南大光电(300346)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2011-12-31	2011-09-30	2010-12-31	2009-12-31	2008-12-31

41,104	98,445	70,883	44,279	21,115	59,496	42,929	26,180	11,947	32,138	21,886	13,940	7,724	22,817	18,245	12,635	5,750	17,721	11,648	7,803	2,402	10,133	7,038	4,836	2,299	12,037	9,223	6,100	2,923	14,988	10,944	6,918	2,647	13,508	10,249	6,740	3,276	17,731	15,179	11,240	32,287	27,593	11,792	2,870	2,949
21,344	55,701	39,456	24,443	11,642	35,051	24,503	15,281	7,279	18,039	12,350	7,546	4,237	10,901	8,711	6,178	2,941	9,050	6,186	4,011	1,299	6,153	4,526	2,975	1,293	6,372	5,091	3,409	1,741	7,926	6,186	4,198	1,646	5,805	4,280	2,702	1,307	6,464	5,463	3,906	6,736	5,512	2,930	1,031	1,319
11,842	18,925	17,519	11,890	5,749	10,582	10,433	9,037	4,692	6,602	5,246	3,244	1,923	6,136	6,198	3,573	1,360	3,494	2,149	1,270	21	-269	1,092	14	-100	2,447	3,144	2,295	907	5,284	3,811	2,248	978	6,834	5,938	3,965	1,938	9,850	8,549	6,319	20,663	18,579	6,523	772	717
11,987	19,286	17,841	12,208	5,989	11,675	12,515	11,814	4,712	6,895	5,508	3,464	1,997	6,255	6,275	3,661	1,355	3,812	3,514	2,248	288	600	1,626	384	55	5,064	3,893	2,503	1,075	5,892	4,213	2,378	1,046	7,106	6,025	4,027	1,998	10,544	8,914	6,439	20,872	18,747	6,567	791	1,191
1,310	971	1,270	979	413	807	1,668	1,770	680	725	461	555	306	707	911	508	186	232	449	261	64	76	345	129	45	570	637	400	171	798	647	366	162	1,048	904	604	300	1,524	1,337	966	3,098	2,821	955	104	197
10,677	18,316	16,571	11,229	5,576	10,867	10,847	10,044	4,032	6,170	5,047	2,909	1,691	5,548	5,364	3,153	1,170	3,579	3,065	1,987	224	523	1,281	254	10	4,494	3,256	2,103	903	5,094	3,567	2,013	885	6,059	5,121	3,423	1,698	9,019	7,577	5,473	17,774	15,926	5,612	687	994
0.19	0.34	0.31	0.21	0.11	0.22	0.22	0.22	0.09	0.14	0.11	0.06	0.06	0.19	0.18	0.11	0.07	0.21	0.18	0.12	0.02	0.05	0.09	0.02	0.00	0.28	0.21	0.13	0.09	0.51	0.35	0.20	0.09	0.60	0.51	0.34	0.34	2.15	1.87	1.45	4.72	4.22	1.49	0.18	0.26

