锦富技术(300128)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2009-12-31	2009-09-30	2008-12-31	2007-12-31

19,952	97,216	83,094	52,654	26,440	136,423	94,198	58,533	24,511	157,942	119,239	83,296	43,559	256,425	205,751	149,934	67,863	302,146	206,732	130,853	63,531	297,320	194,101	106,842	45,915	315,419	235,859	146,938	64,371	265,301	192,498	126,800	59,805	204,000	137,686	91,728	46,733	196,321	136,087	80,683	35,287	119,372	84,011	51,817	22,907	76,831	53,418	31,627	43,865	29,901	33,829	22,896
17,059	78,492	70,028	44,785	22,723	107,950	78,628	49,458	21,519	133,117	101,408	71,362	36,889	233,918	183,168	134,206	61,004	263,532	181,491	116,014	56,934	258,905	171,916	97,928	42,297	283,959	214,765	134,300	60,457	234,972	167,147	108,910	51,492	171,936	115,405	75,410	37,623	158,366	109,366	64,317	27,511	93,547	64,871	39,402	17,296	57,360	39,998	23,903	31,720	21,674	24,011	15,270
-3,626	-29,085	-5,800	-5,176	-2,022	2,526	-872	-2,381	-2,478	-1,855	1,692	1,471	315	-93,933	-3,051	-267	472	9,640	2,123	119	227	-23,630	-960	-6,121	-2,836	-24,396	198	-829	-1,872	9,306	10,649	8,910	5,111	12,951	8,242	6,717	5,256	20,033	14,814	8,989	4,383	13,631	10,631	7,074	3,440	11,459	8,233	4,719	7,223	5,257	4,834	4,301
375	-28,355	-5,778	-5,098	-1,879	3,264	-592	-2,087	-2,464	-2,207	1,619	1,420	299	-94,136	-2,874	-130	500	9,266	4,936	1,860	214	5,532	-298	-5,533	-2,464	4,298	971	-403	-1,387	10,219	10,860	9,021	5,492	13,184	8,249	6,776	5,330	20,199	15,195	9,396	4,430	13,704	10,676	7,115	3,466	11,640	8,168	4,648	7,246	5,243	4,881	4,392
-276	6,139	-2,038	-1,575	-592	577	-426	-621	-444	-3,277	-266	-363	41	-6,390	-1,121	-294	148	1,416	1,003	339	1	188	-1,006	-1,858	-943	866	-407	-359	-333	2,120	1,557	1,192	907	1,778	1,193	1,414	1,188	4,362	3,123	1,887	854	2,372	1,744	1,137	588	2,073	1,358	808	1,276	828	335	183
650	-34,494	-3,741	-3,523	-1,288	2,687	-166	-1,466	-2,020	1,070	1,885	1,783	259	-87,747	-1,753	164	352	7,850	3,933	1,521	213	5,344	709	-3,675	-1,520	3,432	1,378	-45	-1,054	8,098	9,303	7,829	4,586	11,406	7,056	5,363	4,142	15,837	12,072	7,509	3,576	11,332	8,932	5,978	2,877	9,566	6,810	3,840	5,970	4,414	4,546	4,209
0.01	-0.32	-0.04	-0.04	-0.01	0.02	-0.00	-0.01	-0.02	0.01	0.01	0.02	0.00	-0.75	-0.01	0.00	0.00	0.07	0.04	0.02	0.01	0.08	0.00	-0.07	-0.03	0.04	0.01	-0.01	-0.02	0.18	0.21	0.18	0.11	0.24	0.14	0.11	0.18	0.72	0.55	0.34	0.16	0.50	0.39	0.26	0.26	1.02	0.78	0.44	0.70	0.52	0.57	1.57

34,137	30,898	27,457	26,623	29,768	33,137	32,222	42,284	25,771	26,998	27,097	15,594	14,222	33,670	38,730	42,126	36,632	37,851	38,820	37,557	33,844	56,619	42,339	25,925	31,487	36,737	33,932	45,321	48,328	47,813	46,324	52,133	49,879	42,139	40,428	49,845	46,571	49,103	47,355	55,440	56,547	61,646	69,244	62,953	75,508	88,717	89,461	7,207	6,577	4,599	4,838
