报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23,650 | 138,172 | 87,467 | 59,052 | 28,335 | 121,975 | 85,992 | 54,198 | 19,542 | 160,008 | 104,963 | 70,027 | 33,559 | 135,713 | 90,540 | 59,298 | 25,330 | 123,658 | 81,010 | 47,382 | 18,412 | 95,399 | 64,618 | 36,445 | 15,915 | 114,458 | 74,346 | 45,900 | 16,702 | 79,572 | 45,694 | 25,443 | 11,635 | 45,177 | 28,908 | 16,894 | 6,987 | 27,233 | 15,427 | 9,651 | 3,050 | 30,896 | 23,351 | 16,343 | 6,129 | 29,536 | 20,132 | 13,180 | 5,191 | 24,537 | 17,506 | 8,782 | 10,760 | 4,674 | 8,377 | 7,943 |
16,867 | 87,985 | 57,583 | 37,358 | 18,055 | 81,322 | 56,520 | 35,983 | 13,885 | 106,877 | 70,482 | 46,686 | 23,742 | 93,032 | 61,869 | 41,393 | 18,275 | 80,634 | 52,855 | 31,341 | 11,708 | 58,330 | 38,605 | 22,246 | 8,826 | 65,327 | 41,894 | 24,809 | 8,797 | 47,269 | 29,208 | 16,824 | 7,537 | 27,430 | 17,983 | 10,570 | 4,659 | 17,472 | 9,620 | 5,914 | 1,415 | 16,423 | 11,073 | 8,239 | 3,258 | 16,862 | 11,706 | 8,180 | 3,338 | 12,857 | 8,773 | 4,383 | 5,148 | 2,284 | 3,989 | 4,054 |
-3,947 | 1,562 | -3,113 | 996 | 737 | -46,259 | 4,569 | 1,445 | -2,994 | 3,767 | 2,858 | 2,999 | 596 | -56,719 | 3,887 | 3,776 | 397 | 10,865 | 3,748 | 1,029 | 350 | 2,526 | 975 | -1,675 | -559 | 24,125 | 15,939 | 10,451 | 3,473 | 18,465 | 7,820 | 3,357 | 1,330 | 6,001 | 4,068 | 2,180 | 644 | 777 | -157 | 19 | -71 | 6,412 | 6,579 | 3,994 | 1,172 | 6,911 | 4,553 | 2,763 | 835 | 6,993 | 5,260 | 2,586 | 2,748 | 483 | 2,235 | 1,850 |
-3,795 | 2,150 | -2,663 | 1,491 | 825 | -45,321 | 5,199 | 1,899 | -2,866 | 4,577 | 3,735 | 3,509 | 890 | -55,511 | 4,020 | 3,789 | 342 | 10,839 | 3,810 | 1,114 | 433 | 11,223 | 6,478 | 1,299 | -379 | 29,067 | 16,495 | 10,660 | 3,617 | 20,330 | 8,963 | 3,615 | 1,353 | 6,605 | 4,047 | 2,140 | 640 | 1,423 | 222 | -118 | -170 | 7,434 | 6,550 | 3,971 | 1,178 | 7,783 | 4,662 | 2,800 | 855 | 7,119 | 5,285 | 2,587 | 2,775 | 501 | 2,224 | 1,843 |
-387 | 157 | 292 | 249 | -47 | 2,006 | -322 | -440 | -190 | 764 | 514 | 409 | 174 | 2,217 | 930 | 929 | 539 | 2,675 | 918 | 267 | 29 | 101 | 254 | 495 | 30 | 2,825 | 2,017 | 1,305 | 583 | 2,859 | 1,524 | 598 | 279 | 918 | 625 | 257 | 136 | 373 | 57 | 74 | 0 | 399 | 198 | 223 | 155 | 852 | 514 | 362 | 127 | 1,130 | 840 | 397 | 493 | 70 | 211 | 183 |
-3,408 | 1,993 | -2,955 | 1,241 | 872 | -47,327 | 5,521 | 2,339 | -2,676 | 3,813 | 3,221 | 3,099 | 716 | -57,728 | 3,090 | 2,860 | -197 | 8,163 | 2,892 | 847 | 404 | 11,122 | 6,224 | 803 | -409 | 26,242 | 14,478 | 9,355 | 3,034 | 17,471 | 7,440 | 3,017 | 1,074 | 5,687 | 3,422 | 1,883 | 504 | 1,050 | 166 | -193 | -170 | 7,035 | 6,352 | 3,748 | 1,023 | 6,931 | 4,148 | 2,438 | 728 | 5,989 | 4,445 | 2,190 | 2,282 | 432 | 2,013 | 1,660 |
