盈康生命(300143)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2009-12-31	2009-09-30	2008-12-31	2007-12-31

26,755	108,987	49,193	29,874	13,253	66,105	48,786	28,338	10,027	57,294	40,196	25,461	10,655	50,402	38,622	25,080	14,308	32,923	24,445	12,865	3,884	43,245	29,620	17,329	8,099	28,014	19,918	12,441	7,088	30,784	21,784	13,516	7,862	25,484	17,546	10,304	5,963	24,783	15,796	9,502	5,248	20,757	14,585	9,172	4,988	16,793	10,935	6,545	9,577	6,105	7,389	6,051
19,558	82,900	34,118	20,968	9,540	43,827	29,524	15,692	7,383	34,354	20,647	13,721	6,736	27,495	20,120	12,903	6,061	14,191	8,800	4,314	944	25,849	17,674	10,738	4,592	19,274	14,396	9,277	4,882	26,396	19,194	11,500	5,476	23,355	16,746	10,796	5,271	18,298	12,748	7,986	3,618	12,833	9,363	5,897	2,781	9,318	6,674	4,121	5,693	4,022	4,722	4,166
3,510	-32,526	12,472	3,801	2,195	3,814	6,886	4,204	-965	-67,260	7,702	5,108	733	9,313	10,680	7,292	5,505	16,118	13,680	7,508	3,650	4,999	2,506	1,033	881	-481	-552	-943	144	-30,262	-4,346	-2,382	289	-16,929	-6,436	-5,077	-1,579	-102	-1,275	-1,194	450	4,108	1,993	1,180	1,161	3,676	1,825	965	1,759	645	873	779
3,351	-32,458	12,289	3,905	1,809	17,098	6,581	4,036	-1,028	-66,464	6,666	4,135	713	9,677	11,147	7,728	5,414	16,521	15,614	9,329	5,511	6,324	3,262	1,333	948	1,514	1,220	651	322	-29,934	-3,332	-1,509	370	-16,721	-6,123	-4,978	-1,527	462	-831	-915	686	6,386	4,216	3,329	1,191	4,256	2,282	1,346	2,039	852	1,160	1,043
681	3,175	1,450	981	409	4,165	1,957	1,196	211	2,779	2,116	1,343	419	2,570	2,479	1,477	1,040	2,671	1,970	875	402	1,500	867	408	25	--	--	--	--	--	--	--	--	6	0	0	0	13	9	2	0	501	514	511	--	36	32	32	4	4	14	49
2,671	-35,633	10,839	2,924	1,400	12,932	4,625	2,841	-1,239	-69,243	4,550	2,792	294	7,107	8,669	6,252	4,375	13,850	13,644	8,454	5,109	4,825	2,394	925	923	1,514	1,220	651	322	-29,934	-3,332	-1,509	370	-16,727	-6,123	-4,978	-1,527	449	-840	-917	685	5,885	3,702	2,819	1,191	4,220	2,250	1,314	2,035	848	1,146	994
0.04	-0.57	0.16	0.04	0.02	0.22	0.08	0.05	-0.02	-1.29	0.07	0.04	0.00	0.09	0.12	0.08	0.12	0.43	0.45	0.29	0.18	0.22	0.13	0.06	0.03	0.07	0.07	0.04	0.01	-1.99	-0.21	-0.10	0.01	-1.11	-0.40	-0.31	-0.10	0.04	-0.04	-0.05	0.05	0.40	0.25	0.19	0.08	0.82	0.45	0.26	0.42	0.18	0.25	0.29

68,164	66,155	76,736	17,841	26,258	48,364	29,684	11,378	14,943	9,655	7,825	7,674	6,278	9,398	4,306	7,341	9,723	24,536	6,593	25,463	43,997	21,268	17,989	4,709	8,116	10,851	3,499	1,439	3,784	6,104	2,706	3,323	3,001	3,389	4,565	6,796	3,417	5,249	4,667	9,015	20,841	34,116	36,137	42,016	49,043	56,557	2,835	4,186	2,259	346	254
