神农科技(300189)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2009-12-31	2008-12-31	2007-12-31

4,724	14,783	10,723	7,386	3,683	12,937	7,362	5,022	2,126	11,246	11,134	10,681	2,918	17,190	14,000	11,440	6,637	45,144	104,640	71,223	137,048	115,941	95,375	51,133	10,129	33,275	24,923	20,508	10,366	35,566	21,398	20,083	13,783	45,437	30,214	25,496	17,294	43,152	29,434	25,234	15,881	42,760	31,319	27,852	15,654	39,503	29,536	28,458	18,312	14,952
3,326	10,321	7,516	5,847	2,897	9,015	5,307	3,089	1,542	13,673	10,744	7,671	1,772	15,840	11,371	8,798	4,736	28,764	92,005	60,611	131,222	99,175	87,983	44,598	7,990	25,189	17,681	15,313	8,500	29,625	16,259	14,349	8,946	32,296	21,215	18,037	11,257	29,319	20,889	17,671	10,917	30,061	21,813	19,268	10,676	27,964	21,184	20,581	13,631	11,254
-519	-4,676	-2,136	-2,244	-737	-11,363	3,520	4,621	-439	-33,267	-9,067	-3,574	-1,207	1,912	2,878	-670	1,474	1,220	404	1,950	1,238	2,804	-2,719	684	-509	-3,559	-874	-490	-1,279	-11,427	-4,478	-60	1,799	3,291	2,436	3,711	3,508	6,780	4,453	5,023	3,495	6,304	4,767	5,056	3,448	6,457	4,798	4,588	2,109	762
-519	-5,383	-1,520	-1,623	-120	-12,209	3,275	4,550	-436	-33,705	-9,280	-3,631	-1,207	1,985	2,983	-628	1,474	1,200	1,137	2,422	1,536	3,975	-1,842	1,268	-174	62	-373	-248	-1,143	-11,527	-4,713	184	1,946	3,839	2,644	3,858	3,629	7,287	4,727	5,094	3,555	6,355	4,798	5,062	3,455	6,479	4,784	4,649	2,147	862
--	249	--	--	--	10	9	1	--	97	--	--	--	282	84	84	68	1,074	966	691	339	1,129	564	429	2	47	35	32	10	69	52	46	36	333	139	131	55	471	142	137	49	232	216	212	61	195	248	171	0	0
-519	-5,632	-1,520	-1,623	-120	-12,219	3,266	4,549	-436	-33,802	-9,280	-3,631	-1,207	1,703	2,899	-712	1,406	126	171	1,731	1,197	2,846	-2,405	838	-176	16	-408	-279	-1,153	-11,595	-4,765	138	1,911	3,507	2,505	3,727	3,574	6,816	4,585	4,957	3,506	6,123	4,582	4,850	3,394	6,284	4,536	4,478	2,147	862
-0.00	-0.06	-0.02	-0.01	-0.00	-0.12	0.03	0.05	-0.00	-0.32	-0.09	-0.04	-0.01	0.02	0.03	-0.00	0.01	-0.02	-0.01	0.01	0.01	0.02	-0.02	0.01	-0.00	0.01	0.00	0.00	-0.03	-0.22	-0.08	0.03	0.07	0.15	0.13	0.17	0.13	0.23	0.18	0.31	0.21	0.39	0.31	0.34	0.27	0.51	0.37	0.39	0.23	0.09

