银河磁体(300127)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2009-12-31	2009-09-30	2008-12-31	2007-12-31

21,466	86,114	62,503	39,224	18,340	60,425	43,795	28,814	13,720	60,277	44,398	29,472	15,125	59,907	46,145	30,310	14,567	52,681	37,460	23,610	12,160	42,314	30,032	19,283	9,166	38,204	28,164	17,834	8,999	37,904	28,466	18,231	8,816	35,393	26,379	16,818	8,231	48,716	40,154	28,255	12,302	56,362	41,228	20,693	9,444	33,174	24,845	16,700	24,920	17,237	21,663	22,425
15,357	56,666	40,564	24,539	11,611	39,594	27,719	18,066	8,966	39,535	29,077	19,292	9,993	38,457	29,554	19,469	9,253	31,881	22,814	14,449	7,546	26,163	18,473	11,953	5,807	25,853	19,304	12,390	6,372	27,142	20,351	13,158	6,500	25,457	19,261	12,072	5,968	36,822	29,945	20,961	9,842	35,947	25,519	14,987	7,048	23,535	17,454	11,498	17,329	11,979	14,832	15,732
4,370	22,447	17,350	11,579	5,374	17,254	13,089	9,000	4,168	17,189	13,093	8,650	4,408	18,245	14,652	9,328	4,246	22,396	11,208	6,740	3,529	13,663	9,882	6,190	2,688	10,767	7,621	4,306	2,153	7,870	6,116	3,829	1,794	6,418	4,533	2,971	1,586	8,714	7,703	5,501	1,712	16,225	12,590	3,960	1,623	5,964	4,723	3,427	4,658	3,159	3,688	3,666
4,356	22,438	17,356	11,589	5,373	17,277	13,121	9,042	4,160	17,178	13,086	8,531	4,407	18,234	14,645	9,325	4,243	22,690	17,543	13,058	3,550	13,879	9,954	6,257	2,699	10,928	7,696	4,371	2,160	8,441	6,342	4,037	1,984	6,545	4,597	3,019	1,605	8,984	7,852	5,627	1,783	16,890	12,956	4,079	1,737	6,278	4,776	3,480	4,748	3,249	3,647	3,682
655	2,797	2,188	1,728	783	2,363	2,034	1,412	646	2,339	1,971	1,286	673	2,483	2,186	1,384	636	3,260	2,631	1,967	534	1,958	1,520	966	438	1,562	1,133	654	328	1,169	940	601	340	974	741	488	268	1,286	1,185	840	277	2,490	1,922	612	252	908	715	502	686	426	561	557
3,701	19,642	15,167	9,861	4,589	14,913	11,088	7,631	3,515	14,840	11,115	7,244	3,734	15,752	12,459	7,942	3,607	19,429	14,912	11,091	3,016	11,921	8,434	5,291	2,261	9,365	6,563	3,716	1,832	7,272	5,402	3,436	1,643	5,571	3,856	2,531	1,337	7,698	6,668	4,787	1,507	14,400	11,034	3,467	1,485	5,370	4,061	2,979	4,062	2,823	3,086	3,125
0.11	0.60	0.46	0.30	0.14	0.46	0.34	0.23	0.11	0.46	0.34	0.22	0.12	0.48	0.38	0.24	0.11	0.60	0.46	0.34	0.09	0.37	0.26	0.16	0.07	0.29	0.20	0.11	0.06	0.22	0.17	0.11	0.10	0.34	0.24	0.16	0.08	0.48	0.41	0.30	0.09	0.89	0.68	0.21	0.09	0.41	0.34	0.25	0.34	0.23	0.26	0.26

57,763	60,873	55,509	53,297	60,125	59,756	62,890	65,210	69,591	68,755	67,124	51,267	61,583	48,958	36,658	11,214	17,262	15,169	11,363	31,306	23,609	22,278	20,604	24,386	21,280	18,402	23,483	22,921	46,415	62,273	59,374	58,644	62,220	59,058	56,099	55,904	64,845	64,264	65,493	65,409	72,172	68,820	60,927	59,186	65,287	66,074	73,842	6,587	4,035	4,806	4,117
