广东宏大(002683)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2010-12-31	2009-12-31	2008-06-30	2007-12-31	2006-12-31	2005-12-31

178,891	852,648	578,605	355,202	148,722	639,486	429,717	264,119	90,397	590,241	388,770	243,900	99,900	457,990	307,449	186,234	69,291	398,508	248,583	158,792	58,180	321,213	192,077	107,638	29,537	300,538	181,154	116,746	49,205	339,949	222,148	148,476	61,649	295,413	183,193	103,174	41,789	162,549	120,621	87,905	31,002	161,818	132,823	116,240	13,129	56,080	43,359	23,553
148,136	679,521	462,880	284,913	123,620	501,740	336,994	210,939	74,102	469,327	312,742	196,747	82,766	359,667	242,646	146,691	57,337	314,563	199,496	124,727	45,984	259,891	154,016	87,404	25,207	234,733	137,597	87,166	36,995	260,794	168,372	110,864	48,136	230,181	145,443	79,812	32,549	126,657	94,449	68,684	23,982	124,675	101,309	89,563	10,566	47,164	36,185	20,972
6,949	81,157	55,154	32,314	10,409	57,134	39,153	25,139	5,111	39,446	30,418	18,991	4,529	31,296	22,923	13,635	1,404	22,022	13,403	10,123	915	6,905	4,251	157	-4,673	13,448	13,276	10,436	3,054	27,068	19,969	14,758	3,866	24,626	13,374	8,154	1,703	9,840	7,692	7,373	2,515	13,994	14,014	11,575	838	3,997	2,358	485
7,026	80,555	55,125	32,253	10,526	57,405	38,897	25,031	5,026	40,327	30,597	19,066	4,534	30,327	22,656	13,700	1,415	22,092	13,763	10,275	990	7,408	4,531	398	-4,530	14,701	14,113	11,195	3,395	28,518	20,678	15,312	3,897	23,715	13,439	8,202	1,741	10,191	7,675	7,432	2,532	14,393	13,545	11,551	826	4,135	2,413	485
1,986	11,888	7,333	3,368	1,502	7,466	4,879	3,458	590	2,976	4,146	2,723	892	3,834	3,880	2,167	497	4,042	1,792	1,799	170	661	847	-168	-743	1,687	2,201	1,578	636	5,603	4,724	3,589	1,062	5,303	2,245	1,157	339	1,566	1,044	1,122	389	2,087	2,623	3,023	181	1,435	805	183
5,039	68,667	47,792	28,884	9,024	49,938	34,018	21,573	4,435	37,351	26,451	16,342	3,642	26,494	18,776	11,534	918	18,050	11,971	8,476	821	6,748	3,684	567	-3,787	13,015	11,913	9,618	2,759	22,916	15,954	11,722	2,836	18,411	11,194	7,045	1,402	8,625	6,632	6,310	2,143	12,306	10,922	8,528	645	2,700	1,608	302
0.05	0.64	0.45	0.28	0.10	0.57	0.38	0.24	0.05	0.43	0.31	0.19	0.04	0.31	0.22	0.13	0.01	0.23	0.15	0.11	0.01	0.11	0.05	0.01	-0.06	0.18	0.14	0.27	0.07	0.73	0.51	0.38	0.09	0.75	0.46	0.30	0.06	0.44	0.34	0.36	0.13	0.74	0.66	0.62	0.00	0.40	0.23	0.21

