南风股份(300004)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

6,588	84,224	61,073	38,463	14,403	79,861	40,103	23,021	6,532	84,868	52,788	30,461	18,750	95,167	52,923	30,977	11,321	87,552	50,741	27,725	11,055	89,492	48,663	35,043	19,602	82,003	59,184	34,424	15,017	81,836	46,487	17,332	8,060	40,747	27,753	17,588	9,520	34,732	21,993	16,046	7,097	44,866	28,374	17,348	9,109	33,854	22,143	13,253	5,571	28,619	18,311	10,313	20,189	14,083	14,493	6,804
5,488	69,206	49,633	30,925	11,309	62,041	30,594	18,397	5,063	61,767	39,009	21,499	12,963	67,298	36,793	21,527	8,582	61,187	38,120	22,502	8,992	58,154	32,080	22,190	12,914	52,155	36,476	23,136	10,096	49,594	29,831	10,896	5,070	25,209	17,764	11,198	5,960	21,762	13,639	9,906	4,459	28,390	18,664	11,479	6,158	22,790	14,814	8,951	3,801	19,416	12,544	7,125	14,072	9,839	10,463	5,055
1,621	-67,749	-3,929	-2,605	-917	2,493	-2,407	-3,576	-1,431	1,627	3,483	2,671	2,275	-63,008	1,166	-2,137	-2,021	-13,537	-1,230	-4,812	-2,122	9,759	2,300	2,811	1,756	4,151	7,426	2,200	1,287	12,001	6,907	1,732	1,155	5,088	4,649	3,274	2,194	4,683	4,140	2,983	1,531	9,612	6,104	3,636	1,973	6,860	4,989	2,709	962	5,587	3,386	1,683	3,557	2,772	2,256	653
1,615	-70,335	-6,435	-2,685	-1,070	14,011	7,208	6,564	-2,641	2,086	3,985	-568	2,259	-103,184	1,257	-2,061	-2,022	5,345	14,990	11,437	-2,049	10,498	2,682	3,156	2,041	4,853	7,634	2,374	1,367	12,468	7,294	1,855	1,186	5,412	4,873	3,386	2,269	4,773	4,188	2,997	1,558	9,797	6,170	3,640	1,973	7,250	5,339	3,070	1,322	5,623	3,421	1,681	3,605	2,762	2,256	653
19	-1,547	-593	-281	41	423	-261	-523	-152	567	666	452	371	749	403	-148	-82	3,017	2,442	1,852	-5	1,946	961	980	519	875	1,753	668	297	1,698	1,180	328	195	841	752	527	345	804	765	525	245	1,670	936	551	309	1,031	826	494	214	782	466	178	550	422	384	138
1,596	-68,788	-5,842	-2,404	-1,110	13,588	7,469	7,087	-2,489	1,520	3,318	-1,020	1,888	-103,933	854	-1,913	-1,940	2,328	12,548	9,585	-2,044	8,553	1,721	2,175	1,522	3,978	5,881	1,706	1,070	10,770	6,114	1,527	990	4,571	4,122	2,859	1,924	3,969	3,423	2,472	1,313	8,127	5,234	3,089	1,664	6,220	4,513	2,576	1,109	4,840	2,955	1,504	3,055	2,340	1,873	515
0.03	-1.43	-0.12	-0.05	-0.02	0.31	0.18	0.17	-0.05	0.04	0.07	-0.02	0.04	-2.04	0.03	-0.03	-0.03	0.06	0.26	0.19	-0.04	0.18	0.04	0.05	0.03	0.09	0.12	0.07	0.04	0.50	0.30	0.08	0.05	0.25	0.22	0.16	0.10	0.22	0.19	0.13	0.07	0.43	0.28	0.16	0.18	0.66	0.48	0.27	0.12	0.64	0.42	0.21	0.44	0.33	0.37	0.10

56,734	63,842	29,665	34,123	39,126	42,285	29,936	28,760	15,417	16,862	15,038	15,786	12,619	11,954	11,041	8,905	13,504	14,461	14,321	8,950	10,265	23,619	11,598	21,675	19,103	23,797	36,203	16,098	18,588	31,384	26,357	22,931	17,680	24,938	20,648	25,557	29,195	27,636	30,909	40,448	32,659	32,642	37,117	39,362	38,742	43,876	49,619	56,296	56,660	62,552	57,171	5,946	6,038	5,384	4,465