31,891	40,121	37,979	31,415	34,147	44,184	39,694	36,179	36,352	44,723	46,494	52,758	49,344	53,315	73,832	76,732	77,272	74,643	78,902	72,279	75,735	78,077	67,838	55,280	54,466	65,974	81,398	72,340	72,659	81,641	46,234	47,815	44,965	59,492	55,120	53,361	58,938	65,935	60,683	47,567	35,884	35,616	30,621	34,730	29,218	24,988	18,380	16,137	12,498	7,921	7,152
17,584	13,265	18,562	15,488	15,856	15,603	24,101	18,462	18,580	15,872	21,785	22,266	23,253	26,555	46,948	42,465	40,505	39,751	44,701	33,394	33,608	34,238	36,298	34,683	31,557	26,112	30,483	34,488	33,673	30,678	32,246	21,655	23,288	25,869	24,733	20,564	26,162	28,384	26,954	21,947	19,089	15,256	17,309	13,908	10,552	9,440	11,234	10,791	5,102	3,553	2,777
99,266	97,398	100,754	97,655	99,855	109,431	116,443	124,918	119,536	124,432	129,053	126,581	131,431	159,003	225,254	234,425	213,833	201,057	216,138	189,866	177,205	200,520	181,028	137,579	137,928	148,862	165,676	173,913	180,086	179,872	145,384	143,171	147,254	148,615	137,893	142,937	147,791	154,102	147,737	136,430	123,792	122,094	127,820	119,906	123,119	126,710	123,529	37,475	25,406	16,583	15,666
--	32,871	--	34,679	--	36,507	--	37,698	--	35,786	--	44,483	--	44,989	61,740	63,855	44,999	45,847	43,857	46,975	51,532	52,856	54,136	53,822	55,160	55,832	57,501	58,960	57,358	59,498	52,855	53,848	52,978	29,641	29,400	29,837	29,226	27,712	25,837	25,689	25,031	22,483	15,279	14,553	12,722	7,896	6,156	6,055	5,604	2,381	1,559
233,551	198,216	223,500	219,845	225,884	235,317	243,737	254,063	249,918	254,629	271,622	267,488	274,355	301,927	418,553	426,870	405,016	391,951	368,189	342,328	332,413	351,583	361,317	320,524	320,704	331,460	375,183	384,621	391,261	390,164	239,159	238,934	241,777	192,274	183,301	188,398	193,268	197,549	188,064	176,514	162,607	158,607	157,242	148,441	146,125	140,421	132,450	45,978	33,196	20,550	17,653
102,595	93,212	89,386	85,597	93,955	105,738	116,528	129,021	125,405	126,544	138,880	133,507	139,241	167,491	197,632	203,293	178,080	165,911	142,336	129,339	123,270	142,213	130,772	94,179	91,422	100,683	116,297	127,512	118,247	139,832	93,487	94,207	96,237	51,909	44,218	50,636	49,748	58,303	53,050	48,687	34,718	34,810	36,161	30,974	27,620	25,016	20,405	19,192	10,321	3,704	5,452
34,413	11,737	10,329	10,239	5,592	1,940	1,999	1,218	1,244	1,263	5,105	5,123	8,476	8,502	8,074	8,327	10,271	10,289	12,765	6,723	3,906	3,924	988	1,071	1,170	1,238	1,697	1,759	1,884	1,950	1,293	1,354	1,488	928	330	331	333	333	0	0	2	2	0	0	0	0	0	0	0	0	0
137,008	104,949	99,715	95,836	99,547	107,678	118,527	130,238	126,649	127,807	143,984	138,630	147,717	175,993	205,706	211,620	188,350	176,200	155,101	136,062	127,176	146,137	131,759	95,250	92,592	101,921	117,994	129,271	120,130	141,782	94,780	95,561	97,725	52,837	44,548	50,967	50,081	58,636	53,050	48,687	34,721	34,812	36,161	30,974	27,620	25,016	20,405	19,192	10,321	3,704	5,452
