欧比特(300053)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2008-12-31	2007-12-31	2006-12-31

13,827	69,601	51,973	32,864	13,991	86,983	54,766	34,128	12,964	85,170	55,629	39,903	18,643	90,599	57,800	37,597	17,519	73,885	47,957	32,500	13,515	55,994	28,691	15,795	7,732	38,882	22,909	16,896	4,774	17,650	10,411	7,202	3,275	15,124	10,973	7,151	3,803	16,054	12,386	8,584	3,816	17,809	11,699	8,003	4,284	17,589	12,591	7,458	4,171	15,861	10,191	12,735	7,640	3,769
8,297	43,500	33,489	20,647	7,754	53,058	31,239	18,757	6,276	56,174	33,604	24,410	11,131	57,963	34,597	22,135	10,816	47,398	28,693	19,514	7,648	36,141	18,513	10,135	5,316	23,534	13,188	9,651	2,551	9,574	5,088	3,450	1,564	8,017	6,062	3,628	2,015	9,987	6,762	5,150	2,224	10,851	7,585	5,497	2,728	11,313	8,334	4,880	2,625	10,091	6,549	8,535	4,020	2,486
988	4,840	5,083	3,830	1,899	15,287	5,650	3,574	2,207	-22,712	8,798	6,588	2,763	11,052	10,546	6,935	2,737	14,089	9,925	5,643	2,608	8,107	2,937	1,517	647	5,754	3,705	3,016	652	2,950	1,847	1,491	996	3,053	2,645	1,774	1,086	2,833	3,055	2,033	1,327	3,720	2,700	1,717	1,245	3,144	2,778	1,638	1,115	3,701	2,237	2,723	2,343	821
979	4,250	5,065	3,818	1,882	12,625	5,523	3,569	2,207	-22,696	8,699	6,508	2,763	10,986	10,502	6,900	2,702	14,059	10,751	6,520	2,791	9,985	4,236	2,338	1,207	6,802	4,381	3,463	652	2,999	1,878	1,508	987	3,326	3,039	2,168	1,089	3,005	3,267	2,193	1,407	4,020	2,938	1,956	1,234	3,476	2,820	1,634	1,115	3,906	2,373	2,994	2,570	1,041
183	-10	730	592	169	1,801	577	422	347	678	1,116	707	450	1,502	1,347	994	432	2,018	1,651	1,010	618	1,538	593	378	189	933	669	528	160	476	254	262	167	509	510	388	174	438	554	352	210	737	470	307	191	464	436	239	174	603	361	457	282	93
796	4,260	4,334	3,226	1,712	10,824	4,946	3,147	1,860	-23,373	7,583	5,801	2,313	9,485	9,155	5,906	2,270	12,041	9,100	5,510	2,173	8,447	3,643	1,960	1,018	5,870	3,712	2,935	492	2,523	1,624	1,246	820	2,817	2,529	1,780	915	2,566	2,713	1,841	1,197	3,283	2,468	1,648	1,043	3,011	2,384	1,395	941	3,303	2,012	2,537	2,288	948
0.01	0.06	0.06	0.05	0.02	0.16	0.07	0.04	0.03	-0.34	0.11	0.08	0.03	0.14	0.14	0.09	0.04	0.19	0.15	0.09	0.03	0.15	0.06	0.04	0.04	0.27	0.16	0.12	0.02	0.13	0.08	0.06	0.04	0.14	0.12	0.09	0.05	0.13	0.13	0.09	0.06	0.16	0.12	0.08	0.10	0.31	0.25	0.15	0.11	0.44	0.27	0.34	0.32	0.13

32,477	39,450	25,678	26,897	29,724	39,648	23,723	25,236	21,108	29,598	27,496	32,813	44,055	40,631	16,558	26,488	131,649	34,765	15,584	15,776	22,232	40,646	12,270	13,014	11,133	20,559	13,412	12,841	11,533	15,992	12,735	14,132	15,185	15,803	14,387	17,431	20,538	22,764	20,553	22,719	26,114	27,028	28,627	30,093	31,816	33,701	34,259	36,701	41,540	6,655	4,111	7,671	5,309	712
