报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25,050 | 148,061 | 98,816 | 66,385 | 22,364 | 141,400 | 75,469 | 48,653 | 18,309 | 125,754 | 75,521 | 52,153 | 20,613 | 128,882 | 62,117 | 38,920 | 13,771 | 120,298 | 54,024 | 33,439 | 11,240 | 96,734 | 41,849 | 25,793 | 6,736 | 65,114 | 30,236 | 18,619 | 5,474 | 54,609 | 28,524 | 17,730 | 5,097 | 40,636 | 19,336 | 10,607 | 4,168 | 22,198 | 8,821 | 4,929 | 2,069 | 12,108 | 4,375 | 2,489 | 554 | 9,574 | 3,319 | 1,897 | 166 | 7,218 | 2,477 | 58 | 5,504 | 4,237 |
13,875 | 91,108 | 62,622 | 40,115 | 13,943 | 94,469 | 47,243 | 29,567 | 11,294 | 84,367 | 47,338 | 32,177 | 12,916 | 91,825 | 38,391 | 23,125 | 7,838 | 78,010 | 32,463 | 18,826 | 6,251 | 61,411 | 22,712 | 14,439 | 3,706 | 39,434 | 18,985 | 11,414 | 2,996 | 30,391 | 17,321 | 10,470 | 2,831 | 24,659 | 10,407 | 4,959 | 2,261 | 9,777 | 3,113 | 1,390 | 545 | 4,578 | 1,530 | 638 | 102 | 2,872 | 1,137 | 488 | 41 | 1,462 | 679 | 17 | 1,090 | 1,415 |
4,239 | 23,186 | 13,131 | 12,416 | 3,188 | 16,872 | 8,031 | 7,652 | 3,003 | 14,100 | 10,247 | 9,807 | 2,522 | 12,442 | 9,568 | 8,175 | 2,001 | 20,190 | 6,615 | 5,106 | 545 | 11,864 | 3,923 | 2,790 | -155 | 8,873 | 2,804 | 2,725 | 171 | 10,679 | 2,115 | 1,645 | 7 | 6,274 | 2,324 | 1,668 | 266 | 6,894 | 1,540 | 1,290 | 209 | 4,350 | 1,256 | 909 | -79 | 4,572 | 791 | 424 | -246 | 3,645 | 481 | -205 | 2,831 | 1,614 |
4,239 | 23,447 | 13,299 | 12,591 | 3,187 | 17,018 | 8,051 | 7,608 | 2,803 | 14,103 | 10,575 | 10,113 | 2,521 | 12,586 | 9,626 | 8,172 | 2,001 | 20,571 | 8,787 | 7,079 | 1,442 | 15,542 | 5,959 | 4,641 | 879 | 13,714 | 4,566 | 3,813 | 676 | 13,367 | 3,693 | 2,794 | 540 | 9,417 | 3,107 | 2,243 | 286 | 8,008 | 2,058 | 1,508 | 229 | 6,078 | 1,400 | 1,011 | 110 | 5,874 | 1,213 | 786 | 79 | 4,630 | 940 | 57 | 3,397 | 2,069 |
442 | 2,806 | 1,844 | 1,595 | 514 | 1,179 | 662 | 499 | 369 | 1,117 | 1,113 | 713 | 318 | 1,249 | 670 | 154 | 324 | 2,125 | 443 | 165 | 211 | 1,334 | -104 | -262 | 91 | 1,651 | 369 | 221 | 76 | 667 | 53 | -1 | 134 | 65 | 56 | -2 | -44 | 785 | 127 | 51 | 9 | 885 | 98 | 47 | 6 | 729 | 81 | 40 | -- | 505 | 54 | 0 | 384 | 119 |
3,798 | 20,641 | 11,455 | 10,996 | 2,673 | 15,839 | 7,389 | 7,109 | 2,435 | 12,987 | 9,463 | 9,400 | 2,204 | 11,337 | 8,956 | 8,018 | 1,677 | 18,446 | 8,343 | 6,914 | 1,231 | 14,208 | 6,063 | 4,903 | 788 | 12,063 | 4,197 | 3,591 | 600 | 12,701 | 3,639 | 2,795 | 406 | 9,352 | 3,051 | 2,245 | 330 | 7,223 | 1,931 | 1,457 | 219 | 5,193 | 1,303 | 964 | 105 | 5,145 | 1,132 | 746 | 79 | 4,125 | 886 | 57 | 3,013 | 1,950 |