-0.06 | 0.04 | -0.05 | 0.02 | 0.02 | -0.84 | 0.10 | 0.04 | -0.05 | 0.08 | 0.06 | 0.06 | 0.01 | -1.03 | 0.06 | 0.05 | -0.00 | 0.14 | 0.04 | 0.02 | 0.01 | 0.21 | 0.12 | 0.02 | -0.01 | 0.50 | 0.28 | 0.18 | 0.06 | 0.39 | 0.17 | 0.07 | 0.03 | 0.25 | 0.15 | 0.08 | 0.02 | 0.08 | 0.02 | -0.01 | -0.01 | 0.68 | 0.61 | 0.36 | 0.10 | 0.68 | 0.40 | 0.24 | 0.14 | 1.48 | 1.16 | 0.57 | 0.60 | 0.12 | 0.57 | 0.55 |
21,081 | 24,552 | 18,443 | 21,371 | 18,718 | 34,393 | 28,614 | 15,464 | 26,696 | 23,748 | 14,543 | 13,752 | 15,626 | 20,852 | 14,361 | 25,377 | 26,971 | 30,393 | 44,549 | 16,162 | 17,534 | 25,058 | 20,075 | 12,470 | 12,154 | 17,190 | 28,401 | 22,169 | 27,573 | 37,181 | 22,338 | 19,457 | 18,731 | 26,380 | 16,140 | 17,310 | 17,316 | 22,214 | 22,806 | 26,865 | 31,827 | 39,856 | 36,243 | 40,004 | 38,027 | 44,328 | 33,825 | 37,787 | 45,310 | 53,306 | 1,725 | 4,900 | 6,655 | 3,030 | 1,202 | |
128,842 | 131,343 | 115,962 | 111,358 | 108,176 | 102,889 | 117,877 | 122,545 | 112,234 | 132,623 | 123,747 | 128,356 | 117,214 | 115,927 | 125,993 | 121,266 | 112,836 | 110,015 | 117,628 | 88,794 | 84,796 | 81,585 | 92,121 | 83,091 | 80,001 | 82,747 | 85,955 | 80,579 | 70,329 | 51,054 | 52,666 | 42,856 | 41,167 | 33,768 | 37,510 | 33,046 | 32,815 | 30,776 | 27,258 | 27,167 | 24,207 | 23,587 | 25,480 | 22,881 | 18,768 | 17,281 | 19,920 | 17,068 | 13,209 | 11,814 | 14,809 | 8,914 | 7,454 | 6,608 | 4,760 | |
35,957 | 33,818 | 36,570 | 34,982 | 33,379 | 34,100 | 37,876 | 37,296 | 36,570 | 33,417 | 41,671 | 40,009 | 36,387 | 38,611 | 39,082 | 34,908 | 33,011 | 32,215 | 38,370 | 33,334 | 30,157 | 27,185 | 30,679 | 32,336 | 30,077 | 25,782 | 28,003 | 27,681 | 25,820 | 14,597 | 20,089 | 6,177 | 5,518 | 5,111 | 6,637 | 5,546 | 4,672 | 4,668 | 5,445 | 3,562 | 3,821 | 3,211 | 4,606 | 4,772 | 5,760 | 5,152 | 4,251 | 3,934 | 5,198 | 3,212 | 3,205 | 3,250 | 1,467 | 1,401 | 1,587 | |
226,632 | 226,262 | 213,777 | 217,992 | 204,004 | 215,908 | 216,809 | 207,697 | 208,796 | 208,983 | 204,757 | 196,622 | 186,476 | 199,321 | 193,989 | 197,490 | 192,694 | 196,513 | 226,215 | 154,328 | 155,831 | 159,942 | 158,830 | 144,437 | 139,823 | 149,074 | 158,302 | 144,709 | 138,494 | 113,311 | 107,728 | 73,838 | 72,018 | 72,591 | 66,658 | 62,006 | 62,445 | 63,019 | 62,225 | 60,513 | 66,887 | 72,619 | 72,460 | 70,743 | 66,194 | 69,785 | 60,657 | 60,027 | 68,569 | 69,405 | 21,922 | 18,523 | 16,179 | 11,295 | 8,976 | |
-- | 45,086 | -- | 45,645 | -- | 47,288 | -- | 47,799 | -- | 49,039 | -- | 50,149 | -- | 51,585 | 52,289 | 52,411 | 52,860 | 53,877 | 54,696 | 53,164 | 52,178 | 52,731 | 48,637 | 48,441 | 48,738 | 48,483 | 21,330 | 21,600 | 21,456 | 18,933 | 15,601 | 10,279 | 10,123 | 10,141 | 10,222 | 10,322 | 10,379 | 10,364 | 10,499 | 10,479 | 10,074 | 10,192 | 10,058 | 9,868 | 9,436 | 10,288 | 1,791 | 1,677 | 1,687 | 1,725 | 1,597 | 1,573 | 1,538 | 1,551 | 161 | |
