中国联通(600050)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

26,397,791	17,626,091	8,902,152	32,785,449	24,448,919	16,417,450	8,227,197	30,383,807	22,535,508	15,039,694	7,382,388	29,051,455	21,712,052	14,495,372	7,314,679	29,087,678	21,971,154	14,910,519	7,493,506	27,482,895	20,577,758	13,815,993	6,900,516	27,419,678	20,713,896	14,025,453	7,033,982	27,704,853	21,191,260	14,468,466	7,430,349	28,857,087	21,922,884	15,345,950	7,881,693	30,372,720	22,664,596	14,860,615	7,270,053	25,626,475	19,063,940	12,529,280	6,298,418	21,551,851	16,061,023	10,446,398	5,052,870	17,616,836	12,860,780	8,441,858	4,154,480	15,836,882	11,821,841	7,849,237	3,899,917	15,276,426	5,367,446	3,593,811	2,595,038	10,046,761	7,480,261	4,962,908	2,419,907	9,655,634	7,119,791	4,747,671	2,327,394
19,578,922	12,993,073	6,601,328	24,736,058	18,231,391	12,034,084	6,036,818	22,453,918	16,483,849	10,934,745	5,323,598	21,413,306	15,740,133	10,408,451	5,219,192	21,358,564	16,040,670	10,912,688	5,511,632	20,697,672	15,287,062	10,314,131	5,177,292	21,158,401	15,839,981	10,689,874	5,421,943	20,770,432	15,448,734	10,543,463	5,453,623	19,993,689	14,884,238	10,303,380	5,282,836	21,165,704	15,757,007	10,379,787	5,115,592	17,910,818	13,298,647	8,812,479	4,541,469	15,441,402	11,438,750	7,417,055	3,662,357	12,373,487	8,920,514	5,802,067	2,840,750	10,565,376	7,676,152	5,034,121	2,477,039	9,619,060	3,251,373	2,167,778	1,561,808	6,147,830	4,575,428	3,040,902	1,480,424	5,912,308	4,341,778	2,868,462	1,399,600
1,894,650	1,322,049	560,239	1,769,580	1,556,484	1,120,631	460,434	1,559,030	1,368,748	975,081	392,429	1,344,316	1,183,341	834,254	471,210	1,192,135	1,071,805	779,017	384,371	151,321	651,194	419,835	130,742	-62,939	215,713	213,147	76,064	571,121	1,029,411	876,674	425,846	1,589,340	1,361,667	851,982	429,172	1,291,742	1,096,323	691,346	243,577	799,612	689,362	434,029	125,906	465,438	536,562	332,045	13,917	391,363	393,864	309,797	145,397	1,135,553	1,183,741	825,464	451,291	541,278	741,551	531,425	284,873	1,034,828	811,255	411,859	281,901	617,509	593,269	387,496	190,795
1,911,805	1,330,922	571,408	1,780,732	1,579,884	1,124,099	469,919	1,595,951	1,373,071	970,173	408,533	1,403,519	1,222,973	865,121	478,365	1,207,536	1,054,624	773,691	397,815	237,787	538,484	331,454	112,514	58,126	194,761	172,042	60,975	1,386,673	1,043,192	884,375	435,923	1,583,650	1,399,581	879,529	437,032	1,367,666	1,112,976	707,864	252,161	954,406	729,164	459,415	133,660	566,404	561,860	347,911	21,161	464,650	418,250	322,386	145,936	1,218,098	1,217,927	857,788	457,536	748,225	740,995	526,324	285,935	1,315,547	809,349	407,551	283,099	603,384	583,296	380,511	190,502
