报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
124,025 | 540,481 | 405,096 | 255,517 | 140,083 | 325,229 | 231,228 | 126,709 | 64,942 | 147,804 | 105,907 | 67,696 | 32,100 | 130,958 | 102,545 | 71,183 | 36,721 | 111,234 | 76,679 | 47,890 | 23,826 | 120,305 | 93,503 | 65,696 | 34,977 | 281,271 | 229,461 | 156,996 | 38,342 | 61,201 | 33,156 | 20,015 | 10,916 | 24,847 | 14,169 | 7,716 | 3,287 | 22,270 | 17,123 | 12,822 | 6,782 | 28,031 | 19,828 | 13,177 | 5,768 | 18,496 | 13,357 | 9,245 | 4,589 | 16,513 | 11,688 | 11,824 | 6,735 | 412 |
13,413 | 66,344 | 50,643 | 33,994 | 20,263 | 56,665 | 44,760 | 28,022 | 16,138 | 39,094 | 28,918 | 18,599 | 9,565 | 37,134 | 29,612 | 20,237 | 9,903 | 39,700 | 32,694 | 20,079 | 10,136 | 32,305 | 23,711 | 14,596 | 6,968 | 32,405 | 26,688 | 19,150 | 7,964 | 14,857 | 9,672 | 5,573 | 2,864 | 8,974 | 5,786 | 3,193 | 1,437 | 6,473 | 4,965 | 3,462 | 1,748 | 6,015 | 4,492 | 3,035 | 1,738 | 3,212 | 2,179 | 1,480 | 667 | 2,158 | 1,465 | 2,524 | 1,380 | 64 |
255,209 | 1,007,960 | 745,267 | 448,722 | 218,778 | 553,257 | 404,616 | 216,246 | 105,206 | 214,214 | 166,712 | 105,101 | 46,424 | 113,060 | 96,701 | 66,708 | 36,780 | 67,638 | 49,642 | 27,759 | 11,381 | 66,736 | 56,030 | 32,632 | 14,239 | 211,086 | 172,998 | 121,877 | 23,548 | 19,389 | 7,516 | 3,777 | 2,235 | -339 | -2,995 | -2,266 | -1,490 | 3,533 | 4,236 | 4,223 | 2,166 | 10,970 | 8,256 | 5,520 | 1,661 | 7,032 | 5,873 | 3,940 | 1,941 | 7,733 | 5,457 | 5,188 | 3,462 | 110 |
254,912 | 1,005,397 | 744,446 | 448,477 | 218,733 | 551,545 | 403,653 | 215,330 | 104,553 | 212,759 | 165,860 | 104,320 | 45,902 | 112,083 | 96,260 | 66,522 | 36,749 | 67,908 | 50,389 | 28,229 | 11,632 | 79,818 | 66,403 | 39,585 | 14,874 | 217,093 | 173,723 | 122,715 | 23,521 | 19,725 | 7,664 | 3,924 | 2,194 | 498 | -2,632 | -1,990 | -1,490 | 4,336 | 5,223 | 4,798 | 2,841 | 12,141 | 9,468 | 6,653 | 2,379 | 7,403 | 6,248 | 4,318 | 2,336 | 8,231 | 5,890 | 5,556 | 3,488 | 110 |
37,810 | 150,104 | 121,006 | 75,783 | 27,680 | 73,735 | 63,847 | 34,452 | 17,184 | 29,630 | 26,408 | 17,243 | 7,326 | 16,262 | 16,220 | 10,696 | 6,663 | 4,424 | 4,768 | 2,307 | 1,628 | 8,574 | 8,961 | 5,935 | 3,188 | 32,241 | 26,182 | 18,526 | 3,645 | 3,158 | 1,404 | 643 | 411 | -2 | -318 | -303 | 1 | 576 | 601 | 541 | 429 | 1,488 | 1,145 | 770 | 311 | 727 | 801 | 555 | 306 | 1,016 | 751 | 0 | 0 | 0 |
217,102 | 855,293 | 623,440 | 372,694 | 191,052 | 477,810 | 339,806 | 180,878 | 87,369 | 183,129 | 139,453 | 87,077 | 38,576 | 95,822 | 80,040 | 55,826 | 30,086 | 63,484 | 45,620 | 25,922 | 10,005 | 71,243 | 57,441 | 33,650 | 11,686 | 184,851 | 147,541 | 104,189 | 19,876 | 16,567 | 6,259 | 3,281 | 1,783 | 500 | -2,314 | -1,686 | -1,490 | 3,760 | 4,622 | 4,257 | 2,411 | 10,654 | 8,324 | 5,884 | 2,069 | 6,676 | 5,447 | 3,764 | 2,030 | 7,215 | 5,139 | 5,556 | 3,487 | 110 |