15,198	15,497	14,741	12,435	12,776	17,493	19,608	19,900	11,603	17,356	13,851	10,437	9,718	8,556	12,783	12,715	14,885	6,773	13,375	12,452	9,148	11,235	14,289	9,138	5,870	4,873	2,398	1,832	1,415	1,891	2,012	1,715	1,547	1,226	2,569	1,621	2,261	2,322	2,307	1,458	1,104	1,093	1,186	940	594	682	588	668	751	1,301	197
3,896	3,873	2,141	2,506	2,766	2,504	2,459	2,847	2,900	3,048	2,528	2,680	3,501	3,303	3,594	3,166	2,939	3,541	3,473	2,048	1,193	4,094	3,903	3,660	3,743	3,586	2,908	3,079	2,875	3,191	4,032	3,805	3,555	2,859	4,260	3,424	3,230	3,070	3,643	2,811	2,398	2,066	1,983	1,861	1,828	1,884	1,654	1,557	1,294	787	683
94,403	89,795	112,565	86,418	100,560	102,095	95,823	39,545	36,545	34,549	29,347	26,309	24,615	25,000	25,160	28,512	32,569	39,424	48,240	51,901	128,883	141,752	100,054	29,206	28,895	30,059	10,091	8,219	10,035	11,709	10,344	11,145	9,934	9,238	17,730	17,397	15,351	14,098	16,528	17,272	28,805	38,936	45,505	50,183	52,189	60,104	8,772	8,610	4,442	2,920	3,089
--	15,587	--	15,651	--	19,504	--	16,661	--	15,697	--	14,239	--	15,152	15,394	12,934	13,257	10,512	10,669	11,012	1,046	469	38,315	39,011	39,787	40,407	40,472	41,319	42,645	44,750	49,302	49,181	50,359	51,352	46,283	44,890	45,893	44,225	28,831	26,627	26,283	21,258	20,820	21,172	18,179	18,125	14,893	14,326	14,830	10,214	6,311
252,095	247,306	272,215	266,654	279,429	265,075	261,385	205,892	197,192	195,710	265,425	263,269	261,106	262,243	260,370	264,920	268,167	261,109	262,752	267,451	245,025	253,394	258,634	181,603	182,655	184,886	74,058	73,169	76,504	80,400	102,588	103,663	103,606	103,430	109,952	109,054	103,423	99,985	92,397	88,505	87,256	83,026	80,596	81,670	79,234	85,132	28,784	27,071	22,464	16,427	14,023
57,908	55,594	33,802	24,262	18,780	20,058	20,070	28,735	26,978	32,284	28,190	17,836	17,387	18,692	28,537	13,381	18,726	15,843	23,934	33,279	10,597	32,273	34,675	23,602	25,165	28,223	26,134	25,527	26,875	30,712	30,154	29,135	24,159	24,090	16,553	15,783	15,316	13,601	8,725	6,448	3,597	2,664	2,253	4,178	3,462	4,524	6,875	6,050	6,608	6,536	4,787
10,808	11,162	9,136	21,035	40,171	20,952	27,190	37,542	34,661	26,683	26,644	36,706	36,772	36,836	26,323	1,870	1,936	2,002	1,628	1,689	1,720	1,545	7,014	8,651	8,159	8,252	12,308	12,595	14,909	15,291	11,436	11,707	14,747	15,009	18,445	17,171	8,556	5,307	3,883	2,590	2,590	1,777	1,941	1,974	1,881	7,908	7,969	8,016	4,165	1,736	1,747
68,716	66,757	42,938	45,297	58,951	41,010	47,260	66,277	61,639	58,967	54,834	54,542	54,159	55,528	54,860	15,251	20,662	17,845	25,563	34,968	12,317	33,819	41,689	32,253	33,325	36,475	38,442	38,121	41,785	46,003	41,590	40,842	38,906	39,100	34,998	32,954	23,872	18,908	12,608	9,038	6,187	4,442	4,194	6,152	5,343	12,432	14,843	14,066	10,773	8,272	6,534