14,319	21,906	19,066	21,647	22,688	20,343	17,422	11,756	11,352	10,405	12,757	12,609	15,839	18,443	12,272	9,870	9,359	9,901	23,743	11,922	12,300	23,171	27,570	26,925	53,851	53,214	26,826	25,257	25,504	32,257	29,125	30,574	33,338	40,094	43,932	57,766	57,494	68,244	72,362	84,788	80,340	86,978	90,595	94,265	99,969	12,901	14,105	11,811	12,373	736
5,478	3,960	4,927	4,570	5,248	4,944	6,680	10,409	5,324	4,629	12,762	14,830	15,180	15,520	10,323	15,067	30,897	42,067	48,553	14,982	18,861	17,894	12,116	15,558	12,835	10,509	10,140	12,042	11,284	7,578	6,711	10,227	12,490	10,119	5,417	9,227	10,216	8,128	3,679	5,415	6,137	4,833	3,834	5,516	4,993	3,699	1,820	4,591	2,947	3,102
5,507	6,878	3,760	3,997	3,150	4,906	5,489	3,226	3,261	4,526	10,330	11,933	10,858	10,241	11,095	21,294	22,082	22,872	21,449	21,770	25,185	23,303	25,595	26,680	27,937	29,060	30,756	30,982	34,806	37,014	42,899	41,870	40,854	41,497	38,311	34,449	31,007	33,503	18,218	15,916	16,094	18,130	16,548	13,198	12,903	14,847	11,384	11,687	7,685	8,933
30,883	39,342	38,220	37,703	38,618	36,999	41,790	28,300	24,179	25,248	41,802	46,098	47,939	48,809	49,946	59,366	151,426	154,958	166,160	162,962	236,453	232,442	191,499	168,803	140,728	143,491	75,470	74,535	78,052	82,301	89,005	93,148	96,293	99,935	112,063	122,198	120,829	123,922	105,236	117,978	120,672	119,058	118,481	121,382	126,680	37,045	34,134	36,521	25,146	15,209
--	26,178	--	25,234	--	23,990	--	16,855	--	17,462	--	19,347	--	20,076	20,370	29,433	31,427	31,775	29,939	29,739	30,067	30,575	30,836	31,338	31,919	32,455	29,413	31,680	29,910	29,313	16,044	16,125	16,487	16,641	11,284	9,404	8,797	8,904	3,580	3,630	3,610	3,208	--	3,306	3,156	3,213	3,145	2,975	2,738	2,616
105,627	114,060	112,517	112,077	113,395	110,539	130,488	114,147	110,486	112,218	140,728	145,706	148,142	149,755	150,876	170,591	248,530	249,138	260,142	255,788	328,287	323,755	280,494	255,555	226,012	228,151	159,396	155,466	155,405	158,383	162,531	165,738	166,376	168,359	161,535	164,309	160,873	158,671	135,876	137,488	136,238	133,870	131,228	130,815	134,808	44,843	41,020	41,085	28,617	18,715
8,646	13,306	11,927	11,476	10,734	7,795	8,653	4,262	5,627	6,857	8,591	7,836	7,759	8,087	6,488	16,152	34,431	35,837	43,356	36,195	109,808	105,485	68,551	39,919	12,513	14,381	16,632	13,336	14,772	16,643	15,694	13,723	12,978	17,005	12,992	14,423	10,629	13,048	3,635	3,622	3,606	4,709	3,842	2,973	8,399	8,996	6,768	11,525	5,231	12,606
2,307	5,562	1,234	1,348	1,906	1,869	6,831	777	810	875	551	634	723	801	1,071	6,426	6,683	7,293	8,453	8,587	8,008	8,996	7,920	8,165	8,449	8,544	7,837	8,064	7,441	7,492	5,571	4,811	4,668	4,847	3,381	3,502	3,115	2,067	0	0	0	0	0	0	0	0	153	50	0	0
10,953	18,867	13,161	12,824	12,640	9,664	15,483	5,039	6,437	7,733	9,142	8,470	8,482	8,888	7,559	22,578	41,114	43,131	51,809	44,782	117,816	114,481	76,471	48,084	20,962	22,925	24,469	21,400	22,212	24,136	21,265	18,534	17,646	21,851	16,374	17,925	13,744	15,115	3,635	3,622	3,606	4,709	3,842	2,973	8,399	8,996	6,921	11,575	5,231	12,606
94,674	95,193	99,355	99,253	100,755	100,876	115,005	109,108	104,049	104,485	131,586	137,236	139,659	140,866	143,317	148,013	207,416	206,008	208,333	211,005	210,471	209,274	204,023	207,471	205,050	205,225	134,927	134,066	133,192	134,247	141,266	147,204	148,730	146,507	145,162	146,384	147,129	143,555	132,241	133,866	132,632	129,161	127,386	127,841	126,409	35,847	34,099	29,511	23,385	6,109

21,884	20,343	20,343	20,343	20,343	10,404	10,405	10,405	10,504	18,442	18,443	18,442	18,442	9,703	9,703	9,703	9,703	20,152	20,152	20,152	20,152	24,994	24,994	24,994	24,994	30,539	32,257	30,539	32,257	38,980	40,094	38,980	40,094	68,016	68,244	68,244	68,016	86,978	86,978	86,978	86,978	12,901	12,901	12,901	12,901	12,811	12,811	12,373	736	844
-2,312	1,400	-1,971	-380	435	7,043	5,269	-259	-745	-11,122	-4,241	-4,174	-1,543	48,764	45,601	47,427	24,650	39,074	26,140	1,870	-25,999	-85,391	-41,729	-16,407	-5,025	7,657	6,926	2,685	-2,826	4,524	-620	-3,563	-3,624	1,355	1,448	18	-2,624	-3,286	1,771	1,054	47	536	388	228	226	1,529	1,590	467	3,277	420
-6,279	728	1,052	1,731	1,929	3,062	1,802	1,610	1,693	3,004	-1,445	-1,659	-1,061	-24,581	-27,662	-32,088	-24,946	-17,513	2,304	13,154	15,672	37,358	7,880	-5,486	5,739	-84,018	-12,049	-7,533	-2,435	-11,206	-8,387	-5,941	-2,573	-33,016	-28,021	-14,149	-10,637	-8,876	-15,760	-4,229	-7,686	-10,143	-6,075	-2,215	-516	-699	358	-5,268	-300	-209
1,027	-553	-358	-47	-19	-165	-54	0	0	80	0	0	0	-15,444	-15,370	-15,370	-247	-32,021	-27,250	-25,652	-544	43,192	34,788	12,687	-78	70,815	-308	-1,235	-1,492	-1,760	-1,960	-599	-562	2,627	2,263	3,654	2,739	-6,804	-628	984	1,000	83,684	83,380	83,350	87,358	-739	-653	5,239	8,660	-319
-7,566	1,563	-1,277	1,304	2,345	9,939	7,017	1,351	948	-8,039	-5,686	-5,834	-2,604	8,739	2,569	-31	-542	-10,448	1,194	-10,628	-10,871	-4,842	939	-9,206	637	-5,546	-5,431	-6,083	-6,754	-8,441	-10,969	-10,101	-6,756	-29,036	-24,312	-10,478	-10,522	-18,962	-14,617	-2,190	-6,639	74,077	77,694	81,364	87,067	91	1,295	438	11,637	-109
14,319	21,906	19,066	21,647	22,688	20,343	17,422	11,756	11,452	10,404	12,757	12,609	15,839	18,442	12,272	9,672	9,161	9,703	21,345	9,524	9,280	20,152	25,933	15,788	25,631	24,994	26,826	24,457	25,504	30,539	29,125	28,879	33,338	38,980	43,932	57,766	57,494	68,016	72,362	84,788	80,340	86,978	90,595	94,265	99,969	12,901	14,105	12,811	12,373	736