汉邦高科(300449)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2012-12-31	2011-12-31

1,436	29,243	24,531	21,701	7,450	42,388	12,417	7,809	5,461	51,541	19,500	12,488	5,604	52,609	28,131	16,994	4,160	69,056	33,867	22,434	6,222	55,343	27,990	19,434	5,863	47,919	27,695	21,458	6,369	56,289	28,937	22,703	6,109	55,661	44,945	38,094
774	25,473	21,885	19,802	6,658	28,625	7,242	3,613	2,080	42,212	13,468	8,873	4,835	31,582	16,444	10,258	3,227	50,521	26,087	17,256	5,138	37,284	17,908	11,948	4,421	31,029	18,426	14,008	4,751	37,680	18,326	14,411	4,200	36,582	27,693	25,476
-1,008	-77,220	-3,292	-1,659	-883	-1,178	-1,740	-860	1,948	-50,458	-2,056	-1,876	-1,839	1,603	3,742	1,554	-1,366	6,065	494	204	-1,657	1,819	158	1,016	-1,867	3,971	1,034	1,861	-1,098	5,616	1,475	1,664	-1,558	4,857	5,115	4,277
-1,008	-77,618	-3,300	-1,660	-888	4,668	4,148	3,538	1,948	-48,535	2,128	2,311	-1,835	1,568	3,727	1,549	-1,369	6,069	571	271	-1,530	3,478	1,257	1,819	-1,242	5,259	1,943	2,633	-451	6,676	2,328	2,288	-1,185	6,226	5,822	4,647
--	-2,184	52	52	12	-102	664	658	675	3,383	809	464	51	470	577	257	--	1,315	412	199	2	287	49	43	2	714	242	232	10	1,005	236	180	0	965	1,050	432
-1,008	-75,434	-3,352	-1,712	-900	4,770	3,484	2,880	1,273	-51,918	1,320	1,848	-1,887	1,099	3,150	1,292	-1,369	4,754	159	72	-1,532	3,191	1,208	1,776	-1,244	4,545	1,701	2,401	-461	5,671	2,092	2,108	-1,185	5,261	4,771	4,214
-0.03	-2.53	-0.11	-0.06	-0.03	0.16	0.12	0.10	0.04	-1.71	0.04	0.11	-0.11	0.07	0.19	0.08	-0.09	0.32	0.01	0.01	-0.11	0.22	0.08	0.13	-0.18	0.70	0.27	0.40	-0.09	1.07	0.39	0.40	-0.22	0.99	0.90	0.84