355,333	240,367	108,706	339,114	287,239	206,943	86,054	343,459	288,594	212,392	92,186	277,106	247,899	183,526	111,172	277,470	264,003	184,530	99,325	69,391	142,815	96,894	29,811	10,134	47,195	36,982	16,824	343,233	234,695	192,083	120,659	386,861	349,683	214,665	109,146	338,422	282,277	181,642	64,882	251,863	187,881	118,365	34,414	147,608	145,671	89,697	6,537	97,523	102,155	77,012	36,192	280,708	294,896	206,321	108,893	170,184	196,796	140,744	79,015	383,606	300,676	200,965	96,675	266,848	191,140	120,805	60,572
1,556,471	1,090,554	462,702	1,441,619	1,292,645	917,156	383,865	1,252,492	1,084,477	757,781	316,347	1,126,412	975,074	681,596	367,194	930,066	790,621	589,162	298,490	168,396	395,669	234,560	82,703	47,992	147,566	135,060	44,151	1,043,439	808,497	692,292	315,264	1,196,789	1,049,898	664,864	327,886	1,029,244	830,698	526,222	187,279	702,543	541,284	341,050	99,246	418,797	416,189	258,214	14,624	367,128	316,096	245,374	109,744	937,389	923,031	651,467	348,643	3,372,779	704,506	449,107	206,920	931,940	508,673	206,586	186,424	336,536	392,156	259,706	129,930
0.23	0.16	0.07	0.21	0.19	0.13	0.06	0.18	0.15	0.11	0.05	0.16	0.14	0.10	0.05	0.13	0.11	0.08	0.04	0.02	0.06	0.04	0.01	0.01	0.02	0.02	0.01	0.16	0.13	0.11	0.05	0.19	0.17	0.10	0.05	0.16	0.13	0.08	0.03	0.11	0.09	0.05	0.02	0.07	0.07	0.04	0.00	0.06	0.05	0.04	0.02	0.15	0.15	0.10	0.06	0.93	0.19	0.12	0.06	0.27	0.15	0.06	0.06	0.10	0.12	0.08	0.04

6,838,201	6,059,222	3,989,630	4,627,323	3,836,816	2,835,614	2,397,271	3,521,540	3,653,431	3,760,983	3,988,119	3,866,531	3,295,797	3,111,973	3,325,988	3,378,335	4,414,810	4,152,904	4,962,148	3,840,217	3,924,932	3,592,025	2,462,148	2,539,466	2,253,374	2,140,181	1,635,319	2,200,687	2,646,672	1,784,596	2,509,305	2,539,968	1,883,992	1,938,071	2,254,213	2,158,906	1,905,324	1,436,067	1,429,040	1,832,008	1,226,541	1,950,068	1,815,500	1,543,902	1,513,206	1,893,335	2,493,746	2,279,066	1,136,630	794,312	1,004,326	882,810	1,155,200	849,371	876,319	948,751	405,904	746,312	1,046,372	733,151	858,423	975,076	917,394	1,244,909
3,805,277	3,537,137	3,234,050	1,935,182	2,864,688	2,807,436	2,647,225	1,946,087	2,841,608	2,900,309	2,788,947	2,045,692	2,576,599	2,520,489	--	1,784,270	--	--	2,369,477	1,850,916	2,173,389	2,161,415	2,049,166	1,741,427	2,246,008	2,198,445	2,146,517	1,681,107	2,131,518	2,088,581	1,987,730	1,663,212	1,966,650	1,840,136	1,728,741	1,531,230	1,584,410	1,700,781	1,550,210	1,429,984	1,661,532	1,444,629	1,354,683	1,243,924	1,229,003	1,146,662	1,106,339	1,040,788	1,059,538	1,071,912	1,062,583	987,065	1,085,618	1,096,819	1,098,476	931,293	261,627	241,088	341,996	327,321	340,203	355,449	356,085	351,607
377,279	333,389	362,998	184,626	324,259	274,845	313,504	195,139	226,667	276,517	231,899	235,915	284,452	227,842	260,188	238,833	274,034	193,914	281,422	223,857	189,995	179,213	243,501	243,126	355,688	349,690	489,248	394,588	500,271	573,123	601,762	437,847	380,622	441,006	603,065	553,577	660,996	504,317	680,393	580,326	428,199	577,978	640,217	465,137	438,582	408,860	429,372	372,842	201,614	233,043	220,023	241,241	132,069	112,680	91,043	117,071	82,769	81,344	223,774	252,836	268,058	259,355	257,121	237,387
