联建光电(300269)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2010-12-31	2009-12-31	2008-12-31

19,890	103,076	77,586	50,200	20,155	113,506	89,548	59,069	29,717	301,357	244,687	167,627	79,361	405,337	291,824	191,305	80,830	395,237	281,717	170,113	70,365	280,346	187,301	99,625	36,970	152,260	108,833	65,348	25,647	97,010	63,455	33,951	13,118	58,561	42,677	25,376	13,022	53,416	36,577	22,475	9,445	51,215	34,526	20,770	34,993	25,461	18,411
13,399	72,905	55,695	37,359	14,035	83,201	64,766	42,756	21,910	235,269	189,097	127,224	61,610	295,276	208,434	134,717	57,599	270,915	191,465	117,497	47,089	179,129	121,992	64,052	22,663	93,822	68,088	41,133	16,637	64,427	43,300	23,640	10,150	44,262	32,730	19,629	10,043	40,444	27,203	16,721	7,083	37,653	25,384	15,112	24,835	17,922	13,070
-1,033	2,668	9,330	7,696	-1,585	-38,747	-19,087	-12,603	-7,792	-125,561	2,909	5,044	-3,492	-279,788	18,444	13,819	2,082	-18,330	39,282	20,350	7,567	45,231	28,871	15,026	5,632	25,329	18,543	10,594	3,251	15,780	8,777	3,734	529	1,370	1,914	912	540	4,025	2,753	1,599	254	5,838	3,744	2,114	4,517	4,007	3,135
-1,033	5,606	8,645	7,277	-3,082	-30,337	-15,548	-13,139	-7,689	-133,305	3,937	3,839	-2,727	-284,905	22,630	18,053	2,263	14,309	39,736	21,408	8,383	47,242	31,277	17,087	6,900	27,027	19,821	11,310	3,374	16,236	9,300	3,909	610	2,182	2,491	1,050	538	4,279	2,994	1,804	453	6,039	3,792	2,183	4,572	4,038	3,275
183	-560	51	40	6	1,260	223	351	286	4,736	2,164	1,837	546	3,815	3,443	2,261	734	4,034	5,614	3,293	1,384	7,154	5,482	2,751	1,188	4,629	3,704	2,147	634	2,881	1,692	813	139	766	635	285	174	1,723	620	362	105	936	676	296	529	421	297
-1,216	6,166	8,594	7,237	-3,088	-31,597	-15,771	-13,490	-7,976	-138,042	1,773	2,002	-3,272	-288,720	19,187	15,792	1,530	10,276	34,122	18,115	6,999	40,089	25,795	14,337	5,712	22,398	16,117	9,163	2,740	13,355	7,608	3,095	472	1,416	1,856	765	364	2,555	2,374	1,442	348	5,103	3,116	1,888	4,042	3,618	2,978
-0.02	0.11	0.15	0.13	-0.06	-0.54	-0.27	-0.23	-0.13	-2.32	0.03	0.03	-0.05	-4.73	0.31	0.26	0.02	0.15	0.56	0.30	0.12	0.70	0.46	0.26	0.11	0.45	0.33	0.19	0.15	0.87	0.51	0.23	0.04	0.14	0.16	0.07	0.06	0.37	0.33	0.20	0.05	0.87	0.59	0.36	0.75	0.67	0.76