23,539	23,541	22,612	21,804	19,499	16,896	16,163	16,453	15,888	16,788	16,432	16,255	16,285	17,007	17,527	17,831	15,042	14,715	13,741	12,265	13,080	12,692	11,225	10,924	10,186	11,171	11,459	9,398	9,383	10,099	10,295	9,830	9,607	10,352	10,125	10,177	10,046	11,617	12,253	12,936	10,670	12,157	14,714	10,750	9,535	8,435	8,220	8,665	7,913	4,671	6,741
24,631	20,864	14,840	15,634	12,075	12,746	12,952	12,599	13,203	14,179	13,003	12,533	12,245	13,512	11,863	11,774	11,482	11,827	12,102	11,343	11,928	11,325	10,267	10,017	8,096	9,102	8,909	9,505	9,574	9,233	8,574	8,406	8,726	9,637	12,141	8,741	6,954	4,773	6,525	6,129	3,599	4,751	6,527	9,333	7,428	5,343	4,908	4,585	2,948	2,831	2,472
116,366	113,329	108,209	103,962	111,679	107,952	105,302	102,938	110,973	109,494	105,605	102,307	110,736	109,502	106,955	102,145	111,169	109,170	103,214	100,872	99,827	98,118	89,480	88,542	89,942	88,882	85,267	82,843	86,547	85,616	83,702	81,184	83,924	81,956	82,634	78,381	85,212	83,151	87,365	88,159	90,425	87,360	86,397	83,087	84,500	81,072	88,660	20,709	15,369	12,801	14,582
--	31,078	--	26,013	--	17,596	--	17,474	--	17,206	--	17,220	--	17,021	16,981	16,812	16,848	17,094	17,287	17,419	17,597	17,852	19,479	19,543	19,567	19,568	19,938	20,267	20,567	20,866	20,468	20,584	20,796	21,298	21,099	20,988	20,936	21,270	17,928	14,169	14,244	14,055	13,979	13,814	13,940	13,953	13,745	13,917	13,862	14,417	15,913
151,275	148,382	139,950	134,819	141,598	136,237	132,473	128,713	135,850	134,257	128,790	124,082	131,512	130,383	126,812	121,721	130,719	129,143	123,232	121,076	120,208	118,823	113,156	112,340	114,049	113,225	109,788	107,586	111,204	110,310	107,539	105,057	108,037	106,252	106,852	102,194	108,783	106,693	108,934	109,189	111,321	107,675	103,222	99,397	100,344	96,902	104,264	36,443	30,981	29,269	32,336
9,390	9,893	6,122	6,297	6,921	6,154	6,219	5,914	5,763	7,679	5,923	4,955	4,595	7,188	6,895	6,309	4,930	6,948	5,299	6,945	5,925	7,537	5,501	7,822	5,987	7,417	6,776	7,414	8,061	8,993	8,085	7,562	7,481	7,332	9,120	5,803	6,773	6,002	9,755	11,869	17,295	5,419	4,313	8,179	6,584	4,627	13,298	16,217	10,237	9,431	11,731
202	208	21	22	34	30	26	27	28	34	47	179	74	87	100	114	127	140	395	414	433	452	308	315	321	328	335	342	348	355	362	369	376	382	1,130	1,114	657	675	712	735	721	763	781	658	658	658	658	658	658	738	10