15,516,847	14,525,238	12,981,919	12,625,186	13,293,314	12,090,825	10,799,964	10,865,366	11,138,147	10,355,997	9,683,165	8,360,385	8,744,911	8,134,021	8,190,973	7,592,455	8,970,771	8,365,189	9,364,516	7,677,147	9,962,275	9,591,155	8,499,032	8,223,389	6,569,917	6,215,953	5,973,951	5,975,774	6,638,975	5,645,751	6,217,154	5,662,065	5,305,699	5,355,787	5,752,165	5,233,277	5,319,373	4,756,164	4,865,612	4,824,009	3,984,777	4,588,728	4,467,809	3,887,248	3,807,192	3,953,815	4,785,856	4,229,285	2,986,296	2,606,366	2,799,831	3,072,275	3,371,850	2,940,408	4,021,557	3,616,020	936,128	1,267,537	1,920,971	1,683,615	1,715,902	1,814,581	1,775,600	2,070,405
--	29,590,955	--	31,090,504	--	30,288,759	--	31,533,198	--	30,565,221	--	31,253,374	--	32,142,799	--	34,145,264	33,981,652	35,017,027	34,987,024	36,349,943	35,827,206	36,051,160	36,328,661	37,109,978	35,370,482	35,372,385	34,878,063	35,565,099	35,413,570	35,647,472	36,463,498	37,776,503	35,005,999	35,402,786	35,890,089	37,067,438	35,522,492	36,043,598	36,216,267	36,728,097	31,875,317	32,111,020	32,070,637	32,543,613	30,361,135	30,355,239	29,940,428	30,442,252	29,069,629	29,200,640	28,247,223	28,503,542	25,812,971	24,089,607	23,719,822	24,118,180	9,128,429	9,111,441	9,606,459	9,944,315	9,327,523	9,367,050	9,365,302	9,720,627
61,690,566	60,544,175	58,936,325	59,328,448	59,041,986	57,243,065	56,969,540	58,247,543	57,241,511	57,012,909	56,511,801	56,423,062	57,057,485	56,654,663	56,887,740	54,176,228	55,028,008	55,254,502	57,464,958	57,361,734	59,056,803	59,819,757	60,259,358	61,590,735	59,707,810	60,041,411	60,148,450	61,531,938	56,168,397	54,024,189	54,241,374	54,712,457	51,554,272	51,879,950	52,422,254	53,136,445	51,415,057	50,826,191	50,701,336	51,835,729	46,899,668	47,388,551	45,370,228	45,852,384	43,704,435	44,241,145	44,233,395	44,346,625	42,104,625	41,878,680	40,605,223	41,923,230	37,008,604	35,800,255	35,632,831	34,703,747	14,248,875	14,262,406	14,437,507	14,450,923	13,739,901	13,722,155	13,631,498	14,195,223
24,683,599	23,771,065	22,614,015	23,513,784	23,155,162	21,403,277	20,378,025	22,224,200	21,273,363	21,249,039	20,629,395	20,681,271	21,438,311	21,290,977	21,442,047	21,379,401	21,362,900	21,933,571	23,603,983	24,161,420	31,993,390	32,844,976	32,674,177	34,156,932	31,708,409	32,634,848	32,038,755	33,819,849	29,310,076	27,412,606	28,329,012	29,116,400	25,523,281	26,945,329	28,430,755	29,469,302	27,973,961	28,919,775	28,869,630	30,181,175	23,688,720	23,188,792	20,785,502	21,348,992	19,097,010	19,596,355	19,610,428	19,789,355	18,741,279	19,978,504	18,651,651	19,961,240	14,679,681	13,747,599	13,425,477	12,503,837	3,822,502	3,841,033	4,702,230	4,941,850	4,618,634	4,585,602	4,478,134	5,188,904
