报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36,095 | 200,866 | 129,233 | 82,017 | 27,764 | 145,838 | 96,177 | 59,875 | 19,706 | 151,357 | 105,348 | 67,663 | 28,923 | 130,342 | 89,722 | 55,418 | 22,820 | 93,653 | 68,625 | 41,650 | 18,087 | 81,113 | 70,829 | 35,337 | 8,395 | 64,137 | 48,597 | 36,984 | 16,909 | 42,232 | 27,151 | 16,948 | 5,296 | 38,564 | 26,577 | 15,963 | 5,851 | 28,648 | 17,865 | 11,060 | 3,106 | 30,387 | 19,470 | 12,887 | 26,596 | 19,957 | 18,992 |
31,342 | 173,451 | 110,666 | 70,892 | 24,201 | 121,066 | 75,666 | 47,788 | 17,028 | 118,061 | 83,607 | 51,908 | 21,592 | 100,265 | 67,556 | 41,456 | 16,538 | 71,739 | 51,553 | 30,154 | 12,610 | 57,779 | 54,608 | 25,960 | 6,330 | 45,784 | 35,821 | 27,676 | 12,732 | 31,990 | 20,105 | 12,355 | 3,974 | 26,329 | 17,125 | 10,026 | 3,606 | 18,058 | 10,714 | 6,737 | 1,777 | 16,545 | 10,429 | 7,190 | 14,138 | 9,447 | 9,310 |
249 | -15,460 | -4,818 | -4,341 | -3,413 | -20,163 | -5,202 | -3,838 | -3,180 | 6,757 | 6,630 | 1,952 | 405 | 1,217 | 1,246 | 1,039 | 149 | -7,844 | -669 | -232 | 6 | 2,605 | 1,134 | 217 | -1,978 | 1,056 | 996 | 889 | 657 | -1,246 | 268 | 408 | -438 | 4,751 | 4,369 | 2,945 | 801 | 6,770 | 4,423 | 2,901 | 789 | 10,032 | 6,566 | 3,772 | 9,078 | 8,008 | 7,266 |
218 | -15,357 | -4,811 | -4,428 | -3,569 | -20,752 | -5,210 | -3,758 | -3,180 | 6,476 | 6,507 | 1,910 | 410 | 1,301 | 1,461 | 1,193 | 393 | -7,970 | 851 | 969 | 210 | 3,108 | 1,366 | 394 | -1,827 | 1,602 | 1,287 | 966 | 696 | -954 | 444 | 527 | -319 | 5,085 | 4,661 | 3,079 | 871 | 8,040 | 5,551 | 3,931 | 797 | 10,280 | 6,658 | 3,845 | 9,386 | 8,258 | 7,294 |
182 | -3,214 | -1,405 | -1,164 | -555 | -1,793 | -610 | -585 | -28 | 1,680 | 1,562 | 854 | 279 | -156 | 382 | 282 | 308 | -1,605 | 109 | 117 | 193 | 138 | 337 | 212 | -42 | 126 | 200 | 82 | 6 | -86 | 196 | 142 | 19 | 730 | 742 | 446 | 145 | 1,168 | 732 | 593 | 121 | 1,519 | 1,038 | 616 | 1,382 | 1,216 | 1,146 |
36 | -12,144 | -3,405 | -3,264 | -3,014 | -18,959 | -4,599 | -3,172 | -3,152 | 4,796 | 4,945 | 1,056 | 131 | 1,457 | 1,078 | 911 | 85 | -6,365 | 742 | 852 | 17 | 2,969 | 1,029 | 181 | -1,785 | 1,476 | 1,088 | 884 | 690 | -868 | 248 | 385 | -338 | 4,355 | 3,919 | 2,633 | 726 | 6,872 | 4,819 | 3,338 | 676 | 8,761 | 5,621 | 3,230 | 8,005 | 7,042 | 6,148 |