0.08 | 0.43 | 0.24 | 0.23 | 0.06 | 0.35 | 0.17 | 0.17 | 0.06 | 0.31 | 0.22 | 0.22 | 0.05 | 0.28 | 0.21 | 0.19 | 0.04 | 0.42 | 0.18 | 0.16 | 0.03 | 0.34 | 0.14 | 0.12 | 0.02 | 0.32 | 0.11 | 0.09 | 0.03 | 0.63 | 0.18 | 0.14 | 0.04 | 0.75 | 0.22 | 0.17 | 0.04 | 0.86 | 0.23 | 0.17 | 0.03 | 0.62 | 0.16 | 0.11 | 0.02 | 1.00 | 0.20 | 0.13 | 0.02 | 0.98 | 0.21 | 0.01 | 0.72 | 0.46 |
60,728 | 146,126 | 78,657 | 67,327 | 72,400 | 158,087 | 102,880 | 66,781 | 62,771 | 73,196 | 49,104 | 58,509 | 64,516 | 80,714 | 43,949 | 53,682 | 55,287 | 69,468 | 52,431 | 15,356 | 22,931 | 40,052 | 17,052 | 24,596 | 25,131 | 58,379 | 49,997 | 49,827 | 52,772 | 54,752 | 56,357 | 60,707 | 65,543 | 68,929 | 55,018 | 56,425 | 60,222 | 66,671 | 64,479 | 68,024 | 70,142 | 73,612 | 71,022 | 73,010 | 75,987 | 77,457 | 72,772 | 73,200 | 4,645 | 9,607 | 7,613 | 3,309 | ||
135,710 | 127,334 | 138,552 | 127,566 | 108,613 | 107,242 | 94,220 | 101,339 | 117,470 | 116,011 | 117,661 | 121,057 | 109,400 | 106,728 | 104,709 | 104,679 | 96,903 | 102,470 | 74,075 | 77,845 | 67,267 | 68,274 | 62,330 | 57,443 | 51,961 | 48,841 | 45,762 | 42,907 | 37,005 | 36,445 | 32,630 | 26,725 | 20,770 | 20,628 | 22,031 | 19,746 | 14,850 | 15,381 | 11,217 | 9,616 | 7,977 | 7,439 | 5,005 | 4,308 | 3,340 | 3,657 | 2,225 | 2,010 | 724 | 796 | 499 | 583 | ||
24,425 | 20,409 | 24,516 | 23,894 | 28,053 | 22,662 | 30,811 | 29,050 | 16,122 | 12,583 | 23,285 | 17,242 | 19,877 | 13,359 | 35,623 | 29,994 | 27,643 | 18,573 | 26,128 | 22,796 | 22,552 | 16,863 | 19,011 | 20,103 | 7,195 | 4,717 | 8,289 | 8,435 | 8,859 | 4,675 | 6,285 | 6,172 | 7,859 | 4,109 | 8,883 | 7,896 | 6,045 | 5,138 | 2,732 | 2,316 | 1,429 | 186 | 1,643 | 1,437 | 923 | 259 | 835 | 812 | 679 | 147 | 240 | 233 | ||
334,955 | 334,031 | 313,745 | 309,718 | 301,301 | 307,876 | 288,487 | 231,929 | 220,583 | 221,586 | 209,908 | 216,462 | 213,428 | 218,909 | 213,897 | 219,118 | 211,306 | 215,849 | 184,696 | 143,421 | 141,589 | 145,635 | 120,038 | 122,940 | 97,342 | 123,922 | 119,001 | 114,920 | 111,053 | 109,915 | 102,117 | 100,698 | 99,196 | 99,301 | 89,939 | 86,918 | 85,444 | 91,100 | 80,181 | 81,276 | 80,875 | 82,518 | 78,769 | 79,428 | 81,160 | 82,087 | 76,877 | 76,843 | 10,084 | 12,379 | 8,846 | 4,513 | ||
-- | 10,302 | -- | 9,578 | -- | 9,409 | -- | 6,762 | -- | 6,903 | -- | 5,634 | -- | 5,851 | 5,758 | 6,077 | 5,842 | 6,104 | 5,775 | 5,896 | 5,887 | 6,002 | 5,467 | 5,565 | 2,785 | 2,897 | 8,103 | 7,999 | 8,194 | 8,371 | 8,378 | 8,256 | 8,310 | 8,463 | 4,392 | 4,340 | 4,414 | 4,457 | 4,461 | 4,510 | 4,434 | 4,488 | 4,405 | 4,470 | 4,150 | 3,881 | 3,573 | 3,587 | 185 | 193 | 102 | 97 | ||