2,290,221	2,204,993	2,223,192	2,193,629	2,237,587	2,365,232	3,054,778	2,875,947	3,003,169	3,049,974	3,304,609	3,392,199	3,369,218	3,417,597	3,423,760	1,102,798	2,143,483	2,106,518	2,766,676	2,498,478	3,579,600	3,658,858	4,369,604	4,383,106	4,838,115	4,319,232	4,663,432	4,307,452	3,531,898	3,351,997	2,567,775	2,563,264	3,131,689	2,415,556	1,510,453	1,504,533	1,514,017	417,432	424,259	431,123	2,148,555	3,353,696	3,652,785	3,642,322	3,674,587	3,712,852	3,730,661	3,739,226	2,606,207	1,333,398	1,047,576	1,077,443	1,239,220	1,233,570	1,255,643	1,300,252	43,390	198,245	216,974	215,327	209,948	1,620,002	1,444,081	1,448,041
26,973,820	25,976,058	24,837,207	25,707,413	25,392,750	23,768,509	23,432,803	25,100,147	24,276,532	24,299,013	23,934,003	24,073,470	24,807,528	24,708,574	24,865,807	22,482,199	23,506,383	24,040,089	26,370,659	26,659,897	35,572,990	36,503,834	37,043,781	38,540,038	36,546,524	36,954,080	36,702,186	38,127,301	32,841,974	30,764,603	30,896,787	31,679,665	28,654,970	29,360,885	29,941,209	30,973,835	29,487,979	29,337,208	29,293,889	30,612,298	25,837,275	26,542,488	24,438,287	24,991,315	22,771,597	23,309,207	23,341,089	23,528,581	21,347,486	21,311,902	19,699,227	21,038,682	15,918,901	14,981,170	14,681,120	13,804,089	4,480,614	4,752,181	4,919,203	5,157,177	4,828,581	6,205,604	5,922,215	6,636,945
34,716,746	34,568,117	34,099,118	33,621,035	33,649,236	33,474,555	33,536,737	33,147,396	32,964,979	32,713,896	32,577,798	32,349,592	32,249,957	31,946,089	32,021,932	31,694,029	31,521,625	31,214,413	31,094,300	30,701,836	23,483,812	23,315,923	23,215,577	23,050,697	23,161,286	23,087,331	23,446,263	23,404,638	23,326,423	23,259,587	23,344,587	23,032,792	22,899,303	22,519,065	22,481,045	22,162,610	21,927,078	21,488,983	21,407,446	21,223,431	21,062,393	20,846,063	20,931,941	20,861,070	20,932,839	20,931,938	20,892,305	20,818,045	20,757,139	20,566,778	20,905,997	20,884,547	21,089,703	20,819,085	20,951,712	20,899,659	9,768,261	9,510,225	9,518,304	9,293,745	8,911,320	7,516,551	7,709,283	7,558,278

3,430,568	3,430,568	3,430,568	2,310,236	2,310,236	2,310,236	2,310,236	3,494,979	3,494,979	3,494,979	3,494,979	3,006,291	3,006,291	3,006,291	3,006,291	3,287,583	3,287,583	3,287,583	3,287,583	2,364,111	2,364,111	2,364,111	2,364,111	2,180,488	2,180,488	2,180,488	2,180,488	2,534,411	2,534,411	2,534,411	2,534,411	2,153,485	2,153,485	2,153,485	2,153,485	1,828,799	1,828,799	1,828,799	1,828,799	1,513,497	1,513,497	1,513,497	1,513,497	2,261,979	2,251,788	2,251,788	2,251,788	783,205	783,205	783,205	783,205	1,024,725	1,024,725	1,024,725	1,024,725	1,199,165	668,718	668,718	668,718	1,225,327	1,219,219	1,219,219	1,219,219	552,037	550,266	550,266	550,266
7,260,922	4,283,827	1,427,739	11,197,158	7,948,848	5,141,535	2,029,084	10,733,376	7,681,606	4,863,652	1,893,631	9,620,824	7,677,079	4,358,747	1,908,390	9,482,973	8,313,181	5,235,366	2,545,649	9,133,537	7,914,702	4,968,011	2,195,794	7,952,503	6,675,764	4,405,514	1,686,782	8,923,327	6,887,173	4,037,326	1,971,506	9,242,918	6,817,642	4,431,435	1,905,595	8,336,946	6,672,121	4,259,596	1,683,768	7,473,841	5,950,174	3,677,400	1,744,021	6,945,286	5,612,366	3,564,758	1,245,826	6,820,996	6,045,966	3,219,025	1,912,416	5,930,882	4,721,047	3,170,071	2,210,603	6,007,510	2,285,540	1,540,861	773,492	3,262,986	2,490,198	1,775,802	846,582	3,710,574	2,794,433	1,911,541	975,892