96,543	93,267	123,785	124,009	126,336	127,639	125,210	123,825	123,269	126,822	127,638	128,859	126,638	125,934	212,847	215,250	216,666	215,752	213,088	206,266	205,237	205,446	229,557	225,274	228,111	229,539	257,189	255,350	271,130	248,382	144,379	143,373	144,052	139,437	138,753	137,431	143,187	138,913	135,014	127,827	127,886	123,795	121,081	117,466	118,505	115,405	112,045	26,787	22,876	16,846	12,202

14,795	22,696	22,696	22,696	22,696	16,835	16,835	16,835	16,835	23,159	23,159	23,159	23,159	30,499	30,499	30,499	30,499	46,650	46,650	46,650	46,650	28,381	28,381	28,381	28,381	44,025	44,025	44,025	44,025	38,651	38,651	38,651	38,651	48,005	48,005	48,005	48,005	61,441	61,441	61,441	61,441	88,717	88,717	88,717	88,717	6,310	6,310	6,310	4,390	4,390	4,762	1,220
-2,768	16,718	9,723	9,710	3,877	20,168	18,225	12,105	3,245	13,730	11,411	5,176	2,046	-25,285	-42,385	-39,807	-12,944	1,883	-8,800	-10,223	-8,077	995	-7,086	-10,529	-12,078	33,491	9,216	2,127	-1,999	30,946	33,273	22,560	2,156	2,700	11,348	6,262	-26	-2,007	-5,107	-910	-4,585	3,753	3,548	-3,125	-4,050	-4,574	-2,688	-3,952	3,415	627	2,171	1,716
-24,995	4,271	6,943	-81	-465	776	1,595	2,557	-1,145	4,754	-646	199	381	-5,168	-7,906	-6,115	-4,956	-29,133	-6,434	-9,487	-3,373	-5,320	-2,971	-2,953	-2,344	-28,095	-40,613	-38,450	-20,545	-1,360	-5,033	-2,917	-186	-10,236	-13,698	-9,955	-4,786	-7,884	-7,978	-5,918	-832	-21,880	-16,631	-13,889	-9,753	-7,382	-2,924	-1,759	-3,394	-2,199	-2,256	-2,392
27,513	-28,707	-25,488	-18,362	-6,693	-14,240	-14,722	-9,394	-3,212	-24,852	-20,633	-17,348	-15,510	22,012	45,749	42,418	15,492	11,989	3,401	3,140	-11,629	21,704	12,889	6,550	7,540	-21,712	10,334	28,934	23,052	-24,538	-22,180	-7,777	5,727	-775	-5,562	5,133	2,389	-3,359	-2,214	-41	340	-8,075	-6,179	-8,725	-1,068	94,582	88,621	6,439	1,918	655	-243	4,317
-174	-7,901	-8,868	-8,739	-3,472	5,861	5,341	5,286	-1,233	-6,324	-9,441	-11,991	-13,028	-7,340	-2,885	-2,663	-2,723	-16,150	-12,845	-17,011	-23,231	18,269	2,432	-7,371	-6,606	-15,644	-21,176	-6,442	994	5,374	6,139	11,916	7,740	-9,354	-8,295	1,084	-2,547	-13,436	-15,142	-6,761	-5,100	-27,276	-19,473	-25,764	-14,899	82,407	82,948	694	1,920	-932	-372	3,542
14,620	14,795	13,827	13,957	19,224	22,696	22,176	22,121	15,602	16,835	13,718	11,168	10,131	23,159	27,614	27,836	27,777	30,499	33,805	29,638	23,419	46,650	30,813	21,009	21,774	28,381	22,849	37,583	45,019	44,025	44,789	50,567	46,391	38,651	39,710	49,089	45,458	48,005	46,299	54,680	56,341	61,441	69,244	62,953	73,818	88,717	89,258	7,004	6,310	3,458	4,390	4,762