436,509 | 436,466 | 416,044 | 407,199 | 398,988 | 405,727 | 376,664 | 319,758 | 309,471 | 310,982 | 298,001 | 304,420 | 303,246 | 308,902 | 304,162 | 308,938 | 300,971 | 306,215 | 276,355 | 232,239 | 231,130 | 235,223 | 185,702 | 188,680 | 165,601 | 186,083 | 149,495 | 145,904 | 142,174 | 141,191 | 128,755 | 127,562 | 126,054 | 125,951 | 113,257 | 109,980 | 107,951 | 112,868 | 91,215 | 92,492 | 91,421 | 91,807 | 87,172 | 86,849 | 87,446 | 87,572 | 82,308 | 82,000 | 10,962 | 13,140 | 9,238 | 4,813 | ||
67,666 | 74,158 | 70,944 | 68,892 | 70,724 | 82,410 | 60,444 | 65,775 | 61,044 | 72,125 | 62,598 | 70,241 | 79,848 | 88,483 | 85,720 | 91,434 | 91,500 | 98,422 | 69,834 | 79,633 | 83,007 | 88,344 | 40,460 | 44,695 | 35,068 | 56,640 | 27,043 | 23,698 | 22,125 | 22,372 | 19,139 | 18,785 | 17,966 | 18,302 | 11,397 | 8,996 | 7,269 | 12,579 | 694 | 840 | 1,019 | 1,635 | 585 | 581 | 864 | 1,127 | 403 | 491 | 374 | 1,449 | 1,938 | 766 | ||
13,027 | 13,115 | 12,486 | 12,461 | 12,196 | 12,196 | 10,093 | 10,093 | 2,303 | 2,303 | 2,232 | 2,232 | 2,321 | 2,321 | 2,236 | 2,236 | 2,236 | 2,236 | 2,119 | 2,285 | 2,285 | 2,285 | 2,722 | 2,789 | 3,007 | 2,781 | 3,901 | 3,884 | 4,295 | 3,705 | 1,470 | 1,525 | 1,598 | 1,618 | 2,217 | 2,233 | 2,253 | 2,277 | 325 | 284 | 304 | 327 | 633 | 652 | 566 | 533 | 448 | 439 | 439 | 320 | 352 | 233 | ||
80,693 | 87,273 | 83,430 | 81,354 | 82,920 | 94,606 | 70,537 | 75,868 | 63,347 | 74,428 | 64,830 | 72,473 | 82,169 | 90,804 | 87,956 | 93,671 | 93,736 | 100,658 | 71,952 | 81,918 | 85,292 | 90,629 | 43,181 | 47,485 | 38,075 | 59,421 | 30,944 | 27,583 | 26,420 | 26,078 | 20,609 | 20,311 | 19,564 | 19,921 | 13,614 | 11,229 | 9,522 | 14,855 | 1,019 | 1,123 | 1,323 | 1,962 | 1,217 | 1,233 | 1,430 | 1,660 | 851 | 930 | 813 | 1,769 | 2,290 | 998 | ||
355,816 | 349,193 | 332,614 | 325,845 | 316,067 | 311,121 | 306,127 | 243,890 | 246,124 | 236,554 | 233,171 | 231,947 | 221,077 | 218,098 | 216,206 | 215,267 | 207,234 | 205,557 | 204,403 | 150,321 | 145,838 | 144,594 | 142,521 | 141,196 | 127,526 | 126,662 | 118,550 | 118,321 | 115,754 | 115,113 | 108,146 | 107,251 | 106,489 | 106,030 | 99,643 | 98,751 | 98,429 | 98,013 | 90,196 | 91,369 | 90,098 | 89,845 | 85,955 | 85,616 | 86,016 | 85,911 | 81,457 | 81,070 | 10,149 | 11,371 | 6,948 | 3,815 | ||
143,641 | 155,408 | 155,408 | 155,408 | 155,408 | 70,030 | 70,030 | 70,030 | 70,030 | 79,560 | 79,560 | 79,560 | 80,714 | 67,998 | 67,998 | 67,998 | 67,998 | 39,819 | 39,847 | 39,847 | 39,847 | 57,534 | 64,602 | 62,588 | 57,534 | 23,152 | 23,152 | 23,152 | 23,152 | 68,262 | 68,262 | 68,262 | 68,929 | 66,671 | 66,671 | 66,671 | 66,671 | 73,612 | 73,612 | 73,612 | 73,612 | 77,457 | 77,457 | 77,457 | 77,457 | 9,607 | 9,607 | 9,607 | 9,607 | 7,613 | 7,613 | 7,572 | 3,309 | 1,871 |