339,067 | 339,729 | 329,312 | 333,545 | 320,322 | 330,221 | 375,297 | 363,978 | 362,453 | 362,799 | 355,829 | 348,040 | 337,817 | 351,684 | 406,332 | 410,001 | 405,517 | 409,215 | 434,665 | 350,147 | 340,795 | 330,480 | 324,300 | 308,498 | 303,906 | 310,911 | 311,531 | 299,781 | 288,848 | 212,759 | 200,598 | 98,559 | 95,205 | 95,458 | 88,321 | 82,213 | 81,515 | 82,016 | 79,081 | 76,849 | 80,709 | 86,262 | 85,787 | 83,370 | 78,243 | 81,521 | 71,878 | 70,201 | 71,219 | 71,962 | 24,275 | 20,739 | 18,327 | 12,951 | 10,441 | |
152,546 | 148,346 | 142,738 | 145,005 | 138,403 | 153,718 | 136,231 | 134,765 | 139,663 | 132,789 | 127,982 | 124,298 | 110,966 | 123,383 | 115,185 | 116,120 | 111,419 | 142,518 | 133,074 | 98,877 | 90,568 | 80,417 | 70,298 | 70,559 | 59,866 | 67,623 | 59,233 | 69,275 | 69,320 | 16,333 | 16,490 | 17,523 | 14,873 | 17,415 | 12,700 | 7,926 | 8,813 | 9,468 | 7,629 | 5,755 | 6,987 | 6,856 | 6,882 | 7,576 | 8,910 | 13,272 | 6,412 | 6,445 | 7,529 | 9,000 | 9,610 | 8,328 | 7,531 | 4,240 | 4,191 | |
41,375 | 42,710 | 42,630 | 40,218 | 33,894 | 28,995 | 37,619 | 30,958 | 29,759 | 34,296 | 34,258 | 30,204 | 36,399 | 38,250 | 39,848 | 42,180 | 45,438 | 18,254 | 32,588 | 35,170 | 33,608 | 33,436 | 41,777 | 31,924 | 37,083 | 36,009 | 57,358 | 40,991 | 33,526 | 14,465 | 12,323 | 201 | 206 | 211 | 211 | 211 | 211 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | 0 | 0 | 0 | 196 | 393 | |
193,921 | 191,056 | 185,368 | 185,224 | 172,297 | 182,713 | 173,850 | 165,722 | 169,422 | 167,085 | 162,240 | 154,502 | 147,365 | 161,633 | 155,032 | 158,301 | 156,857 | 160,772 | 165,662 | 134,047 | 124,176 | 113,852 | 112,075 | 102,482 | 96,948 | 103,633 | 116,591 | 110,266 | 102,847 | 30,798 | 28,813 | 17,723 | 15,079 | 17,626 | 12,911 | 8,137 | 9,024 | 9,679 | 7,629 | 5,755 | 6,987 | 6,856 | 6,882 | 7,576 | 8,910 | 13,272 | 6,412 | 6,445 | 7,529 | 9,000 | 9,610 | 8,328 | 7,531 | 4,437 | 4,584 | |
145,146 | 148,674 | 143,944 | 148,322 | 148,024 | 147,508 | 201,447 | 198,256 | 193,031 | 195,715 | 193,589 | 193,538 | 190,452 | 190,051 | 251,300 | 251,700 | 248,660 | 248,442 | 269,003 | 216,100 | 216,619 | 216,628 | 212,225 | 206,016 | 206,957 | 207,279 | 194,940 | 189,515 | 186,001 | 181,961 | 171,784 | 80,836 | 80,126 | 77,833 | 75,410 | 74,076 | 72,491 | 72,337 | 71,453 | 71,094 | 73,722 | 79,406 | 78,905 | 75,794 | 69,333 | 68,249 | 65,465 | 63,756 | 63,690 | 62,962 | 14,666 | 12,410 | 10,796 | 8,514 | 5,857 | |