0.00 | -0.17 | -0.04 | -0.04 | -0.04 | -0.27 | -0.06 | -0.04 | -0.04 | 0.08 | 0.08 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | -0.09 | 0.02 | 0.02 | 0.00 | 0.05 | 0.00 | 0.00 | -0.03 | 0.03 | 0.06 | 0.04 | 0.04 | -0.05 | 0.01 | 0.02 | -0.02 | 0.27 | 0.24 | 0.16 | 0.05 | 0.43 | 0.30 | 0.21 | 0.04 | 0.71 | 0.47 | 0.27 | 0.67 | 0.59 | 0.60 |
49,975 | 68,670 | 11,552 | 16,222 | 21,129 | 30,601 | 19,746 | 19,071 | 14,868 | 30,549 | 35,466 | 16,693 | 9,976 | 15,805 | 7,940 | 18,391 | 10,099 | 17,025 | 16,197 | 16,859 | 10,391 | 23,052 | 27,066 | 52,155 | 27,238 | 29,146 | 23,747 | 43,651 | 4,307 | 12,554 | 10,727 | 10,487 | 17,763 | 24,348 | 26,400 | 29,148 | 38,093 | 47,053 | 54,461 | 61,484 | 68,805 | 78,449 | 2,810 | 5,176 | 5,458 | 7,153 | 11,512 |
72,850 | 74,398 | 73,587 | 65,373 | 60,110 | 65,605 | 64,833 | 69,477 | 62,832 | 63,679 | 55,233 | 66,697 | 58,691 | 58,458 | 61,915 | 50,728 | 43,000 | 44,561 | 47,074 | 45,543 | 46,250 | 39,819 | 39,404 | 37,604 | 18,057 | 22,782 | 20,576 | 25,704 | 21,036 | 16,743 | 12,775 | 14,084 | 12,641 | 17,050 | 17,738 | 14,862 | 10,935 | 11,461 | 11,440 | 10,727 | 6,533 | 6,226 | 5,431 | 6,550 | 4,243 | 4,918 | 4,112 |
80,820 | 74,012 | 76,613 | 71,782 | 73,450 | 67,668 | 77,690 | 71,674 | 68,725 | 64,079 | 64,948 | 59,025 | 56,061 | 56,105 | 56,476 | 53,616 | 55,432 | 53,973 | 53,478 | 52,777 | 48,707 | 41,038 | 36,632 | 36,670 | 39,643 | 36,506 | 36,137 | 32,256 | 28,412 | 27,832 | 21,938 | 17,393 | 13,708 | 12,852 | 14,560 | 13,462 | 11,973 | 11,820 | 13,035 | 12,788 | 12,365 | 11,551 | 12,833 | 12,136 | 12,007 | 6,431 | 4,103 |
263,535 | 263,193 | 192,853 | 185,843 | 181,595 | 190,577 | 202,595 | 201,798 | 186,584 | 190,178 | 193,240 | 176,354 | 171,122 | 166,794 | 165,674 | 162,566 | 146,643 | 146,346 | 153,944 | 140,314 | 136,838 | 130,162 | 121,070 | 144,720 | 103,775 | 112,206 | 102,204 | 118,880 | 74,225 | 71,122 | 73,613 | 56,387 | 56,970 | 64,770 | 85,678 | 82,491 | 83,821 | 83,228 | 92,858 | 93,503 | 94,213 | 99,423 | 30,891 | 27,980 | 26,236 | 22,444 | 21,433 |
-- | 78,244 | -- | 80,282 | -- | 83,257 | -- | 86,581 | -- | 88,211 | -- | 86,350 | -- | 87,188 | 86,097 | 85,294 | 85,523 | 102,171 | 80,802 | 81,961 | 81,372 | 83,845 | 79,422 | 80,064 | 80,582 | 81,536 | 72,184 | 70,657 | 71,246 | 71,651 | 63,278 | 49,722 | 14,529 | 14,605 | 14,833 | 12,172 | 11,281 | 11,437 | 11,008 | 11,152 | 11,267 | 11,400 | 8,614 | 8,691 | 8,371 | 6,878 | 3,175 |