77,330	74,116	72,008	69,361	57,698	64,199	60,930	59,072	68,190	68,434	70,911	71,568	65,383	62,283	67,188	62,512	55,450	53,782	59,982	55,642	49,067	46,288	39,678	37,077	35,100	33,345	40,701	40,197	13,563	11,657	12,445	12,134	12,488	12,329	14,823	13,012	11,469	9,253	13,450	11,809	11,680	11,085	9,348	10,645	11,274	8,536	9,435	6,292	6,734	4,179	4,036	1,230	2,361	1,216
33,910	31,496	40,713	40,178	44,867	39,198	35,513	33,887	33,700	30,915	33,854	30,691	28,115	26,863	28,417	26,160	27,939	27,146	30,160	25,763	25,885	25,954	17,960	19,670	17,865	18,004	17,755	13,299	8,101	8,506	8,255	7,350	7,686	7,692	6,323	6,191	6,070	5,297	4,781	4,644	4,366	3,949	4,363	3,267	3,101	2,736	3,303	2,813	2,112	1,894	1,337	2,672	1,139	989
168,409	174,813	177,482	174,087	177,706	186,529	166,806	162,033	158,828	168,285	184,243	197,338	211,730	221,642	212,444	215,707	226,227	123,821	117,794	108,235	108,090	119,190	83,265	77,785	72,101	77,640	79,477	71,010	35,102	38,463	37,621	37,162	38,491	38,969	39,392	40,312	42,003	40,544	46,104	44,495	47,325	46,408	49,561	49,489	50,447	49,726	49,389	48,431	53,770	13,522	11,642	12,584	9,805	3,070
--	45,392	--	49,220	--	52,326	--	56,888	--	36,262	--	36,565	--	39,456	37,061	38,682	17,481	18,076	12,409	12,622	12,910	13,205	13,412	13,775	13,292	13,439	13,304	13,611	10,635	10,838	11,506	11,333	9,031	9,289	9,629	9,954	8,526	9,375	8,938	9,721	8,837	8,955	5,521	5,707	5,830	5,796	5,148	4,907	3,497	3,277	3,006	2,641	1,545	535
383,754	390,372	386,977	385,714	388,772	393,325	403,614	396,497	392,426	394,714	407,943	393,881	401,090	410,006	385,761	384,675	381,593	275,410	254,461	244,419	240,627	253,255	154,211	151,082	145,858	149,816	149,328	142,002	72,251	75,060	68,407	67,617	67,909	68,108	65,910	64,468	64,035	62,920	62,618	61,375	62,395	61,724	60,716	60,843	61,210	60,142	58,131	56,283	60,244	19,779	17,828	18,087	14,066	6,078
62,655	70,237	68,908	68,772	73,670	79,644	83,079	75,212	73,506	77,290	64,117	60,449	69,396	82,396	59,060	61,377	63,378	65,666	47,317	41,345	39,683	54,394	23,641	22,191	17,958	23,385	24,557	17,836	3,934	7,223	1,363	1,275	2,160	3,262	2,072	1,352	1,144	1,175	1,247	862	1,389	1,916	1,739	2,615	3,701	3,639	2,662	1,795	4,174	4,577	3,916	6,186	4,706	1,584
12,998	12,832	10,640	10,505	10,068	10,395	22,984	25,429	24,305	24,778	19,138	10,636	9,028	7,170	5,514	5,656	3,058	3,182	2,972	2,469	2,674	2,763	2,053	2,082	1,081	945	1,983	2,096	1,328	1,371	1,590	1,800	1,127	1,018	350	350	350	350	0	0	0	0	0	0	0	0	0	0	--	0	0	0	0	154
75,653	83,068	79,547	79,277	83,738	90,040	106,063	100,641	97,811	102,068	83,255	71,085	78,424	89,567	64,574	67,033	66,437	68,848	50,289	43,815	42,357	57,157	25,695	24,273	19,039	24,330	26,539	19,933	5,262	8,594	2,953	3,075	3,287	4,280	2,422	1,702	1,494	1,525	1,247	862	1,389	1,916	1,739	2,615	3,701	3,639	2,662	1,795	4,174	4,577	3,916	6,186	4,706	1,738
