赢合科技(300457)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2013-12-31	2012-12-31	2011-12-31

155,292	520,162	321,830	173,596	55,683	238,471	175,048	124,274	55,608	166,976	138,154	99,317	45,761	208,729	136,610	99,123	38,560	158,633	118,634	73,685	24,225	85,049	56,920	32,606	12,299	36,517	25,036	15,923	5,919	22,501	16,405	10,982	21,118	16,434	15,271
128,826	406,298	248,438	131,012	39,797	164,727	112,346	70,096	30,646	107,835	81,975	58,760	27,527	140,264	89,818	64,452	24,129	107,159	82,955	48,383	16,266	54,542	34,316	18,921	7,124	23,894	16,248	10,535	3,560	13,270	9,649	6,342	12,999	9,597	9,080
5,428	27,909	14,492	9,592	1,866	21,333	32,020	31,912	17,513	20,898	30,548	24,422	9,421	37,676	24,433	20,717	7,049	25,116	15,480	12,381	2,902	12,659	9,209	5,772	2,205	4,417	4,120	2,349	1,214	4,632	3,481	2,574	4,316	3,645	3,541
4,677	28,200	14,867	9,727	1,952	21,386	31,950	31,866	17,606	21,069	30,627	24,500	9,426	37,962	24,639	20,587	7,063	25,286	16,621	13,321	3,811	15,245	10,871	6,565	2,364	6,727	5,705	3,326	1,640	5,691	4,406	3,021	5,685	4,181	3,547
-523	-1,400	-1,061	-346	-175	2,133	4,179	4,541	2,371	2,350	4,673	3,762	1,510	4,913	3,660	3,270	868	2,723	1,953	1,418	173	2,455	1,527	731	222	732	629	280	138	639	539	363	651	415	352
5,200	29,600	15,928	10,073	2,126	19,253	27,771	27,325	15,235	18,718	25,953	20,738	7,916	33,049	20,979	17,318	6,195	22,563	14,668	11,903	3,638	12,791	9,344	5,834	2,141	5,995	5,076	3,045	1,503	5,052	3,867	2,659	5,034	3,765	3,195
0.10	0.48	0.26	0.16	0.03	0.32	0.49	0.48	0.41	0.44	0.64	0.50	0.19	0.92	0.60	0.51	0.19	0.72	0.45	0.94	0.31	1.06	0.79	0.49	0.18	0.57	0.48	0.49	0.17	0.86	0.66	0.45	0.86	0.64	0.55