463,265 | 463,566 | 395,837 | 391,372 | 387,894 | 395,766 | 412,163 | 412,242 | 396,535 | 401,465 | 406,123 | 406,783 | 397,554 | 393,610 | 387,867 | 370,319 | 352,675 | 348,174 | 356,045 | 344,578 | 338,702 | 332,938 | 313,300 | 333,220 | 241,948 | 249,895 | 232,285 | 242,643 | 193,412 | 186,521 | 173,666 | 148,224 | 141,938 | 142,988 | 141,011 | 133,239 | 122,116 | 121,150 | 123,109 | 122,163 | 117,694 | 122,739 | 47,627 | 44,445 | 41,490 | 33,054 | 24,834 |
179,997 | 179,242 | 170,950 | 165,582 | 161,626 | 166,706 | 169,343 | 167,342 | 151,434 | 151,044 | 154,068 | 154,611 | 146,515 | 143,299 | 140,260 | 125,738 | 111,408 | 110,048 | 106,483 | 95,562 | 89,880 | 84,344 | 77,395 | 97,631 | 73,491 | 78,766 | 60,914 | 69,602 | 59,218 | 52,491 | 37,045 | 24,621 | 17,537 | 18,618 | 17,647 | 15,836 | 6,042 | 5,795 | 9,899 | 10,427 | 6,484 | 7,205 | 10,332 | 12,041 | 10,246 | 8,095 | 5,253 |
14,446 | 15,736 | 12,852 | 13,492 | 13,876 | 13,697 | 13,114 | 13,159 | 13,526 | 15,732 | 16,774 | 18,402 | 18,921 | 18,981 | 16,126 | 13,721 | 11,495 | 10,861 | 15,214 | 14,584 | 14,759 | 14,620 | 3,062 | 3,710 | 4,817 | 5,798 | 6,223 | 8,533 | 12,264 | 12,672 | 17,905 | 6,471 | 6,563 | 5,769 | 4,997 | 315 | 295 | 302 | 209 | 216 | 230 | 5,230 | 2,744 | 244 | 153 | 0 | 0 |
194,443 | 194,978 | 183,802 | 179,074 | 175,502 | 180,403 | 182,457 | 180,502 | 164,960 | 166,775 | 170,842 | 173,013 | 165,437 | 162,281 | 156,386 | 139,460 | 122,903 | 120,909 | 121,698 | 110,145 | 104,639 | 98,964 | 80,457 | 101,340 | 78,308 | 84,564 | 67,137 | 78,135 | 71,482 | 65,163 | 54,950 | 31,092 | 24,100 | 24,387 | 22,644 | 16,151 | 6,337 | 6,096 | 10,108 | 10,642 | 6,714 | 12,435 | 13,076 | 12,285 | 10,399 | 8,095 | 5,253 |
268,821 | 268,589 | 212,035 | 212,299 | 212,392 | 215,363 | 229,705 | 231,740 | 231,574 | 234,689 | 235,282 | 233,770 | 232,117 | 231,329 | 231,481 | 230,860 | 229,772 | 227,265 | 234,347 | 234,432 | 234,063 | 233,974 | 232,843 | 231,880 | 163,639 | 165,330 | 165,149 | 164,508 | 121,930 | 121,358 | 118,716 | 117,132 | 117,839 | 118,600 | 118,367 | 117,088 | 115,779 | 115,054 | 113,000 | 111,520 | 110,980 | 110,304 | 34,551 | 32,160 | 31,091 | 24,959 | 19,580 |
