雄帝科技(300546)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31

3,820	47,300	28,631	15,609	5,115	40,399	24,054	16,785	4,494	70,619	47,438	31,475	13,747	60,046	35,737	23,233	8,434	38,011	22,642	13,891	4,734	29,290	17,347	10,160	1,799	24,944	15,881	13,358	22,828	17,362	13,267	11,820	8,672	5,440
1,927	25,373	15,396	8,306	2,553	21,863	11,708	8,272	2,089	36,322	25,393	17,686	8,282	31,511	19,452	12,960	5,381	16,402	9,769	5,614	2,099	12,675	8,042	4,738	806	11,035	7,767	--	11,265	7,397	5,051	5,128	3,905	2,420
-1,703	963	-1,055	-2,102	-687	-1,650	-1,705	-326	-1,311	13,601	9,229	5,518	1,195	12,314	6,676	4,015	-356	8,860	4,338	2,690	417	6,038	3,148	1,708	-707	5,014	2,346	2,636	4,171	3,730	3,553	3,501	2,853	1,565
-1,699	964	-1,055	-2,102	-687	-1,731	-1,789	-407	-1,391	13,618	9,234	5,524	1,195	12,253	6,971	4,061	-356	9,166	4,894	2,958	637	7,076	3,908	2,331	-699	6,302	3,305	2,819	5,176	4,628	4,199	4,014	3,037	1,677
20	-51	-54	-48	7	-104	69	46	7	1,339	1,471	871	221	1,469	1,091	627	3	1,215	791	468	90	1,035	673	405	-1	956	551	--	822	705	684	676	428	187
-1,720	1,014	-1,001	-2,054	-694	-1,627	-1,858	-453	-1,398	12,279	7,763	4,653	974	10,784	5,881	3,435	-359	7,951	4,103	2,490	546	6,041	3,236	1,926	-698	5,347	2,754	2,363	4,354	3,923	3,515	3,338	2,610	1,490
-0.13	0.08	-0.07	-0.15	-0.05	-0.11	-0.12	-0.02	-0.10	0.90	0.57	0.34	0.07	0.81	0.43	0.25	-0.03	0.59	0.31	0.19	0.10	1.39	0.81	0.48	-0.17	1.34	0.69	0.59	1.09	0.98	0.88	0.83	0.67	0.40

47,503	37,082	29,959	28,776	33,887	39,850	31,328	38,744	45,705	49,905	34,680	36,623	36,236	41,935	55,395	28,449	25,152	51,800	27,229	26,443	30,264	47,290	40,806	15,039	18,806	15,713	12,454	9,658	7,955	6,265	3,032
22,598	24,317	25,803	26,394	22,357	23,153	25,817	25,944	23,761	24,161	28,413	26,786	22,146	21,566	20,768	19,583	13,939	15,959	15,389	13,502	10,309	10,206	12,287	11,186	7,821	6,171	8,123	6,389	5,122	5,590	3,752
16,447	15,162	17,192	16,525	14,660	12,897	17,099	17,417	17,586	15,712	18,102	19,066	23,138	24,167	25,526	21,227	20,232	16,133	11,488	10,233	9,819	7,730	7,773	7,426	6,584	5,539	3,178	3,021	2,948	1,439	905
99,431	85,553	82,514	81,547	80,408	83,064	80,962	88,644	93,434	94,677	89,245	91,166	88,969	97,867	117,047	82,591	80,225	88,331	70,317	66,111	64,628	67,198	62,857	35,002	34,888	28,962	25,077	20,776	17,935	13,682	8,093
--	12,779	--	13,399	--	13,842	--	13,102	--	2,001	--	1,845	--	1,728	1,502	1,495	1,326	1,296	1,231	1,148	1,122	1,059	1,004	936	978	954	634	511	515	451	414
120,135	105,113	102,982	101,913	100,785	103,929	100,904	107,354	110,614	111,274	102,842	104,130	101,326	109,167	127,919	92,408	88,954	94,279	75,845	71,467	69,563	71,761	67,228	39,214	39,138	33,189	26,783	22,708	19,852	14,686	8,801
14,544	18,223	18,219	18,626	16,088	18,314	15,584	21,741	25,364	24,803	21,356	25,754	25,924	34,736	58,376	25,259	24,716	30,135	15,708	12,989	10,525	13,318	11,581	9,056	10,889	10,327	6,312	5,719	6,535	5,191	1,916
2,030	1,119	1,035	612	586	808	675	692	710	728	749	765	782	798	812	943	951	561	571	697	705	712	721	330	347	307	770	610	453	0	0
16,574	19,342	19,255	19,238	16,673	19,122	16,259	22,433	26,073	25,530	22,104	26,519	26,706	35,535	59,188	26,202	25,667	30,696	16,279	13,686	11,230	14,030	12,302	9,386	11,236	10,634	7,082	6,329	6,988	5,191	1,916
103,561	85,771	83,727	82,675	84,112	84,807	84,646	84,921	84,540	85,744	80,738	77,611	74,621	73,632	68,731	66,205	63,287	63,583	59,566	57,781	58,334	57,731	54,926	29,828	27,902	22,555	19,701	16,379	12,864	9,495	6,885

33,540	39,557	39,557	39,557	39,557	49,050	49,050	49,050	49,050	41,099	41,099	41,099	41,099	51,788	51,788	51,788	51,800	47,290	47,290	47,290	47,290	18,806	18,806	18,806	18,806	15,651	15,651	--	12,237	9,635	7,553	5,018	2,723	3,240
-5,218	-3,755	-9,240	-9,186	-5,433	-1,808	-10,159	-8,253	-4,640	8,685	-7,938	-5,663	-7,154	959	-12,081	-11,723	-8,310	5,281	-5,949	-7,052	-4,479	4,490	-2,731	-3,741	-4,463	3,058	-2,053	-1,332	7,752	2,837	3,335	3,584	1,641	-139
-3,471	-205	92	-703	-736	-5,729	-5,585	-3,952	-2,042	-867	253	282	1,811	-9,690	-11,652	-10,485	-17,937	-1,299	-14,763	-14,599	-12,509	-181	-73	-124	-64	-302	-15	--	-2,750	-106	-199	-680	-342	-377
19,764	-1,458	-1,015	-1,015	-38	-1,728	-1,729	1,314	3,000	-223	-167	0	0	-2,407	25,995	-2,028	0	967	967	967	0	23,758	24,634	-30	-30	-40	-20	--	-1,570	-50	-1,047	-350	996	0
11,013	-6,016	-10,294	-11,084	-6,071	-9,494	-17,916	-10,577	-3,364	7,952	-7,285	-5,318	-5,688	-10,689	2,830	-24,116	-26,648	4,498	-20,061	-20,847	-17,026	28,483	22,000	-3,768	-4,566	3,155	-1,981	--	3,414	2,602	2,082	2,535	2,295	-516
44,553	33,540	29,263	28,473	33,486	39,557	31,134	38,473	45,687	49,050	33,814	35,780	35,411	41,099	54,618	27,672	25,152	51,788	27,229	26,443	30,264	47,290	40,806	15,039	14,240	18,806	13,671	--	15,651	12,237	9,635	7,553	5,018	2,723