148,312	197,012	343,037	306,658	351,616	305,669	121,761	147,001	118,048	106,926	98,357	103,918	88,707	91,734	45,155	35,504	45,383	57,666	45,567	51,554	51,281	46,400	35,074	30,587	31,248	30,434	49,492	53,997	51,764	63,263	95,296	48,730	37,620	57,179	47,514	62,086	65,783	65,683	73,701	83,340	17,911	20,088	18,222	19,208	2,979	6,171	2,967	5,316
184,902	169,829	203,278	204,806	172,705	166,728	166,572	178,222	157,271	189,537	165,921	165,227	138,524	142,924	140,379	132,661	122,064	159,010	118,079	113,926	108,642	120,540	129,499	132,358	111,630	115,085	91,328	88,125	87,285	98,193	82,227	82,272	69,595	68,561	63,346	56,835	39,034	34,839	29,583	33,649	17,866	24,201	21,363	19,545	3,545	3,979	6,922	566
49,600	42,494	33,534	27,325	18,933	18,179	19,082	20,526	16,707	95,061	98,935	88,099	83,460	83,123	92,877	86,492	69,139	60,573	102,008	104,555	95,901	95,532	102,769	100,649	78,190	79,068	116,139	105,549	75,780	67,878	74,839	74,224	40,528	36,565	47,666	45,337	45,285	35,111	45,726	33,817	26,516	21,926	16,289	9,752	3,626	3,450	2,548	1,881
849,563	851,515	801,165	740,958	737,413	684,635	523,956	524,802	453,658	477,587	423,755	425,704	379,506	386,224	383,278	356,889	333,589	370,269	378,440	377,502	337,821	343,386	327,447	316,556	266,238	300,577	284,401	271,953	241,694	255,508	275,481	224,800	179,065	189,092	198,830	184,524	162,450	143,881	158,857	156,806	72,017	69,866	62,284	52,849	14,086	18,497	17,395	13,223
--	174,768	--	167,240	--	123,327	--	108,469	--	107,483	--	106,985	--	108,684	107,574	107,365	107,259	108,276	103,884	103,592	102,214	105,066	93,257	94,109	70,989	73,377	73,409	73,197	75,290	76,663	67,558	61,864	62,346	63,978	52,425	51,384	37,370	37,936	36,280	36,951	37,676	38,007	33,987	23,654	5,467	3,862	4,766	884
1,387,082	1,394,438	1,313,171	1,252,753	1,125,762	1,039,743	834,237	828,239	750,567	773,508	714,822	715,073	665,634	663,392	659,651	656,786	609,562	633,792	629,490	601,146	555,827	561,986	569,355	554,803	411,798	424,029	404,885	398,128	368,339	382,063	400,991	346,019	287,069	295,991	296,608	281,086	231,391	206,878	207,415	205,842	121,901	119,912	105,291	87,706	22,647	25,189	22,968	14,730
361,105	466,665	408,361	398,655	286,817	324,650	334,681	364,428	331,403	358,635	328,792	319,550	278,810	273,025	256,007	246,984	218,257	246,368	237,776	222,028	173,683	178,297	193,433	187,461	167,051	173,989	152,304	139,174	115,826	131,355	151,737	157,614	103,912	119,463	124,821	117,904	88,848	69,774	71,222	68,026	54,075	57,280	55,527	49,124	9,689	14,684	11,803	7,921
353,029	252,924	243,978	210,612	249,166	133,136	111,941	88,631	42,704	43,189	22,995	43,579	36,685	44,173	70,401	78,915	62,245	59,624	65,066	64,455	71,736	74,217	68,714	62,390	9,041	10,998	11,621	10,562	11,357	13,411	18,503	20,466	16,866	21,656	23,031	20,501	23,537	15,139	16,314	18,439	25,826	20,647	17,490	3,455	3,014	1,014	1,014	14
714,135	719,588	652,338	609,268	535,984	457,786	446,622	453,059	374,106	401,824	351,788	363,130	315,494	317,197	326,408	325,899	280,502	305,993	302,842	286,483	245,419	252,514	262,147	249,852	176,091	184,986	163,925	149,735	127,183	144,766	170,240	178,080	120,777	141,119	147,852	138,405	112,385	84,912	87,536	86,465	79,902	77,927	73,017	52,579	12,703	15,699	12,817	7,935
672,948	674,850	660,833	643,485	589,779	581,956	387,615	375,180	376,460	371,684	363,034	351,943	350,140	346,195	333,244	330,887	329,059	327,800	326,648	314,664	310,407	309,472	307,208	304,951	235,707	239,042	240,960	248,393	241,156	237,297	230,751	167,939	166,292	154,873	148,756	142,681	119,006	121,965	119,879	119,377	41,999	41,985	32,273	35,127	9,944	9,490	10,151	6,795

182,875	294,492	294,512	294,512	295,983	91,807	91,809	91,807	91,807	77,186	77,186	77,186	77,186	47,684	47,684	47,684	47,684	45,505	45,505	45,505	45,505	29,397	29,397	29,397	29,397	59,978	59,978	59,978	59,978	55,756	55,756	55,756	55,756	65,570	65,683	65,683	65,683	19,759	19,759	19,759	20,088	17,957	17,646	8,273	5,413	2,967	5,316	1,645
-42,327	128,088	48,332	30,439	-39,295	100,843	57,876	35,800	35,578	82,018	51,889	29,037	-9,615	66,203	32,719	18,515	6,339	39,696	29,908	15,799	727	-10,406	-28,781	-28,968	-17,436	-22,021	-20,443	-19,342	-11,145	8,304	-5,632	-13,978	-5,916	-334	-15,936	-3,477	-8,096	-2,774	-12,486	-3,845	1,175	15,509	4,462	10,337	-2,812	5,216	500	-875
-36,847	-315,370	-80,660	-66,212	1,184	-84,346	-66,664	-21,558	-24,525	-45,161	-44,715	-38,474	-28,717	-36,601	-46,157	-56,705	-13,112	-54,913	-47,666	-41,305	-5,797	4,147	7,495	12,637	13,501	-42,168	-4,716	-1,587	105	-29,862	-24,932	-21,384	-11,186	-26,274	-17,768	-14,224	-7,634	-16,484	-3,029	-1,790	-1,588	-23,112	-17,562	-12,690	-601	-2,727	-4,535	-358
30,879	75,620	64,949	34,930	83,958	186,504	26,204	29,424	-7,089	-22,224	-22,091	810	19,127	-99	-2,569	18,596	3,388	17,396	17,638	31,340	9,136	22,367	25,622	16,752	4,673	33,608	13,494	13,589	1,168	25,780	68,436	26,825	-1,731	16,793	15,534	14,104	15,829	65,069	69,343	69,057	-1,763	9,407	13,410	11,726	978	715	1,686	4,904
-48,267	-111,617	32,622	-843	45,848	202,685	17,417	43,666	3,964	14,621	-14,917	-8,627	-19,205	29,503	-16,008	-19,594	-3,385	2,179	-120	5,833	4,065	16,108	4,336	421	738	-30,581	-11,665	-7,341	-9,872	4,222	37,872	-8,538	-18,832	-9,815	-18,169	-3,598	100	45,811	53,828	63,421	-2,177	1,803	310	9,373	-2,434	3,204	-2,349	3,672
134,608	182,875	327,134	293,670	341,831	294,492	109,226	135,473	95,772	91,807	62,269	68,559	57,981	77,186	31,676	28,090	44,298	47,684	45,385	51,338	49,570	45,505	33,732	29,818	30,135	29,397	48,313	52,637	50,106	59,978	93,627	47,218	36,924	55,756	47,514	62,086	65,783	65,570	73,588	83,181	17,911	19,759	17,957	17,646	2,979	6,171	2,967	5,316