安硕信息(300380)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31

10,288	75,518	41,891	24,238	10,743	66,095	38,780	19,667	7,732	64,680	38,506	23,948	9,539	54,714	33,604	21,668	9,941	51,357	30,500	20,126	9,789	41,006	17,029	16,012	6,689	30,325	18,035	11,761	5,709	22,003	12,665	7,247	2,504	20,471	10,853	8,591	3,544	15,522	13,145	10,601	6,361
6,321	49,950	26,235	15,365	6,169	39,246	22,465	11,137	4,098	40,576	23,247	14,560	5,282	34,546	20,967	13,524	6,025	33,298	18,461	12,976	6,204	26,940	17,029	9,334	3,772	17,492	9,638	6,106	3,084	11,766	6,540	3,467	1,221	10,223	5,447	4,386	2,141	6,900	5,000	3,537	1,795
-1,110	1,061	-1,721	-1,830	-261	7,035	2,229	187	-216	5,973	1,160	264	-73	2,861	552	144	-161	799	-832	-1,376	-1,092	-2,149	-77	434	89	1,558	245	440	128	3,022	1,288	972	120	4,411	1,720	1,560	300	4,216	4,491	4,017	1,878
-1,112	995	-1,778	-1,873	-302	6,975	2,203	179	-214	3,467	1,276	357	-72	2,768	925	240	-30	843	-517	-1,211	-1,053	-2,144	142	612	229	2,124	976	642	223	4,100	2,031	1,336	282	5,075	2,148	1,829	381	5,151	4,734	4,088	1,891
0	-82	-416	-296	-88	383	377	54	-16	274	272	57	-21	79	248	43	-38	5	-58	-23	-34	58	-197	48	44	60	27	-11	-29	239	185	132	38	425	385	323	75	694	603	509	225
-1,112	1,077	-1,361	-1,577	-214	6,592	1,826	125	-198	3,193	1,005	299	-51	2,689	677	197	9	838	-460	-1,189	-1,019	-2,202	339	564	184	2,064	949	654	252	3,861	1,846	1,204	245	4,650	1,763	1,506	306	4,457	4,131	3,579	1,666
-0.06	0.08	-0.04	-0.06	0.01	0.45	0.16	0.04	0.01	0.23	0.12	0.06	0.02	0.21	0.10	0.04	0.02	0.09	0.01	-0.05	-0.06	-0.14	0.05	0.05	0.02	0.16	0.09	0.08	0.04	0.57	0.27	0.18	0.04	0.77	0.29	0.25	0.05	0.74	0.69	--	--

11,856	12,506	13,909	16,107	19,640	21,247	15,842	19,787	22,863	28,923	11,603	11,019	21,213	30,173	12,052	9,417	14,640	24,031	7,500	10,761	16,342	26,888	13,223	13,728	20,764	29,138	19,919	20,337	23,839	28,274	23,901	24,129	25,977	11,564	6,345	8,024	10,333	10,109	1,678	2,702
12,336	7,229	16,231	11,713	11,151	6,859	11,014	13,387	11,352	8,550	19,123	17,287	12,689	9,044	19,768	20,941	18,149	11,748	19,454	18,730	16,335	12,220	19,540	16,456	13,611	9,230	11,748	11,571	10,139	8,065	9,002	9,043	8,235	7,614	7,191	8,557	6,772	4,759	3,773	1,283
47,572	37,268	45,760	40,132	34,575	26,502	28,054	27,519	24,456	14,108	19,905	18,480	18,218	14,466	18,399	16,120	14,748	12,101	17,406	13,602	11,305	10,119	12,460	10,702	9,334	6,845	8,157	7,248	6,328	5,053	6,862	6,722	5,856	3,996	5,876	3,699	2,143	979	540	501
78,016	69,472	81,227	74,179	73,146	75,101	64,172	66,403	67,977	53,594	51,720	47,967	53,364	55,093	51,161	47,400	48,523	48,671	45,598	44,401	45,688	50,120	46,284	42,992	45,187	46,314	40,815	39,919	41,062	42,944	41,250	41,382	41,750	24,215	20,837	21,186	20,119	16,135	7,599	5,897
--	3,009	--	2,934	--	2,768	--	2,466	--	2,354	--	2,278	--	2,246	2,311	2,354	2,453	2,581	2,692	2,797	2,927	3,001	3,138	3,082	3,097	3,124	3,136	3,131	2,900	2,866	1,840	1,851	1,760	1,824	1,766	1,785	1,801	1,820	1,957	2,033
90,735	82,619	94,261	87,031	86,089	86,493	75,404	77,405	78,753	64,434	62,683	58,904	64,247	66,075	62,106	58,457	60,066	60,338	58,219	57,094	56,101	60,484	57,850	53,566	55,723	53,617	47,850	46,232	47,154	48,889	43,267	43,409	43,684	26,216	22,798	23,160	22,100	18,027	9,645	8,026
40,916	31,543	43,707	37,055	32,691	34,713	29,471	32,956	31,879	14,947	17,092	14,020	18,341	20,118	18,341	15,178	16,789	16,981	16,309	15,913	14,996	18,359	13,213	9,020	10,185	8,900	5,915	4,592	4,541	6,528	3,608	4,391	4,251	3,969	3,428	4,032	3,113	2,317	1,514	3,226
1,094	1,240	1,422	1,646	1,750	463	0	263	1,570	1,570	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	16	32	76	56	0	0
42,011	32,783	45,130	38,701	34,441	35,176	29,471	33,219	33,448	16,517	17,092	14,020	18,341	20,118	18,341	15,178	16,789	16,981	16,309	15,913	14,996	18,359	13,213	9,020	10,185	8,900	5,915	4,592	4,541	6,528	3,608	4,391	4,251	3,975	3,444	4,063	3,189	2,373	1,514	3,226
48,724	49,836	49,131	48,330	51,648	51,317	45,933	44,185	45,305	47,918	45,590	44,885	45,906	45,957	43,765	43,279	43,277	43,357	41,910	41,181	41,105	42,124	44,637	44,546	45,539	44,717	41,935	41,640	42,613	42,361	39,660	39,018	39,433	22,241	19,354	19,097	18,911	15,654	8,131	4,799