183,378	180,550	229,277	221,357	220,477	224,065	214,125	139,615	135,554	136,743	210,592	208,727	206,947	206,715	205,510	249,669	247,506	243,264	237,189	232,483	232,708	219,575	216,945	149,350	149,330	148,411	35,616	35,047	34,719	34,397	60,998	62,821	64,701	64,330	74,954	76,100	79,551	81,078	79,789	79,467	81,069	78,584	76,402	75,518	73,891	72,700	13,941	13,004	11,690	8,155	7,489

66,155	51,676	48,364	48,364	48,364	9,655	9,655	9,655	9,655	9,398	9,398	9,398	9,398	24,536	24,536	24,536	24,536	21,268	21,268	21,268	21,268	10,851	10,851	10,851	10,851	6,104	6,104	6,104	6,104	3,389	3,389	3,389	3,389	5,249	5,249	5,249	5,249	34,116	34,116	34,116	34,146	56,557	56,557	56,557	56,557	2,259	2,259	2,259	346	346	254	61
3,587	12,561	7,778	6,848	4,894	8,811	8,086	2,988	3,396	2,978	4,159	2,168	-1,509	9,969	8,689	2,205	-1,257	16,682	9,981	5,672	185	4,462	-5,311	-1,631	-396	5,237	2,381	1,064	894	2,125	125	337	1,081	1,360	-344	-622	-421	2,706	-660	-152	974	9,132	5,467	4,521	1,779	6,151	3,481	1,883	2,876	1,406	2,545	3,347
-1,199	22,995	30,530	-17,817	-21,445	-19,771	-43,716	-2,992	-484	-1,373	-2,765	-2,012	-819	-61,466	-60,615	-15,321	-10,547	-19,224	-33,976	-8,361	14,891	-54,404	-59,798	-1,571	-1,150	11,862	-1,082	-1,042	-1,153	-4,047	-4,860	-3,229	-2,069	-15,658	-14,120	-11,453	-6,699	-39,029	-32,151	-24,942	-11,520	-23,014	-17,472	-11,648	-2,251	-10,425	-7,132	-3,839	-5,056	-3,982	-2,457	-5,921
-372	-21,052	-9,934	-19,551	-5,564	49,721	55,670	1,712	2,362	-1,368	-3,017	-1,883	-760	36,329	31,696	-4,027	-2,872	5,908	9,380	6,912	7,659	60,357	72,246	-2,939	-1,189	-12,352	-3,903	-4,686	-2,061	4,639	4,053	2,826	600	12,437	13,779	13,622	5,287	7,456	3,362	-8	-2,759	-8,558	-8,415	-7,413	-7,041	58,571	4,227	3,883	4,093	4,131	5	2,766
2,009	14,480	28,373	-30,523	-22,105	38,708	20,029	1,722	5,288	258	-1,573	-1,724	-3,119	-15,138	-20,230	-17,194	-14,812	3,268	-14,675	4,195	22,729	10,417	7,137	-6,142	-2,735	4,747	-2,605	-4,665	-2,320	2,715	-683	-66	-388	-1,860	-684	1,547	-1,832	-28,867	-29,450	-25,102	-13,305	-22,440	-20,420	-14,541	-7,514	54,298	576	1,927	1,913	1,554	92	193
68,164	66,155	76,736	17,841	26,258	48,364	29,684	11,378	14,943	9,655	7,825	7,674	6,278	9,398	4,306	7,341	9,723	24,536	6,593	25,463	43,997	21,268	17,989	4,709	8,116	10,851	3,499	1,439	3,784	6,104	2,706	3,323	3,001	3,389	4,565	6,796	3,417	5,249	4,667	9,015	20,841	34,116	36,137	42,016	49,043	56,557	2,835	4,186	2,259	1,900	346	254