0.17 | 0.83 | 0.60 | 0.36 | 0.22 | 0.58 | 0.42 | 0.22 | 0.13 | 0.28 | 0.21 | 0.13 | 0.07 | 0.19 | 0.16 | 0.11 | 0.07 | 0.15 | 0.11 | 0.06 | 0.02 | 0.21 | 0.17 | 0.10 | 0.04 | 1.09 | 0.87 | 0.62 | 0.12 | 0.14 | 0.05 | 0.03 | 0.03 | 0.01 | -0.03 | -0.02 | -0.04 | 0.11 | 0.14 | 0.13 | 0.07 | 0.51 | 0.40 | 0.28 | 0.15 | 0.51 | 0.42 | 0.31 | 0.19 | 0.70 | 0.51 | 0.56 | 0.38 | 0.01 |
6,748,689 | 5,961,059 | 5,805,477 | 5,459,243 | 5,097,410 | 4,142,049 | 3,086,148 | 3,926,682 | 3,128,784 | 2,501,129 | 1,918,566 | 2,185,541 | 2,905,693 | 1,133,433 | 1,074,830 | 1,518,062 | 1,542,718 | 1,208,028 | 1,165,493 | 1,230,269 | 1,096,305 | 969,413 | 935,423 | 1,359,858 | 1,101,523 | 1,224,874 | 362,954 | 649,911 | 589,070 | 402,849 | 381,620 | 216,437 | 163,732 | 174,626 | 154,168 | 138,866 | 152,421 | 152,687 | 150,327 | 150,956 | 154,472 | 148,140 | 151,983 | 149,941 | 147,257 | 154,046 | 156,341 | 158,152 | 159,016 | 26,933 | 25,443 | 19,985 | 15,514 | 260 |
194,952 | 181,926 | 164,324 | 132,888 | 116,870 | 72,602 | 71,333 | 51,106 | 46,998 | 31,442 | 33,046 | 28,792 | 28,562 | 25,791 | 36,082 | 42,325 | 39,083 | 32,933 | 31,879 | 30,589 | 32,990 | 27,675 | 24,534 | 23,633 | 36,338 | 32,842 | 35,396 | 35,270 | 18,071 | 10,397 | 8,225 | 6,515 | 7,700 | 4,919 | 3,713 | 3,995 | 4,973 | 3,758 | 3,784 | 4,097 | 3,719 | 3,283 | 3,275 | 3,867 | 2,612 | 2,779 | 3,079 | 3,139 | 2,526 | 2,460 | 1,848 | 1,733 | 1,333 | 41 |
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 14,663 | 14,632 | 14,592 | 14,571 | 14,386 | 14,379 | 14,336 | 14,225 | 14,162 | 14,061 | 13,804 | 13,492 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | 0 | 0 | 0 | 0 |
18,713,257 | 16,411,863 | 16,528,794 | 14,623,778 | 12,376,057 | 10,465,852 | 8,441,553 | 8,235,246 | 7,049,384 | 5,615,932 | 4,808,509 | 4,916,871 | 5,849,117 | 3,437,179 | 3,432,512 | 3,956,155 | 3,969,107 | 3,634,006 | 3,106,652 | 2,751,421 | 2,630,200 | 2,164,636 | 1,973,244 | 2,199,766 | 1,877,716 | 1,974,404 | 498,020 | 1,906,003 | 827,933 | 595,041 | 410,192 | 277,970 | 246,187 | 222,875 | 184,204 | 159,495 | 161,470 | 160,165 | 160,115 | 160,089 | 162,730 | 161,967 | 173,158 | 170,549 | 167,393 | 163,664 | 161,658 | 162,649 | 162,114 | 30,076 | 28,400 | 22,296 | 17,112 | 419 |
-- | 269,212 | -- | 173,543 | -- | 176,388 | -- | 177,537 | -- | 155,828 | -- | 163,922 | -- | 171,642 | 174,877 | 179,125 | 172,387 | 176,127 | 178,554 | 181,368 | 181,615 | 178,067 | 174,385 | 44,364 | 40,402 | 39,558 | 12,611 | 9,383 | 6,866 | 4,848 | 5,055 | 5,177 | 5,254 | 5,185 | 4,938 | 4,923 | 4,828 | 5,002 | 5,078 | 5,281 | 5,271 | 5,418 | 3,661 | 3,664 | 3,806 | 3,683 | 1,912 | 1,609 | 1,212 | 1,143 | 1,063 | 898 | 761 | 67 |