64,541 | 25,303 | 25,303 | 25,303 | 25,303 | 26,964 | 26,964 | 26,964 | 27,026 | 13,051 | 13,051 | 13,051 | 13,051 | 15,896 | 15,896 | 15,896 | 15,896 | 22,212 | 22,212 | 22,212 | 22,212 | 28,828 | 31,039 | 31,039 | 28,828 | 11,929 | 11,929 | 11,929 | 11,929 | 23,612 | 23,612 | 23,612 | 23,612 | 46,856 | 46,856 | 46,856 | 46,856 | 77,906 | 77,906 | 77,906 | 77,906 | 4,539 | -- | 4,539 | 6,558 | 11,470 | 427 |
-11,930 | -9,868 | -9,650 | -2,330 | -1,494 | 13,070 | -5,654 | -16,716 | -12,650 | 16,187 | 2,186 | 3,438 | -3,842 | -740 | -10,453 | -15,002 | -14,556 | -146 | -3,804 | -9,306 | -12,194 | -15 | -13,717 | -3,545 | -5,059 | -9,261 | -20,156 | -19,794 | -8,042 | -3,266 | -4,413 | -2,256 | 211 | 1,983 | -682 | -838 | -906 | 5,755 | 2,393 | 2,166 | -2,013 | 9,053 | 1,996 | 1,582 | 5,294 | 2,934 | 3,841 |
-9,360 | -6,013 | -5,470 | -4,342 | -3,045 | -11,318 | -7,594 | -5,336 | -2,714 | 16,339 | 14,305 | -6,359 | -2,229 | -27,129 | -19,962 | -3,545 | -1,765 | -11,106 | -23,687 | -9,237 | -3,711 | -54,025 | -29,164 | -20,051 | 6,883 | -34,994 | -17,380 | -9,745 | -9,032 | -30,147 | -34,110 | -16,090 | -8,232 | -35,305 | -26,180 | -21,888 | -7,906 | -25,004 | -14,161 | -9,186 | -2,084 | -- | -5,023 | -1,850 | -5,121 | -7,493 | -2,424 |
1,166 | 55,368 | -2,625 | -8,455 | -4,555 | -3,315 | -3,437 | 4,304 | -1,357 | -18,665 | 2,363 | 4,042 | 453 | 24,697 | 20,038 | 19,024 | 9,226 | 5,060 | 20,407 | 11,729 | 3,053 | 46,760 | 38,125 | 44,448 | -3,744 | 61,187 | 49,098 | 60,833 | 9,670 | 21,739 | 23,836 | 4,015 | 1,092 | 9,966 | 5,829 | 4,563 | 0 | -11,880 | -8,497 | -9,573 | -5,051 | -- | -302 | -71 | -2,075 | -393 | 9,650 |
-20,170 | 39,239 | -17,944 | -15,334 | -9,264 | -1,661 | -16,776 | -17,747 | -16,697 | 13,913 | 18,833 | 1,080 | -5,710 | -2,845 | -10,240 | 472 | -7,167 | -6,315 | -7,216 | -6,832 | -12,885 | -6,616 | -4,805 | 20,886 | -1,897 | 16,898 | 11,562 | 31,478 | -7,398 | -11,683 | -14,592 | -14,234 | -6,863 | -23,244 | -21,134 | -18,248 | -8,866 | -31,050 | -23,562 | -16,532 | -9,101 | 73,367 | -3,364 | -332 | -2,019 | -4,912 | 11,043 |
44,371 | 64,541 | 7,358 | 9,969 | 16,038 | 25,303 | 10,188 | 9,217 | 10,329 | 26,964 | 31,884 | 14,132 | 7,341 | 13,051 | 5,657 | 16,368 | 8,729 | 15,896 | 14,996 | 15,379 | 9,326 | 22,212 | 26,233 | 51,925 | 26,931 | 28,828 | 23,492 | 43,408 | 4,531 | 11,929 | 9,020 | 9,378 | 16,749 | 23,612 | 25,722 | 28,608 | 37,990 | 46,856 | 54,344 | 61,374 | 68,805 | 77,906 | -- | 4,207 | 4,539 | 6,558 | 11,470 |