蓝色光标(300058)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2007-12-31	2006-12-31

778,164	4,007,791	3,148,308	2,211,262	1,039,066	4,052,689	2,885,781	1,737,458	811,693	2,810,572	1,968,760	1,174,657	559,505	2,310,397	1,700,218	1,077,893	502,417	1,523,084	1,047,119	661,733	294,469	1,231,911	825,221	514,099	228,980	834,727	579,966	345,271	135,924	597,909	409,893	262,827	110,881	358,400	212,881	118,326	48,993	217,538	152,234	89,743	33,569	126,606	72,714	33,910	10,016	49,572	32,395	18,920	7,126	36,761	24,346	14,372	32,730	22,108	21,665	13,304
727,421	3,753,770	2,944,603	2,067,374	968,956	3,792,241	2,703,683	1,616,521	747,105	2,559,973	1,781,889	1,052,478	501,091	2,039,603	1,505,817	945,776	437,074	1,245,898	841,958	520,737	231,200	965,126	633,059	391,401	170,062	604,753	419,281	244,507	95,521	408,057	284,828	182,000	76,928	234,693	139,483	73,755	30,689	140,645	93,676	55,652	20,724	81,580	43,337	16,322	4,361	23,415	14,472	7,896	2,705	16,272	10,209	5,868	14,945	9,420	10,018	6,327
5,954	64,811	72,527	67,779	40,170	84,594	76,731	40,207	26,500	94,244	81,117	59,614	24,899	49,256	45,075	35,547	18,437	29,867	29,131	33,958	10,104	68,140	55,166	40,532	13,102	-45,804	31,323	13,749	-8,498	91,149	62,217	37,439	15,527	55,152	28,828	17,906	6,798	31,641	27,478	14,972	5,554	17,435	13,229	7,314	2,317	8,665	7,589	4,409	1,452	6,749	5,439	2,979	5,794	4,668	4,193	1,378
5,865	65,422	72,658	67,974	40,245	88,609	77,510	40,322	26,588	94,540	80,843	59,125	25,209	50,819	47,780	36,192	19,113	31,164	33,266	37,341	11,749	80,837	56,240	41,330	13,373	12,003	31,833	14,238	-8,403	94,795	63,210	38,381	15,638	63,503	35,324	18,555	6,968	35,745	28,363	15,335	5,607	18,902	13,721	7,376	2,316	8,792	7,584	4,431	1,475	6,856	5,482	3,018	5,949	4,835	4,168	1,384
2,861	13,613	18,413	10,633	3,947	14,322	14,380	6,688	5,772	22,209	16,779	12,188	2,579	9,587	4,247	3,264	3,056	6,367	4,208	5,390	2,845	11,893	5,934	5,555	1,901	4,251	10,910	5,483	1,993	20,584	10,491	6,819	2,992	15,106	7,468	4,360	1,790	9,656	7,014	3,704	1,293	4,374	3,038	1,705	457	2,520	1,891	1,101	375	1,788	1,329	769	1,508	1,106	31	54
3,004	51,809	54,244	57,341	36,298	74,286	63,131	33,634	20,816	72,331	64,064	46,937	22,631	41,232	43,533	32,927	16,057	24,797	29,058	31,951	8,904	68,945	50,306	35,774	11,472	7,752	20,923	8,756	-10,396	74,212	52,719	31,562	12,647	48,397	27,857	14,195	5,178	26,088	21,349	11,631	4,314	14,528	10,683	5,671	1,858	6,272	5,694	3,330	1,099	5,068	4,153	2,250	4,441	3,730	4,137	1,330
0.01	0.21	0.22	0.23	0.15	0.29	0.25	0.13	0.08	0.30	0.27	0.21	0.10	0.18	0.19	0.14	0.07	0.10	0.13	0.14	0.04	0.33	0.25	0.18	0.06	0.04	0.10	0.04	-0.11	0.75	0.53	0.32	0.26	1.04	0.65	0.35	0.14	0.62	0.53	0.29	0.21	0.67	0.53	0.45	0.15	0.52	0.48	0.28	0.17	0.81	0.67	0.36	0.79	0.62	0.00	0.00

291,513	277,919	357,074	222,116	264,690	242,393	190,344	176,926	162,814	158,551	126,976	120,890	130,108	148,418	123,500	124,223	112,210	107,511	199,657	211,558	318,508	101,634	175,241	145,347	296,425	343,621	312,142	198,612	196,717	197,874	152,016	129,373	201,765	120,538	122,474	46,464	52,639	68,765	34,216	36,816	50,736	51,995	48,148	55,588	69,946	68,838	67,198	67,339	69,352	12,255	4,499	8,656	10,650	4,745	1,582