12,506	19,145	19,145	19,145	19,145	26,623	26,623	26,623	26,623	28,173	28,173	28,173	28,173	23,403	23,403	23,403	23,403	26,888	26,888	26,888	26,888	28,756	29,138	29,138	28,756	28,204	28,204	28,204	28,204	11,529	11,529	11,529	11,529	10,333	10,333	10,333	10,333	9,800	1,556	2,702	1,243
-16,423	-9,717	-29,198	-24,111	-13,172	7,462	-10,670	-10,245	-4,945	4,341	-13,598	-14,375	-6,872	3,793	-14,380	-15,132	-8,750	1,344	-15,645	-12,470	-8,205	-961	-14,577	-11,360	-5,532	2,663	-4,972	-5,460	-3,604	3,825	-2,710	-3,496	-2,653	2,862	-2,464	-2,097	-2,497	2,225	3,473	974	1,451
6,926	8,266	15,365	14,383	12,590	-17,030	-7,730	-3,515	-7,306	-1,540	-514	-342	-53	219	396	467	-20	-2,059	-2,887	-2,848	-301	-5,244	-5,039	-3,808	-2,951	-2,403	-1,938	-1,032	-795	-2,924	-1,167	-1,060	-1,005	-311	-168	-131	-147	-345	1,482	-586	-611
8,748	-5,169	8,598	6,698	994	2,108	7,543	6,924	8,492	-4,350	-2,458	-2,437	-34	758	2,632	679	-22	-2,770	-855	-810	-2,040	4,337	3,701	-242	490	292	-1,374	-1,374	0	15,775	16,215	17,112	18,062	-1,355	-1,355	-95	0	-1,347	3,289	-1,534	619
-750	-6,639	-5,236	-3,037	416	-7,478	-10,860	-6,836	-3,760	-1,550	-16,570	-17,153	-6,960	4,770	-11,351	-13,986	-8,791	-3,485	-19,388	-16,128	-10,546	-1,868	-15,915	-15,410	-7,993	552	-8,285	-7,867	-4,400	16,675	12,338	12,555	14,404	1,196	-3,988	-2,323	-2,644	532	8,245	-1,147	1,460
11,756	12,506	13,909	16,107	19,561	19,145	15,763	19,787	22,863	26,623	11,603	11,019	21,213	28,173	12,052	9,417	14,612	23,403	7,500	10,761	16,342	26,888	13,223	13,728	20,764	28,756	19,919	20,337	23,804	28,204	23,867	24,084	25,932	11,529	6,345	8,009	7,689	10,333	9,800	1,556	2,702