1,474	4,534	1,069	1,151	1,736	1,506	4,761	1,336	2,979	7,783	5,227	5,749	9,652	21,087	16,291	26,252	7,617	19,107	6,741	16,489	13,052	23,484	18,904	25,761	25,099	35,055	16,434	29,491	8,112	30,794	7,851	23,370	17,556	14,578
20,012	20,135	29,312	31,310	33,047	33,852	34,374	36,144	54,782	60,567	64,272	67,904	68,973	72,970	74,299	68,467	67,513	70,091	54,611	50,125	44,559	44,040	45,025	46,601	38,637	35,809	43,553	41,559	28,170	26,391	32,783	21,191	14,283	9,501
2,228	2,205	2,383	2,173	3,020	2,508	8,279	5,791	6,140	6,125	27,013	18,134	17,014	11,996	17,096	14,045	11,707	9,512	18,539	16,716	16,175	11,445	10,372	9,740	8,324	8,376	8,189	7,857	9,850	6,183	9,310	8,258	6,996	6,587
36,563	39,747	54,383	54,808	59,698	57,777	54,327	49,508	93,198	100,635	124,486	117,515	120,504	125,310	128,914	127,136	105,962	112,971	100,796	97,265	83,287	84,674	81,347	86,477	76,485	82,904	71,351	81,905	50,241	66,516	53,252	54,750	40,624	32,030
--	10,594	--	10,920	--	12,005	--	6,380	--	1,130	--	762	--	815	874	872	545	589	614	630	679	725	714	741	785	820	869	926	967	968	1,098	1,173	1,122	992
58,730	62,896	136,746	139,302	143,570	140,264	148,751	146,397	168,919	174,156	225,916	219,174	222,777	228,968	232,867	231,283	170,574	177,619	161,389	106,604	92,758	93,697	89,613	92,877	80,164	86,175	73,300	83,933	52,368	68,715	55,597	57,165	42,972	34,061
41,206	44,290	44,915	45,175	47,217	46,427	48,776	49,369	69,097	75,607	72,336	63,881	67,052	71,385	84,354	84,676	52,303	58,018	46,209	40,426	27,940	27,433	25,271	28,139	17,864	22,631	12,599	22,533	20,800	36,686	27,131	30,808	21,876	16,346
2,357	2,441	3,593	4,251	5,663	2,248	9,672	5,835	5,835	5,835	11,138	11,138	11,138	11,138	25	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
43,563	46,731	48,508	49,425	52,880	48,674	58,448	55,204	74,932	81,442	83,474	75,018	78,189	82,522	84,379	84,685	52,303	58,018	46,209	40,426	27,940	27,433	25,271	28,139	17,864	22,631	12,599	22,533	20,800	36,686	27,131	30,808	21,876	16,346
15,167	16,165	88,238	89,877	90,690	91,589	90,303	91,193	93,987	92,714	142,442	144,155	144,588	146,446	148,488	146,597	118,271	119,601	115,179	66,178	64,817	66,264	64,342	64,738	62,300	63,544	60,700	61,400	31,568	32,029	28,466	26,357	21,096	17,715

4,043	968	968	968	968	6,839	6,839	6,839	6,839	20,706	20,706	20,706	20,706	18,873	18,873	18,873	18,873	23,484	23,484	23,484	23,484	35,055	35,055	35,055	35,055	30,794	30,794	30,794	30,794	23,370	23,370	23,370	23,370	17,556	14,578	10,382
375	2,031	3,115	-2,240	-1,007	15,434	7,820	6,106	-2,459	-920	-5,155	-6,011	-8,789	7,897	-6,043	-753	-6,975	-20,332	-23,550	-16,785	-11,739	-15,203	-21,496	-18,095	-9,793	-16,705	-30,849	-23,075	-18,913	5,371	-17,758	-17,550	-19,101	2,094	4,315	2,439
95	-4,393	771	425	-449	-7,633	-3,671	-2,237	-528	-17,973	-10,174	-10,165	-10,117	-18,908	-14,503	-10,864	-2,125	-6,637	-1	-743	-752	-2,233	-2,641	-828	-55	-133	-104	-93	-67	-73	-65	-64	-49	-412	-534	-1,076
-3,232	5,438	-4,197	1,463	1,688	-13,672	-6,242	-9,500	-1,069	5,026	-363	818	7,472	12,843	17,734	18,769	-2,380	22,371	6,819	10,537	2,060	5,857	7,627	9,271	-106	21,079	16,574	21,857	-3,705	2,120	2,349	2,089	-181	4,167	-817	2,814
-2,762	3,075	-311	-352	232	-5,871	-2,093	-5,631	-4,056	-13,868	-15,693	-15,358	-11,436	1,834	-2,808	7,153	-11,482	-4,611	-16,743	-6,995	-10,431	-11,572	-16,511	-9,654	-9,956	4,262	-14,360	-1,303	-22,681	7,423	-15,469	-15,519	-19,330	5,814	2,979	4,196
1,281	4,043	657	615	1,200	968	4,745	1,208	2,783	6,839	5,014	5,348	9,271	20,706	16,065	26,026	7,391	18,873	6,741	16,489	13,052	23,484	18,544	25,401	25,099	35,055	16,434	29,491	8,112	30,794	7,902	7,851	4,040	23,370	17,556	14,578