18,662	22,226	23,487	23,432	21,369	22,170	22,448	20,310	34,742	48,536	47,697	39,545	44,535	39,340	21,579	24,903	52,998	80,458	92,724	81,070	57,155	64,919	39,304	98,738	35,615	40,760	26,932	46,675	53,173	41,233	31,471	23,259	20,748	25,946	26,384	23,300	22,842	25,646	28,593	28,002	31,570	36,668	39,287	4,988	4,907	6,624	5,451
16,816	17,483	19,662	19,883	13,621	20,468	29,676	37,381	43,426	51,869	70,962	74,737	77,051	84,797	101,925	110,857	99,353	104,711	115,258	94,558	84,372	85,261	87,841	86,163	61,286	51,364	55,339	49,725	46,909	39,450	40,709	37,077	23,668	24,649	23,777	24,491	27,183	24,260	23,438	22,491	19,926	19,152	16,912	15,224	11,394	7,752	3,678
20,026	19,208	23,357	17,197	20,194	19,833	20,079	21,798	27,239	29,585	35,783	35,529	33,625	29,218	35,143	33,812	37,917	39,153	36,359	33,742	31,567	25,966	19,089	21,343	18,098	17,740	15,291	15,947	17,106	12,965	13,889	14,609	14,008	15,570	20,387	20,223	18,371	19,152	18,199	15,996	13,762	12,860	14,751	12,235	9,184	7,055	5,692
70,644	78,462	91,146	84,152	85,270	89,216	95,229	108,550	135,212	165,969	207,618	209,454	212,147	220,353	251,301	258,321	275,891	310,920	298,164	255,405	221,270	209,402	253,907	243,256	132,040	123,986	110,049	123,010	133,403	104,356	93,917	82,317	61,656	68,796	74,854	72,522	75,863	76,016	73,643	69,648	67,755	71,517	73,816	35,425	28,305	22,445	15,764
--	18,863	--	19,415	--	23,285	--	36,162	--	51,727	--	54,152	--	57,910	69,851	69,585	70,723	71,228	30,439	30,759	30,421	30,950	28,271	28,669	21,684	21,851	21,171	21,495	21,504	20,526	17,312	17,351	15,642	15,067	10,190	10,077	10,369	10,532	10,543	10,367	10,102	10,229	10,368	9,770	3,391	1,949	1,255
148,365	155,067	167,507	161,600	162,291	170,187	196,622	216,045	245,653	279,993	430,277	435,226	454,608	465,483	771,242	777,532	795,796	832,168	894,399	801,208	756,655	743,006	704,879	687,325	357,224	325,962	315,956	313,078	315,330	205,193	193,056	181,868	84,606	91,770	92,264	89,334	91,837	91,756	88,087	82,897	81,177	84,597	86,678	47,933	38,528	27,869	18,720
127,718	133,069	139,371	134,468	146,636	151,873	156,067	165,046	189,212	215,036	226,479	229,443	259,703	263,507	259,806	269,407	302,635	340,518	356,150	256,936	207,016	203,921	181,141	175,651	85,123	58,909	56,250	59,057	63,863	47,544	42,565	35,889	26,788	34,519	34,821	32,507	33,938	34,222	31,526	27,151	24,296	28,066	29,560	25,149	17,151	12,455	7,670
5,553	5,692	8,801	9,124	7,781	7,474	8,053	8,106	8,291	8,777	2,489	2,999	2,727	1,853	2,155	2,302	2,363	2,389	2,576	3,615	3,494	3,427	2,496	2,521	2,405	3,250	2,364	2,434	2,303	1,025	267	293	345	305	49	69	69	69	0	0	0	0	2,559	2,920	2,833	635	26
133,271	138,760	148,172	143,592	154,417	159,348	164,120	173,152	197,503	223,813	228,968	232,443	262,431	265,360	261,961	271,710	304,998	342,908	358,726	260,550	210,510	207,347	183,637	178,172	87,529	62,159	58,614	61,491	66,166	48,569	42,832	36,182	27,132	34,824	34,870	32,576	34,007	34,291	31,526	27,151	24,296	28,066	32,120	28,069	19,984	13,090	7,696
15,094	16,307	19,336	18,008	7,874	10,839	32,502	42,893	48,150	56,180	201,309	202,784	192,177	200,122	509,281	505,822	490,798	489,261	535,673	540,658	546,145	535,659	521,242	509,153	269,695	263,804	257,342	251,587	249,164	156,624	150,224	145,686	57,474	56,945	57,394	56,757	57,830	57,465	56,562	55,747	56,881	56,530	54,559	19,864	18,544	14,779	11,024

7,760	16,813	16,813	16,813	17,056	27,045	27,045	27,045	27,045	31,078	31,078	31,078	31,078	77,447	77,447	77,447	80,032	64,567	64,919	64,919	64,919	39,760	39,760	39,760	39,755	39,831	39,831	39,831	39,831	25,904	25,904	25,904	25,904	25,400	25,400	25,400	25,400	36,164	36,164	36,164	36,164	4,522	4,522	4,522	5,749	5,451	1,583
4,755	10,298	4,010	3,200	801	7,777	5,658	1,507	-5,226	12,211	2,377	-299	1,976	16,155	-4,409	-7,477	-3,763	30,303	13,179	9,521	-3,826	45,280	20,098	11,889	3,488	23,017	7,503	4,948	-1,024	18,374	4,513	-4,964	-4,510	1,116	1,379	-2,726	-2,041	-2,892	-3,157	-5,148	-4,561	4,754	1,502	1,385	1,969	2,211	910
132	8,359	9,039	8,419	1,024	9,796	10,174	1,232	699	18,701	14,865	9,495	4,022	-560	569	948	-10,660	-97,319	-50,075	-32,389	-2,886	-192,881	-180,609	-81,066	-17,494	-43,082	-40,973	-22,878	-11,107	-28,647	-24,512	-23,183	-777	-326	141	665	-718	-7,206	-2,581	-1,088	-537	-2,127	-1,155	-2,244	-5,833	-2,692	-352
-3,828	-27,552	-19,973	-14,147	-5,552	-27,722	-23,404	-12,445	-2,850	-35,102	-18,740	-11,355	-5,105	-61,479	-53,702	-53,067	-20,687	80,086	64,926	39,151	-1,030	172,020	159,923	127,889	8,523	19,672	18,871	18,069	19,762	24,199	25,522	25,459	18	-212	-569	-237	0	-663	-2,027	-2,154	0	29,025	34,057	1,032	2,661	767	3,371
1,047	-9,053	-7,012	-2,600	-3,776	-10,232	-7,637	-9,685	-7,360	-4,033	-1,310	-2,136	805	-46,369	-57,555	-59,721	-35,302	12,880	27,803	16,151	-7,764	24,808	-456	58,790	-5,469	-71	-14,349	233	7,639	13,927	5,525	-2,687	-5,198	503	942	-2,303	-2,760	-10,763	-7,764	-8,389	-5,098	31,642	34,402	197	-1,227	298	3,868
8,806	7,760	9,801	14,213	13,279	16,813	19,408	17,360	19,686	27,045	29,769	28,942	31,884	31,078	19,892	17,727	44,730	77,447	92,723	81,070	57,155	64,567	39,304	98,549	34,286	39,760	25,481	40,064	47,470	39,831	31,429	23,217	20,706	25,904	26,342	23,097	22,641	25,400	28,400	27,774	31,066	36,164	38,924	4,719	4,522	5,749	5,451