308,101	307,303	307,430	306,438	305,034	303,285	297,551	295,856	294,615	292,646	324,689	322,796	322,666	320,440	321,187	317,642	315,157	206,562	204,172	200,604	198,269	196,098	128,516	126,809	126,819	125,486	122,789	122,069	66,990	66,466	65,454	64,542	64,622	63,828	63,488	62,766	62,540	61,395	61,371	60,513	61,006	59,809	58,977	58,228	57,510	56,503	55,469	54,488	56,070	15,203	13,912	11,901	9,360	4,339

24,225	25,960	25,960	25,960	25,960	26,823	26,823	26,823	26,828	39,611	39,611	39,611	39,611	33,409	33,409	33,409	33,409	40,094	40,094	40,094	40,136	19,888	19,888	19,888	19,888	14,233	19,762	19,762	15,992	15,802	15,803	15,803	15,803	22,669	22,764	22,764	--	27,028	27,028	27,028	27,028	33,701	33,701	33,701	33,701	6,655	6,655	6,655	6,655	7,671	7,671	5,309	712	246
-7,297	15,165	-7,980	-9,964	-8,336	3,572	-5,876	-9,498	-3,343	8,344	-8,215	-11,196	-15,119	22,037	-4,814	-4,017	-3,253	14,116	-8,758	-8,257	-7,493	14,192	-8,238	-8,014	-6,647	12,884	21	-599	120	3,575	-2,701	-1,583	-474	1,212	-3,885	-2,590	-565	2,913	-1,371	20	-245	-1,523	-3,620	-2,621	-1,520	-800	-5,753	-4,284	-4,035	337	-2,669	3,855	2,897	627
2,025	-13,082	126	2,036	1,977	-2,609	-11,357	-6,971	-7,666	-25,058	-8,395	12,780	19,212	-114,457	-112,646	-109,905	-7,264	-34,356	-16,630	-15,406	-11,591	-18,766	-5,153	-2,891	-2,609	-17,983	-16,610	-16,923	208	-8,706	-1,027	-387	-241	-8,211	-3,942	-2,192	-792	-6,169	-4,165	-3,389	-670	-5,255	-1,492	-1,064	-309	-7,591	-2,131	-1,952	-320	-1,185	-753	-2,039	-1,961	-207
-846	-3,770	-7,343	-7,582	-5,324	-1,845	1,193	2,009	2,505	3,929	1,594	-9,143	-2,422	98,575	99,683	106,100	107,854	13,582	-265	-1,779	23	24,812	5,285	3,338	-101	10,671	10,239	10,601	-4,786	3,619	766	299	98	179	-481	-481	0	-1,039	-966	-966	0	80	0	0	0	35,573	35,542	36,314	39,272	-128	-98	536	3,635	54
-6,121	-1,735	-15,267	-15,545	-11,718	-863	-16,050	-14,443	-8,454	-12,788	-14,973	-7,554	1,645	6,202	-17,654	-7,863	97,275	-6,684	-25,653	-25,442	-19,061	20,206	-8,106	-7,567	-9,356	5,655	-6,350	-6,921	-4,458	-1,568	-3,068	-1,671	-617	-6,868	-8,378	-5,333	-1,357	-4,358	-6,475	-4,309	-914	-6,673	-5,073	-3,607	-1,885	27,046	27,604	30,046	34,885	-1,017	-3,561	2,363	4,597	466
18,104	24,225	10,693	10,415	14,242	25,960	10,773	12,380	18,374	26,823	24,638	32,057	41,256	39,611	15,755	25,547	130,684	33,409	14,441	14,652	21,075	40,094	11,783	12,322	10,532	19,888	13,412	12,841	11,533	14,233	12,735	14,132	15,185	15,802	14,387	17,431	-1,357	22,669	20,553	22,719	26,114	27,028	28,627	30,093	31,816	33,701	34,259	36,701	41,540	6,655	4,111	7,671	5,309	712