	3,415	7,321	4,094	4,207	-37,611	-28,894	-21,392	-29,061	29,177	-3,677	-4,759	-1,274	2,825	5,340	11,071	-1,787	4,998	4,665	4,971	-1,634	8,167	5,658	8,182	589	-122,057	-10,178	-7,120	-2,480	-6,121	-4,787	-2,813	-3,179	-1,298
-140	-423	0	0	0	0	0	0	0	0	0	0	0	-286	-106	-106	180	-358	-358	-399	0	-872	-884	21	5	2,938	3,180	2,673	1,871	-2,124	-3,112	-3,112	0	-7,398	-7,411	-7,411	0	-8,960	-8,976	-8,976	0	114,023	114,023	114,123	-20	-8,253	-8,213	-343	1,145	-77
-4,158	7,033	-4,910	11,733	-186	10,783	-5,837	-8,571	-759	6,483	5,118	-357	497	-3,272	-4,820	-3,187	76	3,034	6,648	3,452	2,942	-40,517	-32,972	-24,886	-31,682	29,696	-4,111	-3,436	2,135	5,712	3,723	10,541	1,935	-343	-835	218	1,090	5,463	440	-2,505	489	-1,556	106,529	108,123	-2,305	-1,396	-5,532	9,699	1,006	1,088
28,962	33,121	21,177	37,820	25,902	26,088	9,468	6,733	14,545	15,304	13,939	8,465	9,318	8,821	7,274	8,907	12,170	12,094	15,707	12,511	12,002	9,059	8,860	16,946	10,150	49,576	15,770	16,444	22,115	19,881	17,892	24,710	16,103	14,169	13,677	14,729	99,422	14,512	9,489	6,544	9,538	9,049	117,133	118,728	8,300	10,604	6,468	12,001	2,302	1,296