联得装备(300545)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2014-12-31	2013-12-31	2012-12-31	2011-12-31

20,231	88,681	68,779	44,806	22,619	78,219	57,305	35,163	16,373	68,864	49,194	34,375	18,216	66,359	49,442	29,303	11,749	46,628	35,185	20,815	6,684	25,618	16,898	11,437	2,786	25,047	16,540	20,917	16,552	14,914	9,565
14,828	64,318	50,440	33,192	16,976	55,618	41,481	24,533	11,700	45,193	33,490	23,327	12,855	43,639	32,770	19,607	7,993	32,345	24,348	13,737	4,640	17,956	12,275	8,039	2,171	16,117	10,682	12,916	9,723	8,801	5,393
1,102	2,076	2,664	1,518	453	7,881	6,348	4,850	2,588	8,704	6,568	5,082	1,920	9,147	8,183	4,290	1,361	6,085	5,237	3,240	187	2,951	1,456	1,319	-251	4,040	1,835	4,017	3,630	3,334	2,398
1,143	2,080	2,628	1,501	425	7,804	6,580	5,152	2,951	8,798	6,662	5,106	1,920	9,454	8,320	4,410	1,385	6,651	6,019	3,854	640	4,421	2,682	1,870	132	5,985	3,236	5,497	4,618	3,590	2,398
338	158	909	412	176	481	1,637	1,383	759	711	1,010	810	306	927	1,271	676	212	998	1,746	1,217	150	577	409	286	21	853	456	699	637	501	326
805	1,922	1,719	1,089	250	7,323	4,943	3,769	2,191	8,087	5,652	4,297	1,615	8,527	7,049	3,734	1,173	5,652	4,273	2,637	490	3,843	2,273	1,585	110	5,132	2,780	4,798	3,981	3,088	2,072
0.06	0.13	0.13	0.08	0.02	0.51	0.34	0.26	0.15	0.56	0.39	0.30	0.11	0.60	0.49	0.26	0.16	0.79	0.60	0.37	0.07	0.66	0.42	0.30	0.02	0.96	0.52	0.90	0.74	0.60	0.43

45,892	56,258	50,351	55,571	24,520	25,639	29,093	35,352	46,025	40,546	30,015	27,816	25,737	20,423	21,258	14,547	37,066	61,543	29,768	20,764	14,204	18,369	24,769	6,130	6,991	7,125	3,640	4,384	2,096
44,493	45,435	57,052	43,501	42,325	38,474	41,721	38,145	34,995	29,562	22,638	26,890	22,340	25,310	25,040	29,931	17,477	13,518	11,368	14,157	18,149	13,651	17,074	14,736	10,865	4,853	7,689	4,676	3,127
65,451	56,802	47,836	46,446	47,732	40,231	32,822	36,218	36,688	38,240	35,489	28,685	30,678	35,150	38,692	36,961	26,747	22,615	20,018	24,681	22,317	14,042	8,338	7,345	7,067	10,334	7,316	4,009	4,050
173,535	176,124	170,110	159,719	125,471	115,726	109,696	113,345	120,278	111,191	91,693	86,781	81,238	84,153	89,123	93,513	100,120	100,260	72,039	71,463	67,349	58,234	51,998	29,287	26,150	27,485	21,045	13,915	9,795
--	38,859	--	33,132	--	31,363	--	1,664	--	1,780	--	1,705	--	1,790	1,526	1,472	1,421	1,387	1,417	1,360	1,387	1,419	1,449	1,481	1,492	1,118	755	508	401
250,252	250,812	239,141	227,946	190,061	177,294	161,023	155,697	161,349	145,712	123,997	118,047	112,633	116,271	120,746	110,244	104,017	104,047	75,506	74,834	70,728	61,532	55,374	32,712	29,660	30,541	23,711	16,361	10,237
92,149	93,749	82,531	71,943	78,375	65,980	53,678	50,359	57,539	59,444	59,319	54,726	51,298	56,296	62,265	55,536	51,519	52,726	22,873	23,732	22,970	14,833	9,993	8,639	6,944	10,605	8,331	5,300	5,124
13,892	13,673	13,416	13,444	27,165	26,973	26,795	29,833	29,484	14,162	400	400	486	765	779	400	221	306	542	702	871	303	404	517	745	1,597	1,839	0	0
106,041	107,421	95,947	85,387	105,540	92,953	80,472	80,192	87,024	73,606	59,719	55,126	51,785	57,061	63,044	55,936	51,740	53,032	23,415	24,434	23,841	15,136	10,396	9,156	7,688	12,202	10,170	5,300	5,124
144,211	143,390	143,194	142,559	84,521	84,341	80,551	75,504	74,325	72,107	64,278	62,921	60,849	59,210	57,702	54,309	52,277	51,016	52,091	50,400	46,887	46,397	44,978	23,556	21,971	18,340	13,542	11,061	5,113

55,560	21,945	21,945	21,945	21,945	36,016	36,016	36,016	36,016	16,586	16,586	16,586	16,586	57,474	57,474	57,474	57,474	17,568	17,568	17,568	18,369	6,361	6,993	6,361	6,993	6,520	7,125	3,110	4,289	2,096	776
-1,064	-3,202	-14,673	-2,890	-3,118	-4,133	-4,030	-1,557	-1,707	6,786	9,749	6,225	6,106	-10,632	-12,494	-19,369	-5,183	4,953	10,859	1,447	-4,022	-334	-3,619	-755	952	2,760	3,215	3,815	1,383	1,974	2,370
-4,430	-14,520	-6,342	-6,315	-5,444	-24,097	-16,349	-7,930	-5,380	-3,729	-1,781	-620	-618	-29,003	-25,597	-21,394	-11,098	8,621	-397	-372	-143	-9,219	-131	-66	-49	-843	-441	-621	-404	-2,187	-279
-2,668	46,959	45,657	37,469	7,185	14,162	9,263	4,526	12,938	16,369	-157	-1,158	510	-1,186	-3,222	-6,535	-10,529	26,337	-2,282	-301	0	20,762	21,524	-352	-39	-2,086	-2,060	216	-2,159	2,406	-771
-8,290	29,237	24,628	28,274	-1,023	-14,071	-11,128	-4,972	5,848	19,430	7,812	4,453	6,003	-40,887	-41,337	-47,274	-26,810	39,906	8,179	775	-4,165	11,206	17,776	-1,176	864	-159	717	3,411	-1,180	2,194	1,320
47,269	51,182	46,573	50,219	20,922	21,945	24,889	31,045	41,864	36,016	24,398	21,039	22,590	16,586	16,137	10,200	30,663	57,474	25,747	18,343	14,204	17,568	24,769	5,186	7,858	6,361	7,841	6,520	3,110	4,289	2,096