153,631	215,575	231,528	283,915	235,613	261,521	193,161	134,073	115,620	71,452	45,881	66,694	50,736	76,521	77,836	60,121	51,632	48,084	17,493	8,397	16,386	12,032	10,593	9,759	12,676	8,105	8,942	22,234	5,019	4,917	3,221	3,285
308,866	278,903	232,381	181,850	165,594	149,697	178,564	169,934	141,325	142,365	150,483	139,982	146,380	127,380	109,216	95,778	93,668	77,819	83,980	65,116	62,541	38,678	32,929	29,352	21,335	14,335	14,196	10,154	7,004	5,817	5,412	3,462
301,702	249,059	253,075	213,763	143,660	85,627	75,979	79,978	81,335	65,698	56,960	54,718	60,364	58,277	78,270	76,163	60,240	49,032	58,641	57,526	65,346	47,226	40,282	32,034	19,364	13,673	9,275	7,976	7,403	7,170	3,884	3,631
1,037,142	992,005	889,499	830,208	688,356	590,985	562,202	432,383	465,091	372,516	382,506	395,791	384,720	357,861	378,126	376,175	262,434	217,018	199,428	161,997	176,186	116,381	115,712	96,041	72,314	48,543	51,070	47,612	26,501	24,865	15,429	12,144
--	72,319	--	58,527	--	59,530	--	65,743	--	67,749	--	54,723	--	51,852	36,796	36,378	37,081	37,292	33,151	33,519	33,895	33,597	31,168	31,499	17,703	16,719	18,113	18,230	3,924	3,325	2,221	2,147
1,328,510	1,275,002	1,138,864	1,061,357	908,598	807,127	773,870	635,090	661,674	567,869	570,562	568,746	547,957	514,250	521,072	510,917	366,252	315,140	299,998	261,307	272,105	178,833	172,953	151,803	123,204	97,730	83,962	76,391	53,328	39,731	25,102	19,242
748,465	696,165	583,849	513,229	366,382	266,793	221,602	242,694	282,921	213,725	238,356	238,452	229,097	200,949	224,479	223,256	224,829	178,827	169,664	132,166	147,897	101,112	97,838	79,427	58,616	35,396	23,266	17,415	18,275	18,550	8,921	7,721
20,058	24,050	13,900	12,868	11,655	11,899	15,352	49,671	45,718	36,112	9,430	10,998	11,175	12,736	13,047	9,376	9,607	11,078	11,510	13,085	12,774	13,734	14,562	15,346	11,501	10,219	9,933	10,244	9,781	960	995	100
768,524	720,215	597,749	526,097	378,037	278,693	236,955	292,365	328,640	249,837	247,785	249,450	240,272	213,685	237,526	232,632	234,436	189,905	181,174	145,251	160,671	114,847	112,400	94,773	70,117	45,614	33,198	27,659	28,056	19,511	9,916	7,821
559,987	554,787	541,115	535,259	530,561	528,434	536,915	342,726	333,034	318,033	322,777	319,295	307,686	300,565	283,546	278,285	131,816	125,235	118,824	116,057	111,434	63,987	60,552	57,030	53,087	52,116	50,763	48,733	25,273	20,221	15,186	11,421

102,093	239,631	239,631	239,631	239,631	49,393	49,393	49,393	49,393	69,733	69,733	69,733	69,733	38,253	38,253	38,253	38,253	4,347	4,347	4,347	5,113	6,957	6,957	6,957	6,957	4,471	4,471	4,471	4,471	3,098	3,763	3,098	2,686	3,206	5,483
-49,576	45,070	40,802	77,147	39,179	20,370	-4,710	2,726	4,792	12,564	12,116	8,907	5,882	7,838	-10,694	1,543	-1,798	-4,721	-19,522	-15,209	-5,683	2,846	3,220	4,014	301	1,777	-2,131	-2,150	-1,169	3,065	-1,679	344	5,885	3,791	573
51,534	-117,122	-16,750	-4,481	-17,689	1,971	-44,317	27,112	-17,616	-17,666	-42,137	-28,199	-40,786	-115,987	-103,719	-127,308	-3,046	-19,791	-20,442	-21,436	-9,795	-4,579	-5,972	-5,347	-2,095	-23,385	-14,012	-3,069	-355	-11,298	-7,554	-5,489	-6,915	-2,305	-6,262
-2,980	-65,333	-52,711	-49,552	-48,285	167,971	168,687	35,601	54,646	-15,238	-9,497	2,723	6,779	139,628	148,127	138,650	8,786	58,417	49,431	36,706	21,517	-878	1,316	309	5,933	24,095	19,741	22,253	-1,197	9,605	6,738	3,377	1,442	-2,007	3,413
-1,021	-137,537	-28,663	23,111	-26,795	190,238	119,612	65,438	41,822	-20,340	-39,513	-16,569	-28,127	31,480	33,716	12,885	3,941	33,906	9,471	61	6,039	-2,611	-1,436	-1,024	4,139	2,486	3,598	17,034	-2,721	1,373	-2,495	-1,768	412	-520	-2,276
101,073	102,093	210,967	262,741	212,836	239,631	169,005	114,831	91,215	49,393	30,220	53,164	41,606	69,733	71,969	51,137	42,194	38,253	13,818	4,408	11,152	4,347	5,522	5,934	11,097	6,957	8,069	21,505	1,751	4,471	1,268	1,331	3,098	2,686	3,206