铭普光磁(002902)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2015-12-31	2014-12-31	2013-12-31	2012-12-31

52,008	223,404	167,404	107,816	47,989	168,890	114,551	69,030	25,618	140,086	99,730	68,243	37,973	160,470	115,900	77,159	35,533	151,010	111,162	73,703	36,940	140,711	102,321	132,940	103,211	85,418	75,950
45,961	196,643	147,878	95,528	42,979	148,854	101,603	61,580	23,689	118,577	84,789	58,000	32,206	138,391	100,261	66,753	29,923	124,227	91,839	59,984	31,227	112,386	82,366	109,273	83,528	71,108	60,449
2,447	-6,181	773	532	-807	-851	-865	-746	-2,080	1,882	922	1,111	1,099	2,145	1,867	1,061	1,134	9,159	6,276	4,017	1,751	9,711	7,564	9,061	7,921	5,915	7,056
2,445	-6,158	719	527	-805	-744	-770	-727	-2,020	2,211	1,276	1,443	1,098	2,359	1,816	1,060	1,112	9,142	6,759	4,503	1,736	10,195	7,812	9,117	7,880	5,907	6,934
535	663	138	224	-150	-912	-78	-111	-359	-384	296	267	192	-181	315	192	302	1,106	975	727	268	1,130	1,326	1,024	1,052	782	890
1,910	-6,821	581	303	-654	168	-692	-616	-1,661	2,595	979	1,176	906	2,540	1,501	868	810	8,036	5,784	3,776	1,468	9,065	6,486	8,093	6,827	5,125	6,044
0.10	-0.28	0.04	0.02	-0.02	0.02	-0.02	-0.03	-0.08	0.13	0.05	0.06	0.07	0.18	0.11	0.06	0.06	0.71	0.55	0.36	0.14	0.86	0.62	0.77	0.65	0.49	0.58

25,958	22,962	18,975	15,894	24,925	27,790	31,704	34,171	43,563	38,801	29,972	25,891	22,626	17,244	17,922	17,064	19,651	16,991	54,660	8,424	8,355	6,033	8,623	6,437	8,535
66,311	71,152	76,810	73,016	63,709	62,971	55,186	50,820	33,884	47,765	44,752	47,925	55,317	55,785	59,413	57,449	51,440	52,468	48,417	44,191	36,970	33,803	31,339	25,617	21,526
63,249	60,676	60,521	56,261	55,929	49,825	52,104	40,060	33,804	31,739	32,657	30,076	30,186	32,205	39,031	32,416	32,611	29,701	27,334	30,728	35,588	29,536	23,156	22,276	21,024
189,625	183,154	180,229	169,920	164,278	162,371	155,136	138,963	124,720	141,015	134,981	133,141	137,181	140,158	143,274	138,918	137,561	136,395	141,088	96,678	86,719	83,112	68,865	59,078	55,317
--	63,702	--	59,576	--	55,516	--	39,019	--	33,143	--	32,406	--	29,367	29,541	28,285	24,804	24,677	23,607	22,731	21,825	17,678	9,155	4,338	3,921
292,305	283,141	281,724	264,369	253,537	247,997	232,950	200,505	177,317	188,600	180,186	175,782	178,334	179,864	182,443	175,449	170,530	167,883	169,639	124,421	113,268	104,360	84,229	69,412	59,850
157,744	157,562	153,026	139,150	136,194	132,557	118,241	92,773	70,304	80,095	72,855	68,378	70,866	73,376	76,748	71,768	65,091	63,393	67,454	67,729	59,292	58,942	42,730	37,330	32,895
26,508	20,287	16,273	14,525	7,554	4,937	4,321	678	257	271	157	201	225	276	183	21	20	30	0	0	0	518	2,589	0	0
184,252	177,849	169,299	153,676	143,748	137,494	122,562	93,450	70,561	80,366	73,012	68,579	71,091	73,652	76,931	71,789	65,110	63,423	67,454	67,729	59,292	59,460	45,319	37,330	32,895
108,052	105,292	112,425	110,693	109,789	110,503	110,389	107,055	106,757	108,234	107,174	107,202	107,243	106,213	105,512	103,660	105,420	104,460	102,185	56,692	53,977	44,900	38,910	32,083	26,955

15,145	19,090	19,090	19,090	19,167	32,620	32,908	32,620	32,774	15,578	15,578	15,578	15,578	13,009	13,153	13,009	16,991	5,021	5,021	5,021	7,380	2,093	2,093	4,528	3,735	6,719	3,232
-12,262	8,350	278	-8,528	-3,609	2,440	6,444	4,114	8,851	27,516	17,748	7,901	7,387	-3,978	-6,562	-7,291	-2,150	2,273	2,336	1,401	-3,064	9,332	5,276	5,827	2,730	2,512	2,751
-5,477	-18,135	-12,054	-8,631	-6,602	-29,577	-20,370	-10,420	-4,125	-2,393	-91	-683	-1,691	2,251	4,430	6,463	5,094	-35,310	-3,550	-2,528	-1,228	-6,431	-5,129	-5,216	-4,869	-5,510	-2,017
18,411	5,974	3,125	8,055	6,942	14,208	7,108	842	559	-8,296	-8,857	1,370	-4,674	4,213	1,140	1,880	-170	41,298	44,651	2,352	1,462	-30	-481	-2,943	2,932	-42	2,728
662	-3,876	-8,664	-9,137	-3,205	-13,530	-6,857	-5,269	5,367	17,042	8,966	8,574	964	2,569	-882	1,159	2,660	7,989	43,366	1,130	-2,825	2,927	-341	-2,435	793	-2,983	3,486
15,808	15,214	10,426	9,953	15,962	19,090	26,051	27,351	38,141	32,620	24,545	24,152	16,542	15,578	12,271	14,168	19,651	13,009	48,387	6,151	4,555	5,021	1,752	2,093	4,528	3,735	6,719