702,442	682,641	687,370	965,990	884,018	913,746	814,183	765,026	706,060	746,423	747,749	664,760	641,805	599,745	622,595	647,275	672,559	609,872	566,380	539,539	492,571	503,122	456,036	389,015	363,918	354,760	339,011	250,856	237,498	222,355	193,668	166,970	124,084	136,222	107,321	99,899	74,075	85,006	85,261	68,948	43,704	43,467	34,481	20,986	6,897	11,090	10,707	9,083	7,808	7,412	7,417	5,544	4,703	5,569	3,373
185	125	71	22	--	--	--	--	--	--	--	--	--	--	--	--	--	--	14,036	11,662	9,375	10,122	8,338	2,781	1,214	1,738	1,926	2,000	2,162	658	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	0	--	0	0	0	0	1	3
1,189,342	1,154,578	1,219,061	1,370,610	1,281,694	1,315,101	1,162,303	1,095,143	956,061	984,342	1,017,033	929,887	921,606	842,521	835,333	881,104	898,686	813,514	936,734	1,017,771	936,089	776,288	769,093	643,316	762,026	790,726	760,741	554,945	505,562	486,787	397,795	335,720	364,031	290,654	277,305	160,720	142,089	164,094	128,691	112,657	100,344	99,497	91,706	81,879	78,467	81,556	80,461	77,920	79,509	21,343	14,011	15,254	16,305	11,458	6,635
--	1,590	--	11,629	--	12,602	--	13,952	--	12,005	--	11,439	--	12,310	12,091	11,786	11,863	12,523	12,545	12,786	13,292	13,727	13,513	14,062	13,413	12,879	11,738	9,658	9,263	4,225	6,155	6,435	6,283	5,609	5,754	9,657	9,965	10,090	9,988	11,426	9,685	9,495	9,637	9,716	9,337	9,419	8,790	8,885	6,649	6,528	6,550	6,501	6,513	118	126
1,862,541	1,793,391	1,853,028	2,227,008	2,140,430	2,151,897	2,011,978	1,970,407	1,868,842	1,905,134	1,861,774	1,766,143	1,760,232	1,696,250	1,652,224	1,692,816	1,712,030	1,673,182	1,811,730	1,887,330	1,828,826	1,652,917	1,651,334	1,528,524	1,618,634	1,636,921	1,707,000	1,291,340	1,219,759	1,137,017	841,509	755,069	797,468	672,946	563,608	283,553	252,354	256,545	220,348	205,066	152,958	150,734	125,261	108,379	95,607	95,050	92,003	89,576	88,691	30,403	22,987	24,194	25,199	11,640	6,830
858,482	823,144	881,375	1,179,262	1,092,929	1,150,469	989,245	946,296	858,966	900,198	868,070	778,096	821,264	825,407	773,372	792,621	812,909	774,799	717,004	780,838	730,918	745,361	710,070	576,572	654,548	732,780	789,864	508,792	504,914	448,582	225,569	176,566	208,355	154,003	139,327	98,719	77,478	87,208	79,871	74,525	42,578	44,061	26,788	15,517	5,290	6,592	5,090	4,758	4,006	8,900	2,430	5,540	7,718	2,464	1,250
59,451	29,932	35,270	107,918	112,663	102,989	100,446	110,927	111,418	122,239	110,758	128,204	154,122	225,337	226,210	260,292	267,665	263,891	341,581	335,423	325,803	320,025	346,840	363,781	405,727	359,858	447,760	306,508	256,916	224,391	174,518	167,202	169,191	132,578	56,678	23,198	24,176	24,154	0	0	0	0	0	0	0	0	0	0	--	0	0	0	0	0	0
917,933	853,076	916,645	1,287,179	1,205,592	1,253,458	1,089,691	1,057,223	970,384	1,022,437	978,828	906,301	975,386	1,050,744	999,582	1,052,914	1,080,574	1,038,690	1,058,586	1,116,261	1,056,721	1,065,386	1,056,910	940,353	1,060,275	1,092,639	1,237,624	815,300	761,830	672,973	400,086	343,768	377,546	286,581	196,005	121,917	101,654	111,362	79,871	74,525	42,578	44,061	26,788	15,517	5,290	6,592	5,090	4,758	4,006	8,900	2,430	5,540	7,718	2,464	1,250