12,618 | 23,685 | 23,685 | 23,685 | 23,685 | 12,893 | 12,893 | 12,893 | 12,893 | 12,868 | 12,868 | 12,868 | 12,868 | 24,627 | 24,627 | 24,627 | 24,627 | 19,610 | 19,665 | 19,610 | 21,417 | 13,253 | 13,253 | 13,253 | 13,253 | 34,921 | 34,921 | 34,921 | 36,865 | 25,061 | 27,465 | 25,061 | 25,061 | 20,199 | 20,199 | 20,199 | 20,199 | 38,097 | 38,097 | 38,097 | 38,097 | 42,371 | 42,371 | 42,371 | 42,371 | 52,379 | 52,379 | 52,379 | 53,306 | 6,129 | 6,129 | 6,129 | 2,765 | 3,030 | 1,179 | 1,301 |
-8,669 | -1,324 | 2,340 | 1,052 | -8,724 | 4,667 | -2,366 | -3,622 | 1,207 | 10,742 | -1,034 | -5,154 | -612 | 6,694 | -3,348 | -4,939 | 3,143 | 7,401 | -7,159 | 783 | -10,464 | 5,917 | -7,162 | -6,855 | -1,439 | 9,472 | 13,607 | 14,551 | 4,093 | 14,738 | -2,550 | -5,428 | -5,608 | 1,773 | -4,141 | -2,697 | -3,831 | -4,231 | -4,943 | -1,457 | -2,316 | -6,717 | -10,105 | -6,466 | -5,593 | 128 | -9,470 | -7,289 | -4,437 | 1,842 | -4,466 | -311 | 4,145 | -856 | 1,089 | 98 |
1,868 | -2,796 | -2,290 | -1,187 | -859 | -6,379 | -2,918 | -1,533 | -690 | -3,214 | -1,269 | -584 | -971 | -2,518 | -2,794 | -1,789 | -877 | -48,572 | -28,346 | -28,402 | -15,622 | -10,056 | -4,454 | -3,813 | -2,493 | -31,615 | -49,298 | -46,306 | -30,442 | -2,585 | -3,101 | -2,696 | -330 | -3,290 | -2,904 | -1,233 | -338 | -5,261 | -3,346 | -2,776 | -191 | -1,575 | -1,445 | -1,079 | -707 | -8,483 | -8,359 | -7,515 | -3,556 | -555 | -181 | -161 | -473 | -219 | -348 | -1,295 |
3,659 | -6,853 | -16,141 | -13,129 | -4,922 | 12,479 | 8,468 | -4,627 | 218 | -7,499 | -2,558 | -858 | -2,582 | -15,912 | -10,104 | 1,892 | -5,328 | 46,352 | 52,473 | 20,292 | 18,691 | 10,475 | 13,442 | 6,545 | -800 | 275 | 28,076 | 18,086 | 15,931 | -2,293 | -1,265 | 732 | -1,502 | 6,379 | 1,666 | -316 | -306 | -8,406 | -8,406 | -8,406 | -5,521 | 4,018 | 4,018 | 3,668 | 0 | -1,652 | -1,652 | -1,652 | -2 | 44,963 | -284 | -1,806 | -308 | -241 | 845 | 1,074 |
-3,156 | -11,067 | -16,139 | -13,297 | -14,535 | 10,791 | 3,207 | -9,762 | 734 | 25 | -4,866 | -6,598 | -4,180 | -11,759 | -16,239 | -4,849 | -3,061 | 5,017 | 17,314 | -7,091 | -7,681 | 6,356 | 1,826 | -4,122 | -4,732 | -21,668 | -7,614 | -13,669 | -10,419 | 9,861 | -6,916 | -7,393 | -7,439 | 4,862 | -5,379 | -4,246 | -4,475 | -17,898 | -16,695 | -12,639 | -8,028 | -4,274 | -7,532 | -3,877 | -6,300 | -10,008 | -19,482 | -16,456 | -7,996 | 46,250 | -4,930 | -2,277 | 3,364 | -1,316 | 1,586 | -123 |
9,461 | 12,618 | 7,546 | 10,388 | 9,150 | 23,685 | 16,101 | 3,132 | 13,627 | 12,893 | 8,003 | 6,270 | 8,688 | 12,868 | 8,388 | 19,778 | 21,565 | 24,627 | 36,979 | 12,518 | 13,736 | 19,610 | 15,080 | 9,131 | 8,521 | 13,253 | 27,307 | 21,252 | 26,446 | 34,921 | 20,549 | 17,668 | 17,621 | 25,061 | 14,820 | 15,953 | 15,724 | 20,199 | 21,402 | 25,458 | 30,068 | 38,097 | 34,839 | 38,494 | 36,071 | 42,371 | 32,897 | 35,922 | 45,310 | 52,379 | 1,199 | 3,851 | 6,129 | 1,714 | 2,765 | 1,179 |