报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
129,208 | 880,683 | 596,585 | 348,741 | 124,323 | 673,703 | 451,943 | 259,769 | 79,994 | 525,513 | 357,489 | 208,878 | 80,118 | 385,348 | 270,394 | 158,289 | 61,020 | 317,901 | 226,163 | 137,178 | 53,281 | 270,816 | 196,607 | 118,426 | 45,596 | 232,673 | 167,161 | 103,100 | 36,234 | 202,534 | 174,933 | 141,330 | 111,454 |
91,993 | 570,310 | 377,434 | 218,574 | 79,283 | 409,243 | 259,871 | 149,127 | 48,529 | 316,265 | 213,447 | 124,991 | 48,444 | 238,896 | 166,766 | 98,178 | 38,027 | 195,314 | 135,527 | 82,719 | 33,365 | 161,478 | 116,764 | 70,326 | 27,614 | 140,409 | 101,052 | 62,976 | 22,729 | 121,906 | 105,209 | 87,107 | 70,666 |
-9,645 | 113,094 | 83,114 | 43,918 | 5,525 | 99,233 | 66,371 | 33,420 | 1,091 | 49,924 | 31,142 | 14,021 | 767 | 19,282 | 13,092 | 3,348 | -2,881 | 22,480 | 21,578 | 11,515 | -167 | 28,205 | 20,595 | 10,494 | -145 | 24,144 | 16,648 | 9,429 | -1,087 | 25,464 | 26,535 | 21,591 | 13,354 |
-9,438 | 112,257 | 82,311 | 43,275 | 5,612 | 99,043 | 66,057 | 33,091 | 1,001 | 49,770 | 30,999 | 13,803 | 760 | 18,977 | 12,869 | 3,340 | -2,850 | 22,394 | 22,190 | 12,149 | 286 | 29,201 | 21,240 | 10,962 | -230 | 24,623 | 17,034 | 9,678 | -772 | 25,698 | 27,213 | 21,941 | 13,771 |
-465 | 16,018 | 8,917 | 4,116 | 581 | 12,148 | 13,313 | 7,608 | 73 | 5,821 | 4,546 | 1,928 | 58 | 2,055 | 1,353 | 420 | 111 | 3,104 | 2,967 | 1,651 | -4 | 3,987 | 2,927 | 1,438 | -46 | 3,491 | 2,825 | 1,660 | 33 | 4,120 | 4,268 | 3,382 | 2,168 |
-8,974 | 96,239 | 73,394 | 39,159 | 5,031 | 86,895 | 52,744 | 25,483 | 927 | 43,949 | 26,453 | 11,875 | 702 | 16,922 | 11,516 | 2,920 | -2,961 | 19,290 | 19,224 | 10,499 | 290 | 25,214 | 18,313 | 9,524 | -184 | 21,133 | 14,209 | 8,017 | -805 | 21,578 | 22,945 | 18,559 | 11,602 |
-0.28 | 2.77 | 2.19 | 1.18 | 0.13 | 2.54 | 1.56 | 0.72 | 0.03 | 1.39 | 0.85 | 0.38 | 0.02 | 0.54 | 0.36 | 0.10 | -0.09 | 0.59 | 0.58 | 0.32 | 0.01 | 1.25 | 0.92 | 0.50 | -0.01 | 1.24 | 0.84 | 0.47 | -0.04 | 1.27 | 1.35 | 1.09 | 0.68 |
72,805 | 152,168 | 57,746 | 49,043 | 49,283 | 100,181 | 56,842 | 45,666 | 41,885 | 65,720 | 45,281 | 32,596 | 33,865 | 44,659 | 26,344 | 21,623 | 34,595 | 65,902 | 33,008 | 51,178 | 96,000 | 95,356 | 68,025 | 75,480 | 127,029 | 33,103 | 15,501 | 27,782 | 29,716 | 21,066 | 17,205 | ||
363,582 | 342,854 | 380,039 | 304,839 | 198,807 | 176,640 | 238,371 | 204,554 | 140,041 | 121,212 | 177,863 | 155,867 | 122,292 | 99,601 | 155,817 | 133,214 | 12,744 | 78,606 | 120,563 | 101,836 | 70,759 | 55,001 | 92,342 | 80,578 | 61,160 | 47,523 | 78,375 | 36,388 | 24,399 | 12,864 | 11,813 | ||
128,838 | 125,503 | 149,252 | 133,283 | 116,710 | 103,478 | 123,850 | 113,204 | 96,688 | 94,375 | 99,119 | 101,936 | 97,141 | 90,352 | 92,090 | 86,507 | 75,419 | 69,995 | 70,525 | 64,185 | 62,515 | 51,994 | 49,616 | 53,925 | 49,009 | 46,503 | 46,125 | 41,832 | 34,627 | 28,700 | 20,518 | ||
692,611 | 792,926 | 715,796 | 600,746 | 479,725 | 530,219 | 504,166 | 442,985 | 363,503 | 374,862 | 395,145 | 355,596 | 333,198 | 315,335 | 323,027 | 280,328 | 248,450 | 269,573 | 260,819 | 260,730 | 240,446 | 240,251 | 240,467 | 243,378 | 248,502 | 142,475 | 147,666 | 118,943 | 95,889 | 68,308 | 51,615 | ||
-- | 110,042 | -- | 88,248 | -- | 84,529 | -- | 60,817 | -- | 62,111 | -- | 53,447 | -- | 53,890 | 53,377 | 52,703 | 53,184 | 53,629 | 53,104 | 50,230 | 47,647 | 46,898 | 31,827 | 28,764 | 29,078 | 29,811 | 30,396 | 29,911 | 28,194 | 23,998 | 16,185 | ||
