浩丰科技(300419)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31

25,360	61,716	45,366	31,874	15,541	63,994	43,078	22,082	7,691	62,105	43,517	19,908	8,645	55,342	32,706	22,951	12,587	54,809	32,868	21,193	10,234	46,647	29,271	16,447	9,278	35,444	23,772	14,924	8,645	28,403	19,892	13,964	6,910	24,771	19,690	16,441	11,581	10,602
22,372	51,837	38,525	27,312	13,199	51,286	34,318	16,431	5,089	48,848	35,067	15,032	5,982	45,127	25,201	17,846	9,806	41,341	23,731	14,841	6,878	32,699	20,066	10,666	6,588	24,963	17,611	10,977	6,727	19,663	13,811	9,769	4,734	16,926	12,543	10,217	7,309	7,571
265	-3,592	671	233	204	2,603	1,948	1,393	696	-2,925	2,122	899	370	-64,097	1,623	1,561	779	5,961	4,268	3,061	1,625	5,735	3,950	2,571	1,262	5,524	3,192	2,316	1,067	5,446	3,770	2,628	1,374	5,129	4,624	4,021	2,371	1,171
264	-3,724	744	231	203	2,597	1,940	1,386	696	-2,926	2,122	905	375	-64,079	1,622	1,562	778	5,951	4,393	3,139	1,647	6,288	4,373	2,977	1,549	6,088	3,491	2,512	1,157	5,774	3,983	2,835	1,374	5,660	4,979	4,459	2,694	1,556
7	-237	147	68	33	395	322	289	77	47	45	6	11	-184	7	5	32	47	37	68	70	146	117	143	197	366	226	143	163	403	448	391	239	470	282	645	16	95
256	-3,487	597	163	171	2,201	1,618	1,097	620	-2,973	2,077	899	364	-63,895	1,616	1,558	747	5,904	4,355	3,071	1,577	6,142	4,257	2,834	1,353	5,722	3,265	2,369	993	5,371	3,535	2,443	1,135	5,190	4,696	3,814	2,679	1,461
0.01	-0.09	0.02	0.00	0.00	0.06	0.04	0.03	0.02	-0.08	0.06	0.02	0.01	-1.74	0.04	0.04	0.02	0.16	0.12	0.08	0.09	0.34	0.24	0.16	0.29	1.42	0.79	0.58	0.24	1.74	1.15	0.79	0.37	1.68	1.52	1.24	0.87	0.47

