汉威科技(300007)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

59,434	231,621	159,037	110,050	52,941	194,117	134,903	90,746	41,034	181,948	128,166	90,355	43,120	151,233	108,067	73,082	37,753	144,418	100,401	69,140	35,715	110,772	78,625	53,362	27,281	74,672	51,228	31,832	12,756	39,931	22,298	14,557	6,618	30,247	19,789	11,865	5,671	26,449	19,005	12,929	6,206	26,131	16,224	9,605	4,380	17,395	11,128	5,080	2,424	12,696	8,456	5,270	9,733	6,651	6,488	2,910
41,324	154,088	103,895	73,384	37,465	129,153	87,199	58,911	29,153	124,794	85,526	60,481	29,944	97,961	69,797	47,173	25,214	90,520	62,665	43,651	24,003	67,985	47,888	33,276	17,490	42,702	29,938	18,077	7,228	20,097	10,045	6,525	3,069	14,316	9,828	5,879	2,581	12,524	8,716	6,060	2,978	11,714	7,550	4,340	2,019	7,982	5,121	2,299	1,131	5,040	3,232	2,011	3,988	2,685	2,794	1,316
7,776	38,522	28,868	20,238	6,687	28,663	25,196	17,378	4,806	-128	19,495	14,532	4,967	12,824	13,746	9,117	4,139	18,663	11,711	9,085	3,004	10,174	6,831	4,191	2,006	7,555	5,099	3,256	586	3,309	1,499	962	240	2,918	994	680	376	3,232	2,654	1,540	534	5,890	2,810	1,320	276	3,934	1,869	396	130	3,695	2,692	1,768	3,051	2,142	2,332	858
7,799	38,246	28,743	20,209	6,691	28,576	25,092	17,305	4,713	-153	19,478	14,554	4,979	15,232	16,221	11,626	4,163	18,656	13,177	9,865	3,734	15,303	10,856	7,262	2,593	11,949	7,534	4,860	1,409	6,646	3,849	2,093	924	5,474	2,439	1,410	695	5,629	4,145	2,587	937	7,755	3,919	1,803	593	5,065	2,854	1,000	553	4,664	2,936	1,904	3,446	2,390	2,331	867
1,541	5,724	3,464	2,938	949	3,608	3,846	2,699	969	6,202	3,062	2,670	831	4,427	3,581	2,685	1,000	3,733	3,097	2,291	1,008	2,496	2,075	1,070	568	2,032	1,232	993	217	808	592	297	153	679	472	232	134	457	492	371	150	1,075	617	297	95	694	439	188	86	650	453	287	477	362	352	132
6,258	32,522	25,278	17,271	5,742	24,968	21,245	14,606	3,744	-6,355	16,416	11,884	4,149	10,805	12,641	8,941	3,163	14,924	10,080	7,574	2,726	12,808	8,781	6,193	2,025	9,916	6,302	3,867	1,192	5,837	3,257	1,795	771	4,795	1,967	1,178	561	5,173	3,653	2,216	787	6,680	3,302	1,506	498	4,371	2,415	812	467	4,015	2,483	1,617	2,969	2,029	1,979	734
0.16	0.87	0.70	0.47	0.14	0.70	0.60	0.42	0.10	-0.35	0.41	0.30	0.10	0.21	0.31	0.23	0.08	0.38	0.25	0.19	0.06	0.31	0.20	0.15	0.04	0.27	0.35	0.22	0.08	0.47	0.26	0.14	0.07	0.34	0.18	0.10	0.05	0.40	0.30	0.18	0.06	0.55	0.27	0.13	0.04	0.36	0.20	0.07	0.04	0.84	0.56	0.37	0.70	0.47	1.23	0.53

133,752	141,543	150,382	103,574	127,579	134,723	128,592	116,286	146,300	121,074	115,261	25,364	99,788	145,252	77,068	86,376	70,539	78,043	71,898	66,041	35,757	63,618	60,917	44,460	49,475	51,538	48,941	49,744	57,109	24,243	19,465	17,298	20,755	26,021	21,627	19,274	22,695	21,334	21,152	21,673	21,246	26,015	25,615	29,446	31,203	35,656	38,616	38,185	40,840	41,385	41,224	4,521	3,393	1,744	366