-12,348 | 10,168 | -20,002 | -14,545 | -14,508 | 22,569 | -10,489 | -13,978 | -6,804 | 18,379 | -12,253 | -9,846 | -11,117 | 17,573 | -15,300 | -16,947 | -13,067 | -3,604 | -27,177 | -20,136 | -12,206 | 2,325 | -21,403 | -13,665 | -6,724 | 12,451 | -3,097 | -3,807 | -2,149 | -5,928 | -10,256 | -7,707 | -6,056 | 1,357 | -7,813 | -3,753 | -2,206 | 2,120 | -4,302 | -3,822 | -2,294 | 1,422 | -2,446 | -2,013 | -1,122 | 1,476 | -3,607 | -3,278 | -1,911 | 4,541 | -899 | -1,003 | 3,352 | 1,653 |
-76,350 | -26,750 | -58,777 | -71,406 | -71,182 | -2,804 | -21,404 | 311 | 1,402 | -8,651 | -4,586 | -3,050 | -1,888 | -3,938 | -10,992 | -2,076 | -879 | -5,445 | -9,132 | -1,685 | 0 | -4,825 | -9,062 | -7,493 | -6,481 | 2,992 | -1,875 | -533 | 587 | -40,234 | -2,456 | -1,749 | -660 | -3,161 | -5,710 | -4,813 | -4,243 | -7,380 | -3,150 | -1,766 | -1,176 | -4,148 | -2,865 | -1,383 | -348 | -3,232 | -2,391 | -2,346 | -1,750 | -1,699 | -226 | -14 | -128 | -217 |
3,968 | 4,815 | -474 | -4,529 | 391 | 65,613 | 63,809 | 8,109 | -4,133 | -19,259 | -14,509 | -9,126 | -3,328 | -2,072 | 925 | 3,311 | -188 | 37,228 | 48,685 | -3,030 | -4,378 | -15,186 | -17,529 | -17,052 | -19,857 | 18,939 | 39 | -764 | -366 | 1,052 | 443 | 1,028 | 2,692 | 3,395 | 1,869 | -1,680 | 0 | -1,680 | -1,680 | 0 | 0 | -1,120 | -1,120 | -1,051 | 0 | 69,605 | 69,163 | 69,217 | -1,302 | -848 | -848 | 0 | 1,080 | 2 |
-84,730 | -11,767 | -79,252 | -90,480 | -85,299 | 85,378 | 31,916 | -5,557 | -9,534 | -9,531 | -31,348 | -22,022 | -16,333 | 11,562 | -25,367 | -15,711 | -14,134 | 28,179 | 12,376 | -24,852 | -16,584 | -17,686 | -47,994 | -38,209 | -33,062 | 34,382 | -4,933 | -5,104 | -1,928 | -45,110 | -12,268 | -8,428 | -4,024 | 1,591 | -11,654 | -10,247 | -6,449 | -6,940 | -9,132 | -5,588 | -3,470 | -3,845 | -6,432 | -4,447 | -1,470 | 67,850 | 63,165 | 63,592 | -4,962 | 1,995 | -1,973 | -1,017 | 4,304 | 1,438 |
58,910 | 143,641 | 76,155 | 64,928 | 70,109 | 155,408 | 101,946 | 64,472 | 60,495 | 70,030 | 48,212 | 57,538 | 64,381 | 79,560 | 42,631 | 52,288 | 53,864 | 67,998 | 52,223 | 14,996 | 23,263 | 39,847 | 16,609 | 24,378 | 24,472 | 57,534 | 18,219 | 18,048 | 21,224 | 23,152 | 55,994 | 59,835 | 64,906 | 68,262 | 55,018 | 56,425 | 60,222 | 66,671 | 64,479 | 68,024 | 70,142 | 73,612 | 71,025 | 73,010 | 75,987 | 77,457 | 72,772 | 73,200 | 4,645 | 9,607 | 5,640 | 6,555 | 7,613 | 3,309 |