1,957	31,724	10,597	8,645	11,175	19,818	14,924	16,704	14,830	16,274	44,047	39,803	41,448	45,001	22,033	26,629	21,460	19,400	22,594	16,469	18,240	28,404	25,466	32,580	30,272	30,210	30,249	30,560	35,103	8,718	5,090	8,758	6,628	6,143	2,922	2,885
22,222	13,739	6,944	6,403	7,385	8,330	11,931	11,863	8,976	7,926	12,142	11,779	10,928	9,190	10,946	8,279	8,704	9,462	9,165	11,065	12,060	11,960	10,089	9,271	7,539	8,388	8,090	4,802	4,373	5,045	5,648	2,017	2,948	2,873	2,730	2,175
62,693	49,250	45,297	47,468	44,239	48,671	41,844	41,780	35,098	33,355	26,577	23,185	24,540	22,267	24,278	21,763	22,393	26,387	27,414	31,413	29,852	23,985	22,309	20,183	14,289	13,418	12,481	10,479	8,781	9,431	9,499	8,799	6,939	3,199	1,531	603
119,714	125,114	111,468	109,428	116,991	123,906	104,125	106,227	97,125	98,597	101,944	95,256	96,716	97,600	85,132	80,655	83,939	88,150	80,051	80,009	83,893	83,188	81,199	77,895	62,946	64,029	57,978	52,787	52,790	27,304	22,424	23,250	20,055	12,743	9,184	5,904
--	11,648	--	11,647	--	12,607	--	12,358	--	13,151	--	13,729	--	14,074	14,572	14,725	14,891	15,079	10,541	8,447	7,848	7,510	6,321	6,278	6,119	6,234	5,596	5,684	5,701	5,758	5,802	5,879	1,795	1,919	319	183
143,912	142,996	130,108	128,301	135,805	146,339	125,687	127,491	121,478	122,406	129,649	122,496	122,911	124,050	178,165	173,695	177,227	181,812	173,439	173,311	176,345	175,713	165,160	159,161	144,068	144,175	65,184	60,055	60,082	34,662	29,849	30,736	26,908	14,716	9,562	6,119
86,394	63,124	46,125	44,752	52,244	60,360	40,988	43,756	38,230	40,363	42,405	36,885	37,834	39,338	27,600	23,175	26,219	31,538	24,675	25,819	28,497	29,435	20,754	16,182	12,587	14,033	11,852	7,619	8,200	10,387	7,409	10,763	11,211	3,715	2,410	1,671
59	9	37	37	40	22	28	35	26	27	11	11	12	12	354	367	379	392	429	441	454	461	473	469	483	496	40	40	40	110	110	100	60	60	25	0
86,453	63,133	46,162	44,789	52,284	60,382	41,016	43,791	38,256	40,391	42,415	36,896	37,846	39,350	27,954	23,542	26,598	31,929	25,104	26,261	28,951	29,896	21,227	16,651	13,070	14,529	11,892	7,659	8,240	10,497	7,519	10,863	11,271	3,775	2,435	1,671
57,458	79,863	83,946	83,512	83,520	85,957	84,671	83,700	83,222	82,015	87,234	85,599	85,065	84,700	150,211	150,153	150,629	149,883	148,334	147,050	147,394	145,818	143,933	142,510	130,998	129,646	53,292	52,396	51,842	24,165	22,329	19,872	15,638	10,941	7,127	4,449

38,022	18,757	18,757	18,757	18,757	14,811	14,811	14,811	14,811	11,054	11,054	11,054	11,054	13,295	13,295	13,295	13,295	25,361	25,361	25,361	25,361	30,180	30,180	30,180	30,180	7,797	7,797	7,797	7,797	8,251	8,251	8,251	8,251	6,625	6,143	2,922	2,885	2,108
-18,213	-15,639	-14,871	-15,299	-14,400	14,442	-5,457	-8,580	-4,373	574	2,895	-3,328	-3,182	2,255	-6,217	-6,280	-5,910	10,441	2,819	-1,157	-3,032	3,897	-1,310	-4,753	-3,417	-211	-2,717	-2,669	-111	887	-2,060	-746	-1,940	3,176	5,488	3,300	1,835	948
9,023	27,841	5,968	4,571	6,114	-12,218	3,709	8,267	2,379	2,225	-5,601	1,216	-1,148	-3,363	1,621	4,251	-23	-19,267	-3,645	-5,825	-7,372	-18,745	-13,477	-2,921	3,986	-3,340	-19,876	-22,015	-34	-262	-207	-52	-47	-595	-5,007	-79	-1,798	-171
-27,762	0	0	0	0	1,741	1,038	588	588	911	457	0	0	-1,288	-1,288	-1,288	0	-3,139	-1,903	-1,903	-43	9,989	10,026	10,026	-507	25,924	25,936	25,936	26,683	-1,078	-1,078	-1,078	-1,078	-955	0	0	0	0
-36,952	12,199	-8,906	-10,734	-8,287	3,946	-684	311	-1,373	3,757	-2,181	-2,107	-4,377	-2,241	-5,777	-3,294	-6,004	-12,066	-2,797	-8,922	-10,452	-4,818	-4,756	2,352	62	22,383	3,344	1,253	26,538	-454	-3,346	-1,876	-3,064	1,626	481	3,221	37	777
1,070	30,956	9,851	8,023	10,470	18,757	14,127	15,122	13,438	14,811	8,873	8,947	6,677	11,054	7,518	10,001	7,291	13,295	22,564	16,439	14,910	25,361	25,424	32,532	30,242	30,180	11,141	9,050	34,335	7,797	4,905	6,375	5,186	8,251	6,625	6,143	2,922	2,885