19,360	19,475	34,862	33,697	37,779	43,877	40,704	43,415	51,927	54,242	50,906	53,146	69,469	65,287	60,076	64,618	74,921	79,547	67,131	64,253	63,878	64,915	48,749	45,283	46,750	44,247	48,768	49,632	52,251	58,017	55,393	42,714	40,835	36,518	40,153	34,538	39,664	38,554	32,216	29,557	36,490	36,923	29,016	24,934	20,928	16,269	15,000	14,368	13,665	9,833	9,903	9,186	5,894	4,661	2,336
18,114	18,449	93,336	89,114	87,135	82,015	90,211	80,371	72,885	67,854	75,552	74,850	68,469	69,411	84,544	76,674	66,614	61,557	62,990	57,938	53,166	47,385	54,608	51,668	50,932	55,671	60,174	57,415	56,258	53,076	61,066	15,141	16,199	14,919	13,323	12,373	9,995	10,967	12,779	11,780	10,414	10,407	9,347	11,548	11,076	9,949	9,655	7,890	6,811	5,420	5,064	4,352	3,931	3,244	1,631
152,132	158,993	169,003	172,149	177,931	178,257	168,181	161,108	149,247	149,098	151,311	157,868	162,460	162,224	162,396	180,057	185,098	187,639	156,657	151,444	136,266	145,714	124,131	127,245	126,914	135,769	155,722	133,461	136,923	148,035	153,664	84,736	78,198	79,049	78,071	76,384	81,791	79,196	82,838	87,526	85,281	85,506	81,346	82,401	78,551	77,190	84,426	82,444	80,292	78,322	72,787	20,404	16,477	14,073	9,407
--	30,424	--	84,636	--	81,542	--	84,292	--	87,595	--	85,043	--	88,554	88,263	90,119	91,979	93,772	80,936	85,539	90,118	91,958	93,716	95,114	73,065	74,602	73,387	74,471	76,199	77,348	57,680	9,783	9,767	9,544	9,326	9,247	9,386	9,504	9,558	9,682	9,811	9,884	9,528	7,863	6,977	6,967	6,789	6,461	5,437	5,506	5,591	5,622	5,453	5,192	4,172
198,924	206,369	288,600	292,682	298,128	298,837	290,589	284,339	273,270	274,170	278,106	284,618	289,111	288,599	356,806	375,639	381,446	385,340	386,208	380,185	371,787	382,642	358,980	363,920	364,778	374,355	385,477	362,994	367,236	377,400	376,487	155,697	120,386	118,921	112,352	108,257	112,851	108,838	107,756	112,006	109,412	108,822	104,192	103,403	98,620	97,298	93,062	90,749	87,578	85,674	80,235	27,394	23,378	20,677	15,005
29,036	41,779	58,383	57,465	62,247	64,243	70,512	64,871	47,829	47,097	42,374	40,045	44,122	41,780	50,629	46,014	50,823	51,863	41,556	38,602	36,392	45,228	38,244	42,341	43,428	51,539	54,971	48,542	51,944	64,538	75,734	25,523	28,201	27,253	21,592	18,153	16,788	16,685	14,688	18,369	15,662	19,446	17,721	19,228	21,165	22,998	20,520	19,545	16,900	16,106	12,552	13,180	9,507	7,484	3,531
359	381	3,387	4,950	10,425	10,373	14,250	14,024	29,572	28,714	35,575	40,241	37,800	41,517	9,981	17,773	18,797	19,712	20,667	20,561	25,913	25,888	16,043	16,432	15,328	18,316	24,102	12,223	12,426	11,067	3,613	1,692	1,584	2,057	1,598	2,204	7,219	7,194	7,216	9,224	9,567	6,505	6,499	6,348	1,053	53	0	600	600	600	600	1,154	2,314	4,640	5,794