20,288,696 | 18,502,025 | 18,244,825 | 16,006,338 | 13,220,265 | 11,032,874 | 9,011,693 | 8,804,079 | 7,616,983 | 6,183,141 | 5,333,240 | 5,444,673 | 6,380,477 | 3,981,096 | 3,979,373 | 4,508,660 | 4,513,922 | 4,184,476 | 3,648,932 | 3,291,958 | 3,168,993 | 2,698,587 | 2,513,164 | 2,728,552 | 2,278,059 | 2,373,348 | 597,493 | 1,969,471 | 854,997 | 618,277 | 430,159 | 298,171 | 266,634 | 243,278 | 204,335 | 179,340 | 181,099 | 180,137 | 180,304 | 180,091 | 182,841 | 182,371 | 177,997 | 175,030 | 172,004 | 168,185 | 164,450 | 165,172 | 164,219 | 32,110 | 30,371 | 23,698 | 17,889 | 486 |
13,639,745 | 12,111,934 | 12,401,981 | 10,431,589 | 9,372,856 | 7,588,858 | 5,703,564 | 5,646,843 | 4,548,812 | 3,937,690 | 3,133,294 | 3,272,343 | 4,288,604 | 1,928,905 | 1,900,595 | 2,427,350 | 2,467,534 | 2,174,430 | 2,139,117 | 1,956,461 | 1,843,619 | 1,383,859 | 1,193,878 | 1,436,198 | 1,395,760 | 1,503,450 | 262,676 | 1,679,543 | 652,960 | 429,848 | 255,703 | 126,762 | 95,378 | 73,805 | 37,643 | 12,066 | 10,409 | 8,002 | 7,562 | 7,788 | 10,348 | 12,336 | 10,365 | 9,912 | 8,628 | 6,878 | 5,286 | 7,379 | 5,360 | 4,837 | 5,173 | 4,291 | 4,055 | 121 |
687,147 | 1,986,067 | 1,740,439 | 1,729,694 | 338,581 | 128,369 | 124,826 | 756,324 | 746,911 | 124,202 | 122,245 | 147,876 | 262,564 | 482,667 | 525,768 | 553,746 | 547,807 | 542,001 | 183,275 | 31,306 | 31,342 | 31,610 | 52,334 | 51,894 | 51,985 | 52,218 | 500 | 451 | 459 | 459 | 580 | 556 | 556 | 556 | 276 | 276 | 180 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | 0 | 0 | 0 | 0 |
14,326,892 | 14,098,002 | 14,142,420 | 12,161,282 | 9,711,437 | 7,717,227 | 5,828,389 | 6,403,167 | 5,295,723 | 4,061,892 | 3,255,539 | 3,420,219 | 4,551,168 | 2,411,572 | 2,426,363 | 2,981,096 | 3,015,341 | 2,716,431 | 2,322,392 | 1,987,767 | 1,874,961 | 1,415,469 | 1,246,212 | 1,488,092 | 1,447,745 | 1,555,668 | 263,177 | 1,679,994 | 653,419 | 430,307 | 256,283 | 127,318 | 95,934 | 74,361 | 37,919 | 12,342 | 10,589 | 8,182 | 7,562 | 7,788 | 10,348 | 12,336 | 10,365 | 9,912 | 8,628 | 6,878 | 5,286 | 7,379 | 5,360 | 4,837 | 5,173 | 4,291 | 4,055 | 121 |
5,961,803 | 4,404,024 | 4,102,404 | 3,845,056 | 3,508,828 | 3,315,647 | 3,183,304 | 2,400,911 | 2,321,260 | 2,121,249 | 2,077,701 | 2,024,454 | 1,829,308 | 1,569,524 | 1,553,010 | 1,527,564 | 1,498,581 | 1,468,045 | 1,326,540 | 1,304,191 | 1,294,032 | 1,283,118 | 1,266,952 | 1,240,460 | 830,314 | 817,679 | 334,317 | 289,477 | 201,579 | 187,971 | 173,875 | 170,853 | 170,701 | 168,917 | 166,416 | 166,999 | 170,510 | 171,955 | 172,743 | 172,303 | 172,493 | 170,035 | 167,632 | 165,119 | 163,376 | 161,307 | 159,165 | 157,792 | 158,859 | 27,274 | 25,198 | 19,407 | 13,834 | 365 |
6,984,964 | 4,803,103 | 4,803,103 | 4,803,103 | 4,803,103 | 2,835,913 | 2,835,913 | 2,835,913 | 2,835,913 | 1,411,048 | 1,411,048 | 1,411,048 | 1,411,048 | 1,441,521 | 1,441,521 | 1,441,521 | 1,441,521 | 1,176,489 | 1,176,489 | 1,176,489 | 1,176,489 | 1,370,356 | 1,370,356 | 1,370,356 | 1,370,356 | 403,420 | 403,420 | 403,420 | 403,420 | 174,639 | 174,639 | 174,639 | 174,639 | 152,687 | 152,687 | 152,687 | 152,687 | 148,140 | 148,140 | 148,140 | 148,140 | 154,046 | 154,046 | 154,046 | 154,046 | 26,933 | 26,933 | 26,933 | 26,933 | 19,985 | 19,985 | 15,514 | 260 | 139 |