9,592	10,100	6,143	6,319	6,955	6,183	6,245	5,941	5,790	7,713	5,970	5,133	4,669	7,275	6,995	6,423	5,057	7,088	5,694	7,359	6,358	7,989	5,809	8,136	6,308	7,745	7,111	7,756	8,410	9,348	8,447	7,931	7,856	7,715	10,250	6,917	7,430	6,677	10,468	12,604	18,016	6,182	5,094	8,836	7,242	5,285	13,956	16,874	10,894	10,170	11,741
141,682	138,281	133,807	128,501	134,643	130,054	126,228	122,771	130,059	126,544	122,820	118,949	126,843	123,109	119,817	115,299	125,662	122,055	117,537	113,716	113,850	110,834	107,347	104,204	107,741	105,480	102,678	99,831	102,794	100,962	99,092	97,126	100,180	98,537	96,601	95,277	101,353	100,017	98,466	96,585	93,305	101,493	98,128	90,560	93,102	91,617	90,308	19,569	20,086	19,099	20,594

60,164	59,173	59,173	59,173	59,173	68,755	68,755	68,755	68,755	48,958	48,958	48,958	48,958	15,169	15,169	15,169	15,169	22,278	22,278	22,278	22,278	18,402	18,402	18,402	18,402	62,273	62,273	62,273	62,273	59,058	59,058	59,058	59,058	64,264	64,264	64,264	64,264	68,820	68,820	68,820	68,820	66,074	66,074	66,074	66,074	4,035	4,035	4,035	4,806	4,806	4,117	3,828
-1,548	9,721	2,624	-1,199	2,324	15,670	12,490	7,321	2,382	14,147	11,401	5,117	3,111	12,032	9,704	4,819	2,368	7,091	2,856	4,701	907	7,001	5,449	3,678	3,109	7,630	4,043	3,187	1,430	10,347	6,883	5,259	3,631	3,472	979	85	1,159	8,928	9,266	7,887	4,115	12,030	2,267	-1,002	-482	2,471	4,336	1,951	5,295	3,442	3,646	5,138
-1,332	2,448	4,797	6,022	-2,405	-13,744	-6,896	498	-1,582	17,017	18,105	8,581	9,532	36,376	26,386	5,897	-238	-5,650	-5,246	12,855	509	2,609	3,112	8,697	-169	-47,188	-38,040	-37,868	-17,412	-2,153	-1,591	-898	-477	-1,915	-1,839	-1,174	-510	-3,721	-3,471	-1,722	-976	-5,687	-2,805	-1,398	-280	-1,260	-748	-608	-242	-442	403	-979
-279	-11,175	-11,917	-11,917	0	-11,404	-11,404	-11,404	0	-11,404	-11,404	-11,404	0	-14,698	-14,698	-14,698	0	-8,209	-8,209	-8,209	0	-6,567	-6,546	-6,546	0	-4,847	-5,105	-4,847	1	-5,041	-5,040	-4,836	0	-6,517	-7,109	-7,120	0	-9,694	-9,167	-9,599	228	-3,332	-4,412	-4,424	0	60,924	66,284	1,240	-5,796	-3,788	-3,226	-3,715
-3,173	991	-4,520	-7,131	-68	-9,582	-5,865	-3,545	836	19,797	18,166	2,309	12,625	33,789	21,490	-3,955	2,093	-7,109	-10,915	9,028	1,331	3,876	2,202	5,984	2,877	-43,870	-38,790	-39,352	-15,858	3,215	316	-414	3,163	-5,206	-8,165	-8,360	581	-4,556	-3,327	-3,411	3,352	2,746	-5,147	-6,888	-786	62,039	69,807	2,552	-772	-807	690	289
56,992	60,164	54,653	52,042	59,105	59,173	62,890	65,210	69,591	68,755	67,124	51,267	61,583	48,958	36,658	11,214	17,262	15,169	11,363	31,306	23,609	22,278	20,604	24,386	21,280	18,402	23,483	22,921	46,415	62,273	59,374	58,644	62,220	59,058	56,099	55,904	64,845	64,264	65,493	65,409	72,172	68,820	60,927	59,186	65,287	66,074	73,842	6,587	4,035	4,000	4,806	4,117