87,509	84,362	78,161	75,903	60,713	56,878	57,262	55,419	56,779	58,512	57,078	54,577	51,328	47,014	50,431	50,885	50,038	49,743	45,920	44,364	42,163	39,540	36,538	34,288	32,900	27,622	27,674	25,777	22,651	21,393	15,563	15,521	13,389	12,356	11,591	11,479	11,969	11,440	12,432	13,296	12,280	11,020	8,439	6,609	5,804	4,896	4,325	2,080	1,923	2,142	2,330	1,679	1,995	904	320
43,564	34,518	36,122	29,541	32,355	22,754	28,094	25,206	44,266	41,630	51,749	54,531	43,642	40,791	50,836	40,761	40,099	34,311	37,890	34,644	30,492	25,692	23,973	22,200	19,747	17,699	20,043	19,665	20,755	17,928	7,941	7,437	7,126	6,901	6,757	6,711	6,679	6,863	6,615	4,812	4,992	5,619	4,245	4,643	4,271	3,674	3,159	3,233	2,765	2,620	3,080	2,740	2,238	1,299	770
300,210	299,611	292,482	233,917	247,005	242,099	240,938	230,440	266,049	237,159	248,506	255,210	289,358	265,006	256,697	248,915	227,382	195,413	189,195	188,807	146,025	164,531	151,597	141,418	133,400	124,191	117,573	120,251	126,078	68,585	45,954	42,900	43,978	48,187	43,964	42,619	45,023	43,855	45,271	46,407	46,171	48,198	46,715	45,093	45,811	47,970	49,624	47,132	46,675	46,853	47,310	9,920	8,074	4,248	1,724
--	130,821	--	114,129	--	102,548	--	90,593	--	88,835	--	91,874	--	85,771	74,965	76,631	77,712	79,992	61,270	61,686	64,635	64,674	55,323	56,431	57,059	37,376	35,232	35,287	37,799	42,463	24,885	24,965	25,054	29,219	26,558	25,100	8,611	8,476	7,745	7,714	7,322	7,360	7,123	7,053	7,015	6,860	6,790	6,773	6,357	6,100	6,035	5,727	2,430	2,159	2,082
593,909	594,699	586,083	526,121	531,626	525,233	510,520	484,325	513,840	480,358	506,031	507,269	535,264	506,843	496,529	488,261	461,676	427,897	410,597	407,078	364,701	376,521	352,661	336,425	324,563	281,081	258,868	256,019	255,052	182,038	94,354	90,666	90,470	93,423	84,947	81,364	77,529	73,499	71,807	70,076	68,138	69,635	63,177	59,433	59,301	59,360	59,242	56,665	53,828	53,752	54,084	16,387	13,732	7,177	4,487
125,233	135,884	142,368	143,661	165,777	140,861	123,512	118,821	149,313	152,899	130,497	134,699	173,900	162,752	127,444	120,713	115,851	132,450	126,460	123,909	118,757	132,528	102,888	94,644	89,211	70,084	57,333	55,971	57,514	45,960	22,746	20,500	21,090	24,810	19,126	15,250	12,472	9,033	8,803	8,543	8,317	10,603	7,510	5,643	5,535	5,974	7,371	6,233	5,140	3,623	5,700	6,257	4,177	2,639	1,165
163,933	160,629	154,002	155,973	149,640	173,702	181,902	167,016	175,800	140,370	157,975	159,544	155,316	142,192	167,250	169,446	152,048	104,735	96,723	98,062	64,399	65,369	75,019	70,063	67,339	60,862	55,558	56,123	55,801	11,454	340	358	213	217	232	256	266	237	295	269	279	287	536	456	259	376	857	1,021	453	591	378	353	428	318	0
289,166	296,514	296,370	299,634	315,417	314,564	305,414	285,837	325,112	293,269	288,472	294,243	329,216	304,944	294,693	290,158	267,898	237,184	223,183	221,971	183,155	197,897	177,906	164,707	156,550	130,945	112,890	112,094	113,315	57,413	23,086	20,859	21,303	25,026	19,358	15,506	12,738	9,269	9,097	8,812	8,596	10,889	8,046	6,098	5,793	6,350	8,228	7,254	5,592	4,214	6,078	6,610	4,605	2,956	1,165