-2,968,555	-1,804,613	-797,942	-7,477,978	-5,647,373	-3,312,047	-1,717,419	-9,201,680	-6,849,116	-4,517,867	-1,648,222	-5,887,726	-4,781,888	-2,706,885	-1,423,146	-6,116,702	-4,263,733	-2,567,911	-1,278,246	-4,733,380	-5,180,325	-3,686,626	-1,510,813	-9,574,934	-6,479,226	-4,475,969	-2,201,539	-9,135,320	-6,297,782	-4,141,981	-2,092,056	-7,503,388	-4,965,865	-3,253,027	-1,506,903	-7,693,646	-5,567,757	-3,625,936	-1,815,004	-9,923,335	-6,305,247	-3,496,786	-1,679,583	-8,273,767	-5,641,660	-3,640,409	-1,490,347	-7,134,841	-5,685,576	-3,269,437	-1,713,374	-9,024,997	-6,073,792	-3,147,152	-1,943,376	-2,475,472	-1,631,405	-1,028,648	-471,011	-2,477,793	-1,525,288	-1,036,344	-452,257	-1,733,288	-1,168,426	-735,931	-412,313
-2,063,796	-1,462,196	-1,049,219	-2,591,033	-2,064,142	-1,882,084	-734,095	-2,698,184	-2,194,268	-1,202,339	-292,966	-3,246,950	-2,961,040	-1,902,536	-423,065	-3,654,977	-3,173,371	-2,144,878	28,309	-3,466,545	-1,436,230	-257,308	-738,477	1,790,333	-264,031	18,125	-44,099	-149,241	-433,079	-650,175	90,049	-1,358,575	-2,127,634	-1,400,827	-302,602	-314,399	-1,029,783	-1,030,108	-271,329	2,764,797	61,847	243,847	218,987	579,999	-741,283	-313,333	459,696	1,782,427	-82,720	-48,637	-92,267	2,852,594	1,447,674	-217,914	-439,043	-3,806,301	-474,388	-191,950	14,152	-1,341,803	-1,340,527	-999,591	-698,274	-1,303,996	-1,082,763	-949,146	-454,602
2,284,257	1,038,422	-424,752	1,120,332	234,314	-56,241	-421,294	-1,184,743	-1,366,983	-855,024	-45,707	488,688	-60,184	-250,278	57,620	-281,292	885,078	524,201	1,288,242	923,472	1,289,299	1,019,658	-54,653	183,623	-61,434	-47,967	-559,157	-353,924	106,628	-755,319	-30,639	380,926	-274,964	-220,855	95,288	324,686	71,355	-398,603	-402,566	315,302	-293,226	424,460	283,425	-748,482	-770,577	-388,985	215,174	1,468,583	277,670	-99,049	106,775	-241,521	94,929	-194,996	-171,816	-274,262	179,747	320,263	316,632	-556,610	-375,616	-260,133	-303,949	673,290	543,244	226,463	108,977
5,714,825	4,468,990	3,005,816	3,430,568	2,544,550	2,253,995	1,888,941	2,310,236	2,127,995	2,639,955	3,449,271	3,494,979	2,946,107	2,756,013	3,063,911	3,006,291	4,172,660	3,811,783	4,575,825	3,287,583	3,653,410	3,383,769	2,309,458	2,364,111	2,119,053	2,132,521	1,621,331	2,180,488	2,641,039	1,779,093	2,503,772	2,534,411	1,878,522	1,932,631	2,248,773	2,153,485	1,900,154	1,430,196	1,426,234	1,828,799	1,220,271	1,937,958	1,796,923	1,513,497	1,481,211	1,862,803	2,466,962	2,251,788	1,060,875	684,156	889,979	783,205	1,119,655	829,730	852,910	924,903	848,465	988,981	985,350	668,718	843,603	959,086	915,270	1,225,327	1,093,510	776,729	659,242