29,395	42,160	61,769	62,414	72,672	74,616	84,762	78,894	77,402	75,812	77,950	80,286	81,922	83,297	60,611	63,787	69,620	71,575	62,223	59,163	62,305	71,116	54,287	58,772	58,756	69,855	79,074	60,765	64,371	75,605	79,348	27,214	29,785	29,309	23,191	20,358	24,007	23,878	21,904	27,593	25,228	25,951	24,220	25,576	22,218	23,051	20,520	20,145	17,500	16,706	13,152	14,334	11,821	12,124	9,325
169,528	164,209	226,830	230,268	225,456	224,221	205,827	205,444	195,869	198,358	200,157	204,332	207,189	205,301	296,196	311,852	311,826	313,765	323,985	321,021	309,481	311,525	304,694	305,148	306,023	304,500	306,403	302,229	302,866	301,796	297,139	128,483	90,601	89,611	89,162	87,899	88,843	84,960	85,852	84,413	84,184	82,871	79,972	77,827	76,402	74,248	72,541	70,604	70,077	68,968	67,083	13,061	11,557	8,553	5,680

50,866	18,123	18,123	18,123	23,393	7,500	7,500	7,500	7,500	4,786	4,786	4,786	4,786	10,532	10,532	10,532	10,532	21,807	21,807	21,807	21,807	21,540	21,540	21,540	21,540	29,163	29,163	29,163	29,163	24,444	24,444	24,444	24,444	26,782	26,782	26,782	26,782	32,430	32,430	32,430	32,430	43,146	43,146	43,146	43,146	62,131	62,131	62,131	62,131	3,659	3,659	3,659	2,517	2,517	620	479
-4,579	5,162	-392	1,052	-3,422	-19,137	-22,661	-16,395	-11,982	13,152	9,364	9,111	2,788	14,213	13,158	533	-553	-17,832	-16,058	-13,363	-8,417	9,223	5,277	7,935	4,949	14,021	6,579	-1,388	-4,288	18,493	1,764	-7,170	-5,180	5,570	-1,561	1,858	2,516	4,465	5,500	9,976	1,667	-8,590	-5,836	-5,481	-5,714	-1,570	-3,424	-4,444	-4,265	2,480	-1,828	-965	2,339	-465	1,330	1,403
1,944	39,407	-2,883	-2,517	-1,604	-3,870	-2,970	-2,897	-320	-4,150	-3,751	-2,754	-1,393	863	765	789	852	3,252	5,910	-1,011	-654	2,454	-2,616	-2,212	-1,502	-15,255	-5,500	-3,727	-3,010	-41,339	-34,396	-31,790	-2,844	-8,197	-4,305	-2,993	-1,700	-4,886	-2,789	-1,812	-479	-3,170	-1,645	-1,089	-295	-16,819	-10,431	-4,221	-2,300	-775	-664	-436	-1,313	-196	-1,012	-77
-4,950	-11,825	-4,254	831	1,128	33,629	24,853	23,153	10,046	-6,287	-5,248	-2,942	-418	-20,823	-17,852	-8,269	-2,029	3,305	1,578	179	-4,379	-11,410	-14,916	-7,745	-7,810	-6,389	3,827	-10,002	-5,182	27,565	32,318	37,298	714	301	-354	-121	1,128	-5,244	-4,319	-147	-1,111	1,054	1,262	2,551	1,092	-748	889	2,348	319	56,766	56,004	3,658	117	-1,298	1,579	-1,185
-7,585	32,744	-7,529	-634	-3,899	10,622	-778	3,862	-2,256	2,714	365	3,414	978	-5,746	-3,929	-6,947	-1,730	-11,275	-8,571	-14,195	-13,449	267	-12,255	-2,022	-4,363	-7,623	4,907	-15,117	-12,479	4,719	-314	-1,663	-7,310	-2,338	-6,231	-1,268	1,931	-5,647	-1,598	8,004	77	-10,716	-6,216	-4,017	-4,914	-18,985	-12,844	-6,318	-6,246	58,471	53,512	2,257	1,143	-1,960	1,897	141
43,281	50,866	10,593	17,489	19,494	18,123	6,722	11,362	5,244	7,500	5,151	8,201	5,764	4,786	6,603	3,586	8,803	10,532	13,237	7,612	8,358	21,807	9,285	19,518	17,177	21,540	34,070	14,046	16,683	29,163	24,130	22,782	17,134	24,444	20,551	25,514	28,714	26,782	30,831	40,433	32,506	32,430	36,930	39,129	38,232	43,146	49,287	55,813	55,884	62,131	57,171	5,916	3,659	557	2,517	620