-35,160 | 897,426 | 555,772 | 129,977 | 332,864 | 452,903 | -397,161 | 713,858 | 143,563 | 1,172,117 | 655,011 | 962,737 | 1,669,755 | 266,734 | 55,038 | 293,262 | 243,431 | -615,993 | -216,730 | -53,233 | 11,167 | -422,794 | -487,794 | -96,895 | -144,485 | 54,737 | 37,362 | 302,064 | 205,316 | 236,292 | 189,804 | 30,929 | -9,591 | 47,608 | 25,662 | 3,050 | -169 | 2,016 | -679 | -568 | 404 | 15,605 | 15,274 | 12,173 | 7,255 | 6,987 | 3,953 | 2,221 | 2,186 | 7,559 | 6,108 | 4,991 | 5,560 | 155 |
517,306 | -1,487,282 | -1,182,164 | -851,112 | -13,480 | -41,095 | -18,211 | -22,752 | -16,774 | 79,913 | 105,022 | 112,522 | 63,431 | -117,587 | -124,276 | -96,041 | -25,429 | -6,964 | -5,167 | 3,612 | -7,858 | -181,761 | -164,011 | -145,794 | 7,597 | 916,123 | -69,188 | -41,018 | -10,475 | -6,114 | 19,056 | 12,318 | -232 | -22,666 | -20,782 | -13,472 | -97 | 4,649 | 4,984 | 5,502 | 5,928 | -19,411 | -15,223 | -14,165 | -14,045 | -7,530 | -1,451 | -715 | -180 | -1,111 | -1,149 | -537 | -306 | -37 |
281,092 | 2,774,678 | 2,765,435 | 2,227,609 | 755,865 | 1,560,522 | 1,462,448 | 910,110 | 828,265 | 172,530 | 104,735 | 98,884 | 140,362 | -180,564 | -93,205 | 153,402 | 112,059 | 889,429 | 435,239 | 293,341 | 89,716 | 410,443 | 377,837 | 396,941 | 20,000 | -4,271 | -4,582 | -4,636 | -7,317 | -1,322 | -1,373 | -1,397 | 0 | -2,990 | -3,399 | -3,399 | 0 | -2,118 | -2,118 | -2,118 | 0 | -2,100 | -2,113 | -2,113 | 0 | 127,655 | 126,906 | 129,713 | 130,078 | 500 | 500 | 18 | 10,000 | 3 |
762,282 | 2,181,862 | 2,138,321 | 1,505,599 | 1,076,525 | 1,967,189 | 1,044,745 | 1,601,474 | 955,695 | 1,424,865 | 865,341 | 1,173,981 | 1,873,103 | -30,473 | -161,427 | 350,813 | 329,270 | 265,033 | 212,224 | 243,543 | 92,936 | -193,867 | -273,952 | 154,325 | -116,909 | 966,936 | -36,233 | 256,403 | 187,547 | 228,781 | 207,487 | 41,850 | -9,823 | 21,952 | 1,481 | -13,821 | -266 | 4,547 | 2,187 | 2,816 | 6,332 | -5,906 | -2,062 | -4,105 | -6,789 | 127,113 | 129,407 | 131,219 | 132,083 | 6,948 | 5,458 | 4,472 | 15,253 | 121 |
7,747,246 | 6,984,964 | 6,941,423 | 6,308,702 | 5,879,628 | 4,803,103 | 3,880,658 | 4,437,387 | 3,791,609 | 2,835,913 | 2,276,390 | 2,585,030 | 3,284,151 | 1,411,048 | 1,280,095 | 1,792,334 | 1,770,791 | 1,441,521 | 1,388,713 | 1,420,032 | 1,269,425 | 1,176,489 | 1,096,404 | 1,524,681 | 1,253,446 | 1,370,356 | 367,187 | 659,823 | 590,967 | 403,420 | 382,126 | 216,489 | 164,816 | 174,639 | 154,168 | 138,866 | 152,421 | 152,687 | 150,327 | 150,956 | 154,472 | 148,140 | 151,983 | 149,941 | 147,257 | 154,046 | 156,341 | 158,152 | 159,016 | 26,933 | 25,443 | 19,985 | 15,514 | 260 |