富满电子(300671)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2014-12-31	2013-12-31

27,565	136,992	118,237	85,087	26,605	83,625	51,294	25,077	10,064	59,822	41,673	25,503	11,190	49,669	37,737	24,792	10,355	43,973	29,915	19,276	8,476	32,964	22,792	14,465	5,694	27,323	25,566	20,325
17,719	63,058	50,185	40,850	16,775	61,889	38,211	18,877	7,872	46,392	32,592	20,532	9,363	35,379	26,133	16,456	6,581	31,392	21,554	13,911	6,106	23,629	16,092	10,346	4,179	19,181	17,744	13,804
5,889	48,206	50,102	34,552	6,719	10,794	6,542	2,528	663	3,822	2,529	1,226	356	5,674	5,200	4,173	1,969	5,675	3,089	2,009	862	3,556	2,383	1,492	454	2,904	2,790	2,819
5,889	49,839	52,573	34,552	6,719	10,778	6,541	2,528	663	3,849	2,557	1,253	356	5,666	5,179	4,173	1,969	5,890	3,564	2,280	914	3,977	2,400	1,476	445	3,098	2,852	2,856
571	4,568	4,555	3,059	607	734	471	128	25	190	189	104	16	338	369	383	165	50	113	107	91	161	79	119	21	342	350	365
5,318	45,271	48,018	31,492	6,112	10,044	6,069	2,400	638	3,659	2,368	1,150	340	5,328	4,810	3,790	1,804	5,840	3,451	2,173	823	3,816	2,321	1,358	423	2,756	2,502	2,491
0.26	2.23	2.37	1.54	0.39	0.66	0.41	0.17	0.05	0.26	0.17	0.08	0.03	0.38	0.34	0.27	0.18	0.66	0.41	0.29	0.11	0.51	0.31	0.18	--	0.36	--	0.35

66,642	90,782	13,286	19,678	15,816	20,136	25,999	29,909	11,222	10,627	7,500	20,250	17,711	9,611	7,793	9,759	10,295	9,903	12,662	23,182	5,648	5,835	1,503	1,776	3,403
31,114	27,272	34,476	38,453	42,159	44,796	38,599	29,498	28,482	31,040	27,250	26,410	25,087	22,576	24,433	23,099	20,197	18,914	17,515	15,056	14,507	13,284	9,617	8,664	7,025
39,372	37,264	31,626	23,326	27,431	24,670	28,515	29,881	27,501	22,978	22,076	22,527	22,585	21,786	22,533	21,856	17,150	14,092	14,082	13,145	13,593	13,101	13,590	11,996	7,431
240,035	236,640	162,390	159,483	133,176	122,543	123,493	118,723	81,271	73,684	66,101	79,780	76,867	63,144	65,978	66,332	57,659	51,245	51,844	55,826	36,663	34,904	26,247	23,577	20,280
--	39,969	--	32,700	--	33,180	--	26,704	--	24,207	--	21,224	--	20,620	19,469	18,365	17,296	15,943	14,202	12,252	10,224	9,782	8,999	8,320	7,380
328,764	296,485	219,478	213,471	183,141	165,229	161,138	153,840	112,220	103,381	92,631	105,274	101,449	87,459	89,684	87,597	78,482	69,527	68,242	69,339	48,510	45,623	35,732	32,454	28,194
63,591	46,928	60,040	65,190	56,988	50,661	54,583	50,438	48,104	39,761	30,880	44,760	44,878	31,150	33,349	32,524	25,290	18,435	18,630	20,886	18,858	16,504	11,494	11,680	9,197
20,735	10,421	9,698	15,073	16,055	10,593	6,493	6,948	4,395	4,561	3,961	3,988	886	934	1,475	1,291	1,432	1,179	2,038	2,154	1,871	2,256	1,347	740	1,469
84,326	57,349	69,739	80,263	73,043	61,254	61,075	57,386	52,499	44,323	34,841	48,747	45,764	32,084	34,824	33,815	26,721	19,614	20,668	23,040	20,729	18,760	12,841	12,420	10,665
244,438	239,136	149,739	133,208	110,097	103,975	100,063	96,454	59,721	59,059	57,790	56,527	55,685	55,375	54,860	53,782	51,760	49,913	47,575	46,299	27,782	26,863	22,892	20,034	17,528

89,556	17,467	17,467	17,467	17,467	8,123	8,123	8,123	8,123	6,008	6,008	6,008	6,008	8,049	8,049	8,049	8,049	3,153	3,153	3,153	3,153	833	833	833	833	632	1,997	2,935
-5,890	36,393	12,198	13,886	-3,394	-8,248	-7,045	-8,040	-2,622	-3,660	-1,698	-2,608	-4,792	295	-3,729	-3,847	-2,540	-1,848	2,541	4,104	508	4,764	3,588	3,576	787	468	379	1,706
-42,119	-33,100	-14,144	-12,535	-2,444	-18,307	-17,371	-11,558	-2,545	-2,834	-2,421	-1,085	-226	-7,632	-7,385	-4,220	-2,521	-6,409	-6,764	-1,170	-1,101	-2,004	-1,227	-387	100	-1,199	-1,228	-4,428
23,833	68,804	-3,460	-1,200	1,663	35,903	39,112	37,614	4,693	8,587	3,166	5,028	3,670	5,293	7,402	6,250	4,238	13,167	11,126	20,801	400	-456	-1,195	-2,651	-690	932	-516	1,787
-24,178	72,089	-5,418	141	-4,182	9,344	14,640	18,018	-473	2,115	-952	1,335	-1,349	-2,041	-3,710	-1,815	-824	4,896	6,896	23,735	-195	2,320	1,169	540	196	201	-1,365	-937
65,379	89,556	12,049	17,608	13,285	17,467	22,763	26,140	7,650	8,123	5,056	7,344	4,659	6,008	4,339	6,234	7,225	8,049	10,049	20,582	2,958	3,153	2,003	1,373	1,029	833	632	1,997