304,743	298,186	289,713	226,487	216,209	210,670	205,106	198,488	188,728	187,089	217,558	213,026	206,048	201,899	201,836	198,103	193,778	190,713	187,414	185,107	181,545	178,624	174,754	171,718	168,013	150,136	145,977	143,925	141,737	124,625	71,269	69,807	69,167	68,397	65,588	65,858	64,791	64,230	62,710	61,264	59,542	58,746	55,131	53,335	53,507	53,009	51,014	49,411	48,235	49,538	48,007	9,777	9,127	4,220	3,322

140,011	133,383	133,383	133,383	133,383	119,972	119,972	119,972	119,972	144,813	144,813	144,813	145,765	77,101	77,101	77,101	77,318	62,639	62,639	62,639	62,639	50,306	50,306	50,306	50,306	22,785	22,785	22,785	24,243	26,021	26,021	26,021	26,021	21,334	21,334	21,334	21,334	26,015	26,015	26,015	26,015	35,656	35,656	35,656	35,656	41,385	41,385	41,385	41,385	3,393	3,393	3,393	1,744	1,744	366	219
-13,004	21,433	-5,070	-7,876	-12,230	58,612	36,230	13,870	-1,670	32,559	9,918	1,249	9,252	52,866	-6,743	-4,720	-7,148	13,125	11,351	4,895	-6,868	20,144	18,985	4,577	-5,017	14,924	10,062	2,547	2,421	5,093	-522	-1,087	-150	7,788	2,471	1,925	-793	2,544	-850	-1,642	-2,257	2,405	599	-1,244	-1,597	3,062	1,493	648	172	4,562	1,591	1,221	1,516	258	1,905	413
-5,575	-29,507	-18,928	-15,721	-8,115	-39,690	-30,033	-20,752	-12,614	-30,984	-24,943	-111,697	-72,763	-3,628	-17,328	-13,810	-26,105	6,492	-9,555	-19,475	-12,628	-18,443	-6,945	-9,272	6,640	-26,068	-8,229	-1,990	1,656	-21,916	-5,034	-3,807	-1,976	-12,610	-8,841	-6,782	-1,792	-7,412	-3,726	-3,039	-2,500	-11,555	-9,927	-3,889	-2,853	-5,974	-4,374	-4,057	-688	-2,133	-1,714	-1,556	-2,238	-1,999	-1,522	-1,166
10,902	14,825	39,634	-7,285	13,312	-5,282	1,509	2,160	39,555	-26,461	-15,157	-9,587	17,773	18,425	23,195	27,157	25,804	-5,080	6,764	17,262	-8,364	10,572	-2,297	-1,976	-3,331	38,616	24,313	29,035	28,791	13,579	-1,005	-3,840	-3,141	9,555	6,690	2,814	3,947	197	-287	341	-11	-458	-682	-1,073	0	-2,786	133	262	-15	35,554	37,943	1,452	2,379	1,888	996	900
-7,687	6,628	15,570	-30,948	-7,022	13,411	7,629	-4,693	25,302	-24,841	-30,118	-120,015	-45,771	67,712	-760	8,575	-7,505	14,462	8,510	2,653	-27,861	12,333	9,774	-6,646	-1,713	27,521	26,157	29,589	32,866	-3,237	-6,556	-8,723	-5,266	4,687	293	-2,059	1,361	-4,681	-4,863	-4,342	-4,769	-9,641	-10,041	-6,210	-4,453	-5,729	-2,768	-3,200	-545	37,992	37,831	1,129	1,649	147	1,378	147
132,324	140,011	148,953	102,434	126,361	133,383	127,601	115,279	145,273	119,972	114,695	24,798	99,995	144,813	76,341	85,676	69,814	77,101	71,149	65,293	34,778	62,639	60,080	43,660	48,593	50,306	48,941	52,374	57,109	22,785	19,465	17,298	20,755	26,021	21,627	19,274	22,695	21,334	21,152	21,673	21,246	26,015	25,615	29,446	31,203	35,656	38,616	38,185	40,840	41,385	41,224	4,521	3,393	1,891	1,744	366