944,608	940,314	936,383	939,828	934,838	898,439	922,287	913,184	898,458	882,697	882,946	859,842	784,846	645,506	652,642	639,902	631,456	634,492	753,144	771,069	772,106	587,532	594,425	588,171	558,359	544,282	469,376	476,040	457,928	464,044	441,423	411,301	419,922	386,365	367,603	161,635	150,700	145,182	140,477	130,541	110,380	106,673	98,473	92,862	90,317	88,458	86,913	84,817	84,685	21,503	20,557	18,654	17,481	9,175	5,580

267,843	242,391	242,391	242,391	242,391	158,052	158,052	158,052	158,052	147,935	147,935	147,935	147,935	107,371	107,371	107,371	107,371	101,485	101,485	101,485	101,634	280,237	280,237	280,237	280,237	81,294	81,294	81,294	81,294	100,938	100,938	100,938	100,938	68,765	68,765	68,765	68,765	51,995	51,995	51,995	51,995	68,838	68,838	68,838	68,838	12,255	12,255	12,255	12,255	10,650	10,650	10,650	4,745	1,582	1,510
20,216	75,034	63,989	11,297	17,332	131,048	24,046	39,078	11,875	69,936	35,737	24,677	10,712	189,276	112,627	18,712	-8,538	-12,391	-26,238	-1,828	3,839	-9,011	-41,234	-20,345	-12,462	48,907	24,076	9,891	8,059	20,536	17,111	8,894	26,960	14,975	19,826	1,514	6,834	19,406	3,911	2,189	1,692	11,434	2,947	2,534	5,528	4,368	1,191	1,736	-557	3,618	-243	485	6,552	3,779	246
-39,762	15,941	101,835	23,644	25,214	35,445	40,697	282	-2,680	15,587	11,119	28,850	676	-3,792	16,675	19,054	18,440	76,691	62,907	-40,887	56,794	-67,706	-9,117	-5,829	-6,725	-181,017	-203,348	-33,236	-14,273	-193,746	-46,952	-35,643	-16,850	-48,182	-67,005	-34,419	-20,116	-40,555	-35,068	-26,089	-3,995	-25,141	-20,597	-13,430	-4,409	-5,072	-2,995	-2,924	-778	-629	-425	-271	-8,279	-76	-142
33,069	-60,663	-55,798	-52,888	-20,080	-71,122	-27,899	-20,492	-3,639	-77,937	-71,871	-82,291	-28,875	-146,305	-114,698	-51,833	-3,145	-53,066	66,533	153,096	156,253	-103,955	-71,939	-110,053	-15,473	330,219	286,766	14,247	5,303	154,394	14,105	7,180	71,047	65,431	100,926	10,631	-2,837	37,934	13,375	8,723	1,045	-3,077	-2,984	-2,345	0	57,292	56,748	56,272	58,433	-1,385	-5,483	-2,209	7,632	-540	-32
13,594	25,452	108,220	-20,277	22,297	84,339	32,275	18,858	4,263	10,117	-21,442	-27,527	-18,310	40,564	15,989	-15,288	4,699	5,886	98,023	109,924	216,874	-178,752	-121,135	-135,030	-33,812	198,943	107,268	-9,262	-1,156	-19,644	-15,802	-19,465	81,228	32,172	53,709	-22,301	-16,126	16,770	-17,779	-15,179	-1,259	-16,842	-20,689	-13,249	1,108	56,583	54,944	55,085	57,098	1,604	-6,151	-1,994	5,905	3,163	72
281,438	267,843	350,612	222,114	264,688	242,391	190,327	176,909	162,314	158,052	126,493	120,407	129,625	147,935	123,360	92,083	112,070	107,371	199,508	211,409	318,508	101,485	159,101	145,207	246,425	280,237	188,562	72,032	80,137	81,294	85,136	81,473	182,165	100,938	122,474	46,464	52,639	68,765	34,216	36,816	50,736	51,995	48,148	55,588	69,946	68,838	67,198	67,339	69,352	12,255	4,499	8,656	10,650	4,745	1,582