906,432 | 997,268 | 909,544 | 783,216 | 642,888 | 675,942 | 637,235 | 572,805 | 484,827 | 495,241 | 501,527 | 461,708 | 428,192 | 402,966 | 410,088 | 365,694 | 331,465 | 346,300 | 340,150 | 333,971 | 309,897 | 306,581 | 299,996 | 299,724 | 303,134 | 196,444 | 200,513 | 166,781 | 137,863 | 103,696 | 81,295 | ||
366,754 | 454,661 | 403,604 | 318,853 | 209,227 | 253,995 | 250,838 | 214,776 | 152,501 | 175,502 | 201,712 | 177,195 | 148,504 | 117,497 | 130,302 | 95,998 | 64,509 | 76,446 | 69,923 | 76,043 | 58,131 | 56,089 | 57,273 | 65,793 | 76,020 | 57,328 | 68,329 | 48,814 | 41,640 | 30,418 | 27,045 | ||
43,828 | 39,980 | 33,424 | 30,531 | 19,608 | 10,911 | 10,754 | 8,179 | 3,673 | 3,634 | 1,701 | 1,284 | 1,227 | 1,062 | 706 | 479 | 287 | 305 | 320 | 333 | 328 | 332 | 160 | 148 | 181 | 170 | 171 | 157 | 0 | 0 | 1,000 | ||
410,582 | 494,641 | 437,028 | 349,384 | 228,835 | 264,906 | 261,592 | 222,955 | 156,174 | 179,136 | 203,413 | 178,479 | 149,731 | 118,559 | 131,008 | 96,477 | 64,797 | 76,751 | 70,243 | 76,377 | 58,458 | 56,421 | 57,433 | 65,941 | 76,201 | 57,498 | 68,500 | 48,970 | 41,640 | 30,418 | 28,045 | ||
495,850 | 502,627 | 472,516 | 433,832 | 414,053 | 411,035 | 375,644 | 349,850 | 328,653 | 316,105 | 298,114 | 283,229 | 278,461 | 284,407 | 279,080 | 269,216 | 266,668 | 269,550 | 269,907 | 257,594 | 251,439 | 250,159 | 242,563 | 233,783 | 226,933 | 138,946 | 132,013 | 117,811 | 96,223 | 73,278 | 53,249 | ||
148,024 | 95,678 | 95,678 | 95,678 | 95,678 | 62,050 | 62,050 | 62,050 | 62,050 | 39,838 | 39,838 | 39,838 | 39,838 | 63,775 | 63,775 | 63,775 | 63,775 | 94,896 | 94,896 | 94,896 | 94,896 | 32,789 | 32,789 | 32,789 | 32,789 | 27,386 | 27,386 | 27,386 | 27,386 | 29,591 | 21,010 | 17,184 | 17,417 |
-69,614 | 54,636 | -51,913 | -54,892 | -67,904 | 50,077 | -12,535 | -36,762 | -46,213 | 61,863 | -18,304 | -39,423 | -32,766 | 3,208 | -49,618 | -46,199 | -30,906 | -4,424 | -43,680 | -22,214 | -18,253 | 23,756 | -9,563 | -7,419 | -9,812 | 14,160 | -12,609 | -12,944 | -10,680 | 3,390 | 15,827 | 12,571 | 9,438 |
-17,691 | -29,747 | -14,008 | 968 | 18,636 | -29,726 | -6,194 | 1,191 | 5,515 | -45,972 | -15,923 | -7,049 | -8,288 | -23,041 | -11,748 | -1,819 | -480 | -21,648 | -14,258 | -17,738 | 18,706 | -36,263 | -30,494 | -26,001 | -1,734 | -9,680 | -6,475 | -4,324 | -2,091 | -9,620 | -7,575 | -8,043 | -10,225 |
9,127 | 27,791 | 24,104 | 3,923 | 1,099 | 13,284 | 10,965 | 17,552 | 15,350 | 6,291 | 32,828 | 31,286 | 28,017 | -3,753 | 19,473 | 4,149 | 916 | -4,994 | -7,071 | -4,736 | 184 | 74,611 | 74,903 | 75,769 | 105,503 | 920 | 6,925 | 6,506 | -910 | 4,017 | 333 | -700 | 556 |
-78,086 | 52,346 | -41,903 | -49,996 | -47,935 | 33,627 | -7,446 | -17,938 | -25,589 | 22,212 | -1,264 | -15,012 | -12,980 | -23,937 | -41,916 | -43,819 | -30,441 | -31,121 | -65,039 | -44,705 | 644 | 62,108 | 34,842 | 42,354 | 93,958 | 5,403 | -12,164 | -10,771 | -13,684 | -2,205 | 8,582 | 3,826 | -233 |
69,938 | 148,024 | 53,775 | 45,682 | 47,743 | 95,678 | 54,604 | 44,113 | 36,461 | 62,050 | 38,574 | 24,826 | 26,858 | 39,838 | 21,859 | 19,956 | 33,334 | 63,775 | 29,858 | 50,191 | 95,540 | 94,896 | 67,630 | 75,143 | 126,746 | 32,789 | 15,221 | 16,615 | 13,702 | 27,386 | 29,591 | 21,010 | 17,184 |