51,019	54,087	113,275	53,328	63,238	56,293	46,876	46,956	55,198	64,822	19,458	24,168	22,861	20,056	7,020	7,718	5,445	8,804	4,410	8,978	5,771	10,569	5,561	19,418	6,645	9,112	40,992	38,626	33,055	33,132	29,131	11,436	9,755	11,214	22,720	23,523	25,347	26,267	88,662	9,340	13,565	13,522	6,217	206	424
42,131	29,822	26,729	25,899	24,305	20,420	21,612	19,822	17,178	15,161	18,335	12,419	12,036	8,360	10,071	10,734	10,195	8,456	5,667	6,847	4,952	5,129	5,453	6,414	5,863	5,977	6,872	6,478	6,445	5,997	6,310	6,742	5,460	4,558	4,557	4,022	3,293	3,385	3,739	4,445	857	466	371	1,582	955
29,174	27,188	20,390	17,639	14,471	14,290	12,355	11,854	11,381	11,855	12,157	10,981	11,346	11,893	10,368	9,587	8,736	8,680	7,875	7,955	8,259	8,167	8,548	8,872	9,362	9,718	9,387	9,648	9,028	9,306	9,829	9,972	10,313	10,264	9,742	9,492	9,393	9,294	9,247	9,138	10,146	9,254	4,466	870	697
198,030	191,150	195,953	115,410	121,064	107,691	114,700	111,246	115,010	118,100	111,098	106,372	105,018	104,274	98,931	96,570	95,698	94,260	91,529	91,165	88,992	89,757	89,041	88,240	89,759	91,926	105,293	104,668	104,884	105,775	104,351	104,416	105,039	104,403	102,579	40,689	42,500	42,067	106,010	26,317	26,339	26,774	11,388	2,856	2,234
--	130,059	--	96,850	--	93,454	--	57,419	--	51,700	--	22,718	--	22,405	21,383	21,714	21,506	22,057	17,714	17,987	18,468	19,008	19,011	19,268	19,632	20,017	18,937	18,622	14,493	13,687	13,496	13,616	13,818	14,096	12,229	6,159	6,057	6,147	3,796	3,719	3,880	3,979	2,616	2,483	597
429,749	415,457	390,126	289,245	283,657	267,304	244,588	233,557	226,761	221,214	201,176	153,249	147,890	147,369	138,824	136,560	135,719	134,541	130,163	129,719	127,787	128,507	127,946	126,591	127,783	129,943	131,630	130,768	126,657	126,525	121,610	120,228	120,968	120,576	117,174	115,633	115,293	114,272	117,343	36,910	36,455	35,250	16,532	6,072	5,182
90,561	84,704	88,211	58,038	56,135	51,047	40,845	32,758	31,127	37,751	33,254	7,957	6,993	7,286	6,852	6,543	5,416	5,852	3,520	2,879	2,272	2,960	2,674	2,187	1,871	3,924	6,578	7,044	4,539	5,283	2,743	2,570	2,327	2,977	2,359	2,484	2,127	2,767	3,017	2,866	7,884	8,620	6,520	1,702	1,486
91,238	93,846	65,210	62,125	63,282	58,380	55,617	54,709	54,389	46,193	31,681	22,736	18,571	18,525	4,779	5,034	5,360	4,928	3,359	3,707	4,144	4,401	3,368	3,526	3,671	3,788	4,059	3,884	3,966	3,995	3,147	3,491	3,555	3,435	1,588	1,620	1,552	1,589	826	814	814	722	30	0	12
181,799	178,550	153,422	120,163	119,417	109,427	96,462	87,467	85,517	83,944	64,935	30,694	25,563	25,811	11,630	11,577	10,776	10,780	6,879	6,586	6,416	7,361	6,042	5,714	5,542	7,712	10,637	10,928	8,505	9,278	5,890	6,061	5,882	6,411	3,947	4,104	3,679	4,356	3,843	3,680	8,698	9,342	6,550	1,702	1,499
247,950	236,907	236,704	169,081	164,239	157,877	148,126	146,090	141,244	137,270	136,241	122,555	122,327	121,558	127,194	124,983	124,943	123,761	123,284	123,133	121,371	121,146	121,904	120,877	122,241	122,231	120,993	119,840	118,151	117,248	115,720	114,166	115,086	114,164	113,227	111,529	111,614	109,916	113,500	33,229	27,756	25,908	9,982	4,370	3,683

49,106	52,875	52,875	52,875	52,875	62,632	63,392	63,392	63,392	20,056	20,902	20,056	20,056	8,804	8,804	8,804	8,804	10,569	10,569	10,569	10,569	9,112	9,112	9,112	9,112	33,132	33,132	33,132	33,132	11,214	11,214	11,214	11,214	26,267	26,267	26,267	26,267	13,565	13,565	--	6,217	6,217	206	424	629
-1,166	26,196	14,108	8,884	6,697	12,754	-4,334	-3,689	-5,023	27,864	4,842	2,297	-2,691	12,983	-1,378	-491	-694	2,252	1,293	1,333	-231	3,306	1,465	858	90	2,749	2,853	730	1,222	4,472	400	110	-231	1,472	623	580	50	-865	-2,461	-3,252	11,831	11,453	8,201	216	890
-3,038	-128,151	-57,222	-20,522	-6,799	-35,371	-24,998	-24,326	-11,075	18,953	-4,572	3,653	5,083	6,014	1,507	1,359	-2,622	-3,407	-6,271	-2,801	-4,538	528	-3,409	11,080	-2,530	-24,243	6,633	6,609	-1,368	17,860	19,758	2,209	-1,066	-16,187	-2,387	-1,545	-944	-60,343	-969	-699	-4,516	-4,123	-2,035	-504	-1,101
-790	98,288	98,365	6,967	6,524	13,035	8,966	4,067	5,276	-4,253	-1,720	-1,839	425	-7,778	-1,956	-1,956	-22	-471	-1,034	-69	-20	-2,444	-1,618	-1,639	-21	-2,562	-1,655	-1,865	56	-410	-2,241	-2,100	-160	-322	-1,767	-1,765	-13	73,917	78,524	-276	54	-6	-129	72	39
-5,002	-3,770	55,188	-4,734	6,395	-9,757	-20,422	-23,912	-10,802	42,576	-1,445	4,112	2,804	11,252	-1,784	-1,086	-3,359	-1,765	-6,158	-1,590	-4,798	1,457	-3,552	10,306	-2,467	-24,020	7,860	5,494	-78	21,918	17,917	222	-1,459	-15,053	-3,547	-2,744	-920	12,702	75,097	-4,224	7,347	7,305	6,012	-219	-205
44,104	49,106	108,064	48,142	59,270	52,875	42,970	39,480	52,590	62,632	19,458	24,168	22,861	20,056	7,020	7,718	5,445	8,804	4,410	8,978	5,771	10,569	5,561	19,418	6,645	9,112	40,992	38,626	33,055	33,132	29,131	11,436	9,755	11,214	22,720	23,523	25,347	26,267	88,662	